Godrej Properties Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Realty
Variance

Full Year Net Profit Variance

41
Equity

Latest Equity

150.61
Face Value

Latest Face Value

5
Reserves

Total Reserve

19004.94
Dividend

Full Year Dividend %

200
Sales Turnover

Full Year Net Sales

5131.43
Net Profit

Full Year Net Profit

1609.05
Full Year CPS

Full Year Cash Per Share

57.3
Earning Per Share

Full Year Earning Per Share

53.4
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

506.17
Previous EPS

Previous earnings per share

0
Book Value

Book value

635.9
Networth

Full Year Return on Networth

10.09
Price/Book Value

Price to Book value

3.255229
Yearly PE ratio

Full Year Price to Earning per share

38.8
Yearly PC ratio

Full Year Price to Cash Per Share

36.2
Bse value

BSE Value in lakhs

697.18
Nse value

NSE Value in lakhs

23616.11
High

52 week high

2352
Low

52 week low

1434
Price

NSE Current market price

2069
CPM

Current market price

2070
Market cap

BSE / NSE Market Cap

62353.88
Net profit

Latest Quarter Net Profit

350.1
Net profit variance

Latest Quarter Net Profit variance

-42
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

3588.76
TTM OP

Trailing Twelve 12 month Operating Profit

-78.33
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-2.18
TTM GP

Trailing Twelve 12 month Gross Profit

2293.41
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

44.08
TTM NP

Trailing Twelve 12 month Net Profit

1388.79
TTM NPV

Trailing Twelve 12 month Net Profit Variane

9.31
TTM EPS

Trailing Twelve 12 month EPS

53.71
TTM PE

Trailing Twelve 12 month PE

38.54
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

65.14
Equity

Latest Equity

150.61
LTP

Latest Price (BSE/NSE)

2070
Gross block

Latest Gross Block

2181.85
Loans

Total loans

11456.38
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

-13
Year GPM

Full Year Gross Profit Margin

48.3
Quarter OPM

Latest quater Operation Profit Margin

-58

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 1,093 969 2,122 435 740 498 3,458 506
YOY Sales Growth % 219% 193% 49% -41% -32% -49% 63% 16%
Gross Sales 1,093 969 2,122 435 740 498 3,458 506
+ Expenses 1,064 960 2,047 705 1,336 717 2,938 800
Material Cost % 276% 649% 285% 1590% 954% 1661% 404% 1112%
Raw Material Cost 1,813 3,379 3,693 3,544 3,853 4,212 7,981 2,914
Change in Inventory 1,203 2,908 2,350 3,368 3,208 4,065 6,004 2,715
Manufacturing Cost % 32% 38% 27% 87% 71% 88% 23% 85%
Employee Cost % 10% 12% 6% 34% 23% 26% 4% 33%
Other Cost % -220% -600% -221% -1550% -867% -1631% -347% -1072%
Raw Materials % 166% 349% 174% 816% 520% 845% 231% 576%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % -110% -300% -111% -775% -433% -816% -174% -536%
Other Manufacturing Expenses % 32% 38% 27% 87% 71% 88% 23% 85%
Operating Profit 29 9 75 -270 -596 -218 520 -294
OPM % 3% 1% 4% -62% -80% -44% 15% -58%
+ Other Income 253 271 559 1,186 1,210 535 436 839
Miscellaneous Income 253 271 559 1,186 1,210 535 436 839
Interest 45 42 46 33 22 31 52 36
Depreciation 18 18 21 22 26 32 36 30
Profit before tax 219 220 567 861 566 255 869 480
+ Tax % -52% 28% 33% 30% 29% 24% 26% 27%
Current Tax 54 32 98 51 14 38 216 26
Deferred Tax -169 30 91 212 149 23 8 104
+ Net Profit 334 158 378 598 403 194 645 349
Extraordinary Income / Expense 0 0 0 0 0 -21 -2 0
Exceptional Item 0 0 0 0 0 -21 -2 0
Minority Interest (After Tax) 1 4 4 2 2 1 4 1
Net Profit After Minority Interest 335 163 382 600 405 195 650 350
EPS in Rs 12.06 5.70 12.68 19.92 13.45 6.48 21.58 11.62

