Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Gna Axles Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Auto Ancillaries
Variance

Full Year Net Profit Variance

 9
Equity

Latest Equity

 42.93
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 961.18
Dividend

Full Year Dividend %

 30
Sales Turnover

Full Year Net Sales

 1478.42
Net Profit

Full Year Net Profit

 116.5
Full Year CPS

Full Year Cash Per Share

 43.5
Earning Per Share

Full Year Earning Per Share

 27.1
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 470.44
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 233.9
Networth

Full Year Return on Networth

 12.28
Price/Book Value

Price to Book value

 2.64643
Yearly PE ratio

Full Year Price to Earning per share

22.8
Yearly PC ratio

Full Year Price to Cash Per Share

14.2
Bse value

BSE Value in lakhs

 280.4
Nse value

NSE Value in lakhs

 3865.11
High

52 week high

 648
Low

52 week low

 295
Price

NSE Current market price

 618
CPM

Current market price

 619
Market cap

BSE / NSE Market Cap

 2655.48
Net profit

Latest Quarter Net Profit

 38.27
Net profit variance

Latest Quarter Net Profit variance

66
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1515.19
TTM OP

Trailing Twelve 12 month Operating Profit

 190.78
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 12.59
TTM GP

Trailing Twelve 12 month Gross Profit

 249.91
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

15.57
TTM NP

Trailing Twelve 12 month Net Profit

95.49
TTM NPV

Trailing Twelve 12 month Net Profit Variane

29.23
TTM EPS

Trailing Twelve 12 month EPS

 30.8
TTM PE

Trailing Twelve 12 month PE

 20.08
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 53.9
Equity

Latest Equity

 42.93
LTP

Latest Price (BSE/NSE)

 619
Gross block

Latest Gross Block

 1050.5
Loans

Total loans

 0
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

16.1
Year GPM

Full Year Gross Profit Margin

 15.4
Quarter OPM

Latest quater Operation Profit Margin

15.4

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 388 375 378 344 348 375 411 470
YOY Sales Growth % -4% 5% 2% -14% -10% 0% 9% 37%
Gross Sales 388 375 378 344 348 375 411 470
+ Expenses 335 323 327 294 287 306 354 398
Material Cost % 75% 69% 62% 60% 69% 61% 66% 70%
Raw Material Cost 271 250 241 214 227 225 259 316
Change in Inventory 18 7 -6 -7 14 3 11 15
Manufacturing Cost % 17% 16% 16% 15% 15% 16% 20% 15%
Employee Cost % 5% 5% 5% 6% 6% 6% 6% 5%
Other Cost % -9% -4% 3% 4% -8% -1% -5% -6%
Raw Materials % 70% 67% 64% 62% 65% 60% 63% 67%
Stock Adjustments % -5% -2% 1% 2% -4% -1% -3% -3%
Other Manufacturing Expenses % 17% 16% 16% 15% 15% 16% 20% 15%
Operating Profit 53 52 50 50 61 69 57 72
OPM % 14% 14% 13% 15% 18% 18% 14% 15%
+ Other Income 1 1 1 1 0 1 1 1
Miscellaneous Income 1 1 1 1 0 1 1 1
Interest 2 4 3 4 3 4 3 4
Depreciation 14 15 14 16 16 19 19 18
Profit before tax 37 35 34 31 42 47 37 52
+ Tax % 24% 27% 26% 27% 26% 33% 16% 26%
Current Tax 10 9 9 8 11 13 10 13
Deferred Tax -1 1 0 0 0 3 -4 0
+ Net Profit 29 25 25 23 31 32 31 38
Net Profit After Minority Interest 29 25 25 23 31 32 31 38
EPS in Rs 6.64 5.91 5.93 5.35 7.27 7.44 7.18 8.91

