| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
41 |
| Equity
Latest Equity |
150.61 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
19004.94 |
| Dividend
Full Year Dividend % |
200 |
| Sales Turnover
Full Year Net Sales |
5131.43 |
| Net Profit
Full Year Net Profit |
1609.05 |
| Full Year CPS
Full Year Cash Per Share |
57.3 |
| Earning Per Share
Full Year Earning Per Share |
53.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3458.13 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
635.9 |
| Networth
Full Year Return on Networth |
10.09 |
| Price/Book Value
Price to Book value |
3.28668 |
| Yearly PE ratio
Full Year Price to Earning per share |
39.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
36.5 |
| Bse value
BSE Value in lakhs |
1291.64 |
| Nse value
NSE Value in lakhs |
7085.35 |
| High
52 week high |
2411 |
| Low
52 week low |
1434 |
| Price
NSE Current market price |
2090 |
| CPM
Current market price |
2090 |
| Market cap
BSE / NSE Market Cap |
62945.68 |
| Net profit
Latest Quarter Net Profit |
651.39 |
| Net profit variance
Latest Quarter Net Profit variance |
71 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3588.76 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-2146.08 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-59.8 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2666.16 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
51.96 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1388.79 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
40.74 |
| TTM EPS
Trailing Twelve 12 month EPS |
53.42 |
| TTM PE
Trailing Twelve 12 month PE |
39.12 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
65.14 |
| Equity
Latest Equity |
150.61 |
| LTP
Latest Price (BSE/NSE) |
2090 |
| Gross block
Latest Gross Block |
2181.85 |
| Loans
Total loans |
11456.38 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-13 |
| Year GPM
Full Year Gross Profit Margin |
48.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
15.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 739 | 1,093 | 969 | 2,122 | 435 | 740 | 498 | 3,458 |
| YOY Sales Growth % | -21% | 219% | 193% | 49% | -41% | -32% | -49% | 63% |
| Gross Sales | 739 | 1,093 | 969 | 2,122 | 435 | 740 | 498 | 3,458 |
| + Expenses | 926 | 1,064 | 960 | 2,047 | 705 | 1,336 | 717 | 2,938 |
| Material Cost % | 633% | 276% | 649% | 285% | 1590% | 954% | 1661% | 404% |
| Raw Material Cost | 2,578 | 1,813 | 3,379 | 3,693 | 3,544 | 3,853 | 4,212 | 7,981 |
| Change in Inventory | 2,097 | 1,203 | 2,908 | 2,350 | 3,368 | 3,208 | 4,065 | 6,004 |
| Manufacturing Cost % | 45% | 32% | 38% | 27% | 87% | 71% | 88% | 23% |
| Employee Cost % | 13% | 10% | 12% | 6% | 34% | 23% | 26% | 4% |
| Other Cost % | -566% | -220% | -600% | -221% | -1550% | -867% | -1631% | -347% |
| Raw Materials % | 349% | 166% | 349% | 174% | 816% | 520% | 845% | 231% |
| Purchase of Finished Goods % | 2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -284% | -110% | -300% | -111% | -775% | -433% | -816% | -174% |
| Other Manufacturing Expenses % | 45% | 32% | 38% | 27% | 87% | 71% | 88% | 23% |
| Operating Profit | -187 | 29 | 9 | 75 | -270 | -596 | -218 | 520 |
| OPM % | -25% | 3% | 1% | 4% | -62% | -80% | -44% | 15% |
| + Other Income | 960 | 253 | 271 | 559 | 1,186 | 1,210 | 535 | 436 |
| Miscellaneous Income | 960 | 253 | 271 | 559 | 1,186 | 1,210 | 535 | 436 |
| Interest | 41 | 45 | 42 | 46 | 33 | 22 | 31 | 52 |
| Depreciation | 17 | 18 | 18 | 21 | 22 | 26 | 32 | 36 |
| Profit before tax | 716 | 219 | 220 | 567 | 861 | 566 | 255 | 869 |
| + Tax % | 28% | -52% | 28% | 33% | 30% | 29% | 24% | 26% |
| Current Tax | 30 | 54 | 32 | 98 | 51 | 14 | 38 | 216 |
| Deferred Tax | 167 | -169 | 30 | 91 | 212 | 149 | 23 | 8 |