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,583 1,604 2,817 2,441 765 1,825 2,252 3,036 4,923 5,131
Sales Growth % 1% 76% -13% -69% 139% 23% 35% 62% 4%
Gross Sales 1,583 1,588 2,783 2,441 765 1,825 2,252 3,036 4,923 5,131
+ Expenses 1,333 1,819 2,634 2,181 1,214 1,880 2,045 3,165 4,997 5,608
Material Cost % -3% 16% 58% 3% -332% -49% -231% -164% -173% -324%
Raw Material Cost 0 0 0 0 0 0 0 178 19 4
Change in Inventory -43 250 1,629 74 -2,540 -888 -5,212 -5,157 -8,558 -16,645
Manufacturing Cost % 71% 69% 20% 64% 404% 118% 290% 228% 235% 384%
Employee Cost % 6% 9% 6% 8% 39% 6% 10% 11% 9% 12%
Other Cost % 10% 20% 9% 15% 48% 28% 22% 29% 31% 38%
Raw Materials % 0% 0% 0% 0% 0% 0% 0% 6% 0% 0%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 5% 0% 0%
Stock Adjustments % 3% -16% -58% -3% 332% 49% 231% 170% 174% 324%
Other Manufacturing Expenses % 71% 69% 20% 64% 404% 118% 290% 228% 235% 384%
Selling & Administration % 5% 7% 4% 7% 14% 8% 13% 15% 18% 25%
Miscellaneous Expenses % 5% 13% 6% 8% 34% 19% 10% 14% 12% 13%
Development & Construction Cost % 0% 0% 10% 0% 0% 0% 0% 0% 0% 0%
Operating Profit 250 -216 183 260 -449 -56 207 -130 -74 -476
OPM % 16% -13% 7% 11% -59% -3% 9% -4% -2% -9%
+ Other Income 150 499 419 473 568 761 787 1,326 2,044 3,279
Miscellaneous Income 150 499 447 473 568 761 878 1,384 2,044 3,367
Interest 104 150 234 220 185 167 174 152 174 137
Depreciation 15 16 14 21 20 21 24 45 74 116
Profit before tax 284 117 348 493 -86 516 795 1,000 1,723 2,551
+ Tax % 27% 26% 27% 44% -121% 32% 22% 25% 19% 28%
Current Tax 110 101 -32 51 50 184 199 187 214 319
Deferred Tax -32 -72 127 168 54 -18 -24 66 119 391
+ Net Profit 207 87 253 274 -189 350 621 747 1,389 1,841
Profit Growth % -58% 191% 8% -169% -285% 77% 20% 86% 32%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 -23
Exceptional Item 0 0 0 0 0 0 0 0 0 -23
Minority Interest (After Tax) 0 0 0 -3 0 2 -49 -22 11 10
Net Profit After Minority Interest 207 87 253 271 -189 352 571 725 1,400 1,850
EPS in Rs 9.56 4.01 11.04 10.87 -6.82 12.61 22.32 26.87 46.13 61.11