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 541 678 928 909 890 1,270 1,583 1,506 1,540 1,478
Sales Growth % 25% 37% -2% -2% 43% 25% -5% 2% -4%
Gross Sales 479 655 928 909 890 1,270 1,583 1,506 1,540 1,478
Excise Duty 28 7 0 0 0 0 0 0 0 0
+ Expenses 461 575 783 785 746 1,090 1,350 1,309 1,329 1,240
Material Cost % 59% 63% 66% 65% 62% 66% 58% 57% 57% 52%
Raw Material Cost 323 458 615 587 530 871 925 871 890 793
Change in Inventory -4 -33 -6 4 26 -36 -5 -12 -9 -20
Manufacturing Cost % 11% 10% 8% 9% 8% 6% 15% 18% 17% 18%
Employee Cost % 5% 4% 4% 4% 6% 5% 4% 5% 5% 6%
Other Cost % 10% 8% 6% 8% 8% 9% 7% 7% 7% 7%
Raw Materials % 60% 68% 66% 65% 60% 69% 58% 58% 58% 54%
Stock Adjustments % 1% 5% 1% -0% -3% 3% 0% 1% 1% 1%
Power & Fuel % 8% 7% 6% 6% 6% 5% 5% 7% 7% 8%
Other Manufacturing Expenses % 4% 3% 3% 3% 2% 1% 11% 11% 10% 11%
Selling & Administration % 5% 6% 6% 7% 8% 9% 7% 7% 7% 7%
Miscellaneous Expenses % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Operating Profit 80 103 145 125 144 181 233 197 211 238
OPM % 15% 15% 16% 14% 16% 14% 15% 13% 14% 16%
+ Other Income 3 3 0 1 2 1 1 2 3 3
Miscellaneous Income 3 3 0 1 1 1 1 2 3 3
Interest 13 7 8 14 9 11 11 12 12 13
Depreciation 24 25 35 42 41 50 49 53 57 70
Profit before tax 47 74 103 70 96 121 175 135 144 158
+ Tax % 37% 31% 36% 24% 26% 26% 25% 26% 26% 26%
Current Tax 19 24 36 20 25 32 44 35 37 41
Deferred Tax -1 0 1 -3 0 0 0 0 0 0
+ Net Profit 30 51 66 53 71 89 130 100 107 117
Profit Growth % 72% 30% -20% 34% 26% 47% -23% 7% 9%
Net Profit After Minority Interest 30 51 66 53 71 89 130 100 107 117
EPS in Rs 13.78 23.69 30.67 24.56 32.90 41.35 60.66 23.28 24.95 27.24

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 21 21 21 21 21 21 21 43 43 43
Reserves 275 320 380 425 496 574 693 759 857 961
+ Borrowings 117 142 170 194 197 222 203 213 259 218
Secured Borrowings 99 137 170 194 172 207 203 213 259 218
Unsecured Borrowings 18 5 0 0 25 15 0 0 0 0
+ Other Liabilities 163 199 211 180 245 225 253 204 206 298
Current Liabilities 163 199 211 180 245 225 253 204 206 298
Provisions 5 10 16 11 13 18 23 18 18 20
Total Liabilities 577 682 782 821 960 1,042 1,171 1,219 1,365 1,520
+ Fixed Assets 132 191 229 244 295 291 306 344 406 459
Gross Block 308 392 464 521 611 656 719 811 928 1,051
Accumulated Depreciation 177 201 235 277 316 365 413 467 522 592
CWIP 3 0 16 61 0 0 12 8 0 35
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 443 492 538 515 665 751 853 866 959 1,027
Inventories 110 154 161 145 153 188 188 198 194 248
Trade receivables 182 235 312 296 438 474 561 571 638 611
Cash Equivalents 72 26 0 21 20 5 27 33 32 38
Loans n Advances 31 48 30 33 34 48 46 42 49 106
Other asset items 47 28 34 20 21 36 31 22 46 25
Total Assets 577 682 782 821 960 1,042 1,171 1,219 1,365 1,520

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity -90 60 72 119 33 41 105 98 92 214
Profit from Operations 79 104 145 125 144 181 231 196 209 237
Working Capital Changes -149 -20 -37 14 -86 -106 -80 -62 -80 18
Profit Before Tax & Extraordinary Items 47 74 103 70 96 121 175 135 144 158
Depreciation 24 25 35 42 41 50 49 53 57 70
Interest (Net) 8 3 6 12 6 9 8 8 8 10
Provisions & Write-offs (Net) 0 1 1 1 1 1 0 0 0 0
Receivables -125 -13 -40 26 -143 -51 -107 -3 -86 -19
Inventories -19 -43 -7 16 -8 -35 0 -9 4 -54
Trade Payables -5 36 11 -28 64 -20 28 -49 3 92
Direct Taxes Paid -20 -24 -36 -20 -25 -33 -46 -36 -38 -42
Extraordinary Items 0 0 0 0 0 0 0 0 0 0
+ Cash from Investing Activity -8 -78 -88 -123 -28 -46 -66 -86 -111 -155
Purchase of Fixed Assets -11 -81 -89 -103 -30 -46 -75 -89 -111 -158
Sale of Fixed Assets 0 0 0 0 0 0 0 0 1 1
Purchase of Investments 0 0 0 0 0 0 0 0 -3 0
Sale of Investments 0 0 0 0 0 0 0 1 0 0
Interest Received 3 3 0 1 1 1 1 2 2 3
Others 0 0 0 -21 0 -1 7 0 0 0
+ Cash from Financing Activity 98 19 16 4 -5 4 -39 -13 26 -66
Proceeds from Issue of Shares 130 0 0 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 0 18 72 63 0 23 45 24 83 42
Repayment of Long-Term Borrowings -20 -19 -25 -18 -35 -62 -60 -18 -21 -28
Dividend Paid 0 0 -5 -7 0 -11 -11 -13 -9 -13
Interest Paid -11 -6 -6 -13 -8 -10 -10 -10 -11 -12
Others -2 26 -20 -22 38 65 -4 4 -17 -55
Net Cash Flow 0 0 0 0 0 0 0 0 7 -7