| + Net Profit | 519 | 334 | 158 | 378 | 598 | 403 | 194 | 645 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -2 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -2 |
| Minority Interest (After Tax) | 1 | 1 | 4 | 4 | 2 | 2 | 1 | 4 |
| Net Profit After Minority Interest | 520 | 335 | 163 | 382 | 600 | 405 | 195 | 650 |
| EPS in Rs | 18.70 | 12.06 | 5.70 | 12.68 | 19.92 | 13.45 | 6.48 | 21.58 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,583 | 1,604 | 2,817 | 2,441 | 765 | 1,825 | 2,252 | 3,036 | 4,923 | 5,131 |
| Sales Growth % | 1% | 76% | -13% | -69% | 139% | 23% | 35% | 62% | 4% | |
| Gross Sales | 1,583 | 1,588 | 2,783 | 2,441 | 765 | 1,825 | 2,252 | 3,036 | 4,923 | 5,131 |
| + Expenses | 1,333 | 1,819 | 2,634 | 2,181 | 1,214 | 1,880 | 2,045 | 3,165 | 4,997 | 5,608 |
| Material Cost % | -3% | 16% | 58% | 3% | -332% | -49% | -231% | -164% | -173% | -324% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178 | 19 | 4 |
| Change in Inventory | -43 | 250 | 1,629 | 74 | -2,540 | -888 | -5,212 | -5,157 | -8,558 | -16,645 |
| Manufacturing Cost % | 71% | 69% | 20% | 64% | 404% | 118% | 290% | 228% | 235% | 384% |
| Employee Cost % | 6% | 9% | 6% | 8% | 39% | 6% | 10% | 11% | 9% | 12% |
| Other Cost % | 10% | 20% | 9% | 15% | 48% | 28% | 22% | 29% | 31% | 38% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 0% | 0% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 5% | 0% | 0% |
| Stock Adjustments % | 3% | -16% | -58% | -3% | 332% | 49% | 231% | 170% | 174% | 324% |
| Other Manufacturing Expenses % | 71% | 69% | 20% | 64% | 404% | 118% | 290% | 228% | 235% | 384% |
| Selling & Administration % | 5% | 7% | 4% | 7% | 14% | 8% | 13% | 15% | 18% | 25% |
| Miscellaneous Expenses % | 5% | 13% | 6% | 8% | 34% | 19% | 10% | 14% | 12% | 13% |
| Development & Construction Cost % | 0% | 0% | 10% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 250 | -216 | 183 | 260 | -449 | -56 | 207 | -130 | -74 | -476 |
| OPM % | 16% | -13% | 7% | 11% | -59% | -3% | 9% | -4% | -2% | -9% |
| + Other Income | 150 | 499 | 419 | 473 | 568 | 761 | 787 | 1,326 | 2,044 | 3,279 |
| Miscellaneous Income | 150 | 499 | 447 | 473 | 568 | 761 | 878 | 1,384 | 2,044 | 3,367 |
| Interest | 104 | 150 | 234 | 220 | 185 | 167 | 174 | 152 | 174 | 137 |
| Depreciation | 15 | 16 | 14 | 21 | 20 | 21 | 24 | 45 | 74 | 116 |
| Profit before tax | 284 | 117 | 348 | 493 | -86 | 516 | 795 | 1,000 | 1,723 | 2,551 |
| + Tax % | 27% | 26% | 27% | 44% | -121% | 32% | 22% | 25% | 19% | 28% |
| Current Tax | 110 | 101 | -32 | 51 | 50 | 184 | 199 | 187 | 214 | 319 |
| Deferred Tax | -32 | -72 | 127 | 168 | 54 | -18 | -24 | 66 | 119 | 391 |
| + Net Profit | 207 | 87 | 253 | 274 | -189 | 350 | 621 | 747 | 1,389 | 1,841 |
| Profit Growth % | -58% | 191% | 8% | -169% | -285% | 77% | 20% | 86% | 32% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 |
| Minority Interest (After Tax) | 0 | 0 | 0 | -3 | 0 | 2 | -49 | -22 | 11 | 10 |
| Net Profit After Minority Interest | 207 | 87 | 253 | 271 | -189 | 352 | 571 | 725 | 1,400 | 1,850 |
| EPS in Rs | 9.56 | 4.01 | 11.04 | 10.87 | -6.82 | 12.61 | 22.32 | 26.87 | 46.13 | 61.11 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 108 | 108 | 115 | 126 | 139 | 139 | 139 | 139 | 151 | 151 |
| Reserves | 1,896 | 1,102 | 2,354 | 4,678 | 8,181 | 8,536 | 9,125 | 9,853 | 17,162 | 19,005 |
| + Borrowings | 3,980 | 3,703 | 3,516 | 3,715 | 4,542 | 5,196 | 6,431 | 10,679 | 12,641 | 15,894 |
| Secured Borrowings | 1,737 | 940 | 912 | 1,013 | 1,049 | 1,109 | 1,143 | 3,019 | 3,122 | 4,438 |
| Unsecured Borrowings | 2,243 | 2,763 | 2,604 | 2,702 | 3,494 | 4,087 | 5,288 | 7,661 | 9,520 | 11,456 |
| + Other Liabilities | 1,197 | 3,358 | 2,107 | 1,586 | 3,385 | 3,932 | 7,410 | 15,063 | 25,496 | 46,540 |