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 108 108 115 126 139 139 139 139 151 151
Reserves 1,896 1,102 2,354 4,678 8,181 8,536 9,125 9,853 17,162 19,005
+ Borrowings 3,980 3,703 3,516 3,715 4,542 5,196 6,431 10,679 12,641 15,894
Secured Borrowings 1,737 940 912 1,013 1,049 1,109 1,143 3,019 3,122 4,438
Unsecured Borrowings 2,243 2,763 2,604 2,702 3,494 4,087 5,288 7,661 9,520 11,456
+ Other Liabilities 1,197 3,358 2,107 1,586 3,385 3,932 7,410 15,063 25,496 46,540
Current Liabilities 1,194 3,351 2,109 1,579 3,250 3,838 7,370 14,859 25,481 46,978
Provisions 16 53 29 61 44 49 83 108 101 177
Minority Interest 0 0 0 0 0 -2 23 309 261 199
Other liability items 7 11 12 13 136 96 21 31 39 88
Total Liabilities 7,181 8,271 8,092 10,106 16,247 17,804 23,105 35,735 55,450 81,590
+ Fixed Assets 102 113 97 113 174 183 218 997 1,271 1,708
Gross Block 129 155 151 188 275 298 354 1,213 1,609 2,182
Accumulated Depreciation 27 43 54 75 101 115 136 216 338 474
CWIP 0 71 100 163 229 340 653 250 116 172
Investments 760 1,454 2,637 3,571 5,243 4,883 2,534 3,150 5,951 5,511
+ Other Assets 6,319 6,633 5,259 6,259 10,600 12,397 19,700 31,337 48,112 74,199
Inventories 3,966 3,733 2,211 2,125 4,801 5,668 12,073 22,565 32,928 57,807
Trade receivables 231 156 160 433 238 192 359 310 434 554
Cash Equivalents 110 333 343 507 673 1,339 2,016 2,920 5,386 5,718
Loans n Advances 1,798 2,200 2,283 2,887 3,933 4,846 4,979 5,309 9,141 9,580
Other asset items 213 211 263 306 954 353 272 234 224 540
Total Assets 7,181 8,271 8,092 10,106 16,247 17,804 23,105 35,735 55,450 81,590

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity -344 1,155 478 -232 -671 -452 -2,861 -693 -2,242 -2,003
Profit from Operations 272 -31 218 415 -330 283 343 -103 189 -332
Working Capital Changes -455 1,254 298 -622 -357 -544 -3,034 -325 -2,185 -1,297
Profit Before Tax & Extraordinary Items 285 117 348 493 -86 516 795 1,000 1,723 2,551
Depreciation 15 16 14 21 20 21 24 45 74 116
Interest (Net) 8 11 2 -129 -319 -445 -443 -441 -566 -733
Profit / Loss on Sale of Assets 0 0 7 0 0 -1 0 0 -1 -7
Profit / Loss on Sale of Investments -18 -210 -62 -91 -32 -37 -129 -103 -217 -212
Provisions & Write-offs (Net) 14 141 14 61 184 130 64 -46 64 82
Inventories 157 1,125 1,632 167 -2,205 -284 -3,987 -4,916 -7,812 -14,932
Direct Taxes Paid -160 -69 -38 -25 15 -191 -169 -265 -246 -374
+ Cash from Investing Activity -196 -973 -971 -1,721 -3,317 127 2,564 -1,974 -4,273 664
Purchase of Fixed Assets -13 -150 -74 -63 -128 -146 -306 -695 -212 -406
Sale of Fixed Assets 0 0 1 0 3 6 6 2 4 28
Purchase of Investments -83 -420 -528 -1,262 -2,475 -150 -17 -554 -1,699 -34
Sale of Investments 22 0 16 163 15 587 2,554 0 0 1,129
Interest Received 72 87 130 80 129 334 267 264 230 427
Investment in Group Companies 0 -20 -504 -234 -230 -95 -385 0 -51 -186
Acquisition of Companies 0 0 -43 -4 0 0 -29 -109 -50 -112
Others -224 -671 31 -530 -630 -409 474 -947 -2,496 -183
+ Cash from Financing Activity 315 -493 970 1,974 4,259 235 832 3,258 6,710 938
Proceeds from Issue of Shares 35 3 1,000 2,066 3,691 0 0 0 5,922 0
Proceeds from Other Long-Term Borrowings 0 500 0 0 1,000 0 0 2,660 1,340 0
Proceeds from Short-Term Borrowings 625 0 265 217 451 604 1,228 2,476 510 2,214
Repayment of Long-Term Borrowings -31 -475 0 0 -500 0 0 -1,000 0 0
Repayment of Short-Term Borrowings 0 -222 0 0 0 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 -9 -10 -10 -10 -10 -12 -29
Dividend Paid 0 0 0 0 0 0 0 0 0 0
Interest Paid -314 -298 -295 -299 -373 -359 -385 -868 -1,050 -1,247
Others -1 -1 0 0 0 0 0 0 0 0
Net Cash Flow -225 -311 476 22 271 -90 536 591 194 -402