| Current Liabilities | 1,194 | 3,351 | 2,109 | 1,579 | 3,250 | 3,838 | 7,370 | 14,859 | 25,481 | 46,978 |
| Provisions | 16 | 53 | 29 | 61 | 44 | 49 | 83 | 108 | 101 | 177 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | -2 | 23 | 309 | 261 | 199 |
| Other liability items | 7 | 11 | 12 | 13 | 136 | 96 | 21 | 31 | 39 | 88 |
| Total Liabilities | 7,181 | 8,271 | 8,092 | 10,106 | 16,247 | 17,804 | 23,105 | 35,735 | 55,450 | 81,590 |
| + Fixed Assets | 102 | 113 | 97 | 113 | 174 | 183 | 218 | 997 | 1,271 | 1,708 |
| Gross Block | 129 | 155 | 151 | 188 | 275 | 298 | 354 | 1,213 | 1,609 | 2,182 |
| Accumulated Depreciation | 27 | 43 | 54 | 75 | 101 | 115 | 136 | 216 | 338 | 474 |
| CWIP | 0 | 71 | 100 | 163 | 229 | 340 | 653 | 250 | 116 | 172 |
| Investments | 760 | 1,454 | 2,637 | 3,571 | 5,243 | 4,883 | 2,534 | 3,150 | 5,951 | 5,511 |
| + Other Assets | 6,319 | 6,633 | 5,259 | 6,259 | 10,600 | 12,397 | 19,700 | 31,337 | 48,112 | 74,199 |
| Inventories | 3,966 | 3,733 | 2,211 | 2,125 | 4,801 | 5,668 | 12,073 | 22,565 | 32,928 | 57,807 |
| Trade receivables | 231 | 156 | 160 | 433 | 238 | 192 | 359 | 310 | 434 | 554 |
| Cash Equivalents | 110 | 333 | 343 | 507 | 673 | 1,339 | 2,016 | 2,920 | 5,386 | 5,718 |
| Loans n Advances | 1,798 | 2,200 | 2,283 | 2,887 | 3,933 | 4,846 | 4,979 | 5,309 | 9,141 | 9,580 |
| Other asset items | 213 | 211 | 263 | 306 | 954 | 353 | 272 | 234 | 224 | 540 |
| Total Assets | 7,181 | 8,271 | 8,092 | 10,106 | 16,247 | 17,804 | 23,105 | 35,735 | 55,450 | 81,590 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -344 | 1,155 | 478 | -232 | -671 | -452 | -2,861 | -693 | -2,242 | -2,003 |
| Profit from Operations | 272 | -31 | 218 | 415 | -330 | 283 | 343 | -103 | 189 | -332 |
| Working Capital Changes | -455 | 1,254 | 298 | -622 | -357 | -544 | -3,034 | -325 | -2,185 | -1,297 |
| Profit Before Tax & Extraordinary Items | 285 | 117 | 348 | 493 | -86 | 516 | 795 | 1,000 | 1,723 | 2,551 |
| Depreciation | 15 | 16 | 14 | 21 | 20 | 21 | 24 | 45 | 74 | 116 |
| Interest (Net) | 8 | 11 | 2 | -129 | -319 | -445 | -443 | -441 | -566 | -733 |
| Profit / Loss on Sale of Assets | 0 | 0 | 7 | 0 | 0 | -1 | 0 | 0 | -1 | -7 |
| Profit / Loss on Sale of Investments | -18 | -210 | -62 | -91 | -32 | -37 | -129 | -103 | -217 | -212 |
| Provisions & Write-offs (Net) | 14 | 141 | 14 | 61 | 184 | 130 | 64 | -46 | 64 | 82 |
| Inventories | 157 | 1,125 | 1,632 | 167 | -2,205 | -284 | -3,987 | -4,916 | -7,812 | -14,932 |
| Direct Taxes Paid | -160 | -69 | -38 | -25 | 15 | -191 | -169 | -265 | -246 | -374 |
| + Cash from Investing Activity | -196 | -973 | -971 | -1,721 | -3,317 | 127 | 2,564 | -1,974 | -4,273 | 664 |
| Purchase of Fixed Assets | -13 | -150 | -74 | -63 | -128 | -146 | -306 | -695 | -212 | -406 |
| Sale of Fixed Assets | 0 | 0 | 1 | 0 | 3 | 6 | 6 | 2 | 4 | 28 |
| Purchase of Investments | -83 | -420 | -528 | -1,262 | -2,475 | -150 | -17 | -554 | -1,699 | -34 |
| Sale of Investments | 22 | 0 | 16 | 163 | 15 | 587 | 2,554 | 0 | 0 | 1,129 |
| Interest Received | 72 | 87 | 130 | 80 | 129 | 334 | 267 | 264 | 230 | 427 |
| Investment in Group Companies | 0 | -20 | -504 | -234 | -230 | -95 | -385 | 0 | -51 | -186 |
| Acquisition of Companies | 0 | 0 | -43 | -4 | 0 | 0 | -29 | -109 | -50 | -112 |
| Others | -224 | -671 | 31 | -530 | -630 | -409 | 474 | -947 | -2,496 | -183 |
| + Cash from Financing Activity | 315 | -493 | 970 | 1,974 | 4,259 | 235 | 832 | 3,258 | 6,710 | 938 |
| Proceeds from Issue of Shares | 35 | 3 | 1,000 | 2,066 | 3,691 | 0 | 0 | 0 | 5,922 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 500 | 0 | 0 | 1,000 | 0 | 0 | 2,660 | 1,340 | 0 |
| Proceeds from Short-Term Borrowings | 625 | 0 | 265 | 217 | 451 | 604 | 1,228 | 2,476 | 510 | 2,214 |
| Repayment of Long-Term Borrowings | -31 | -475 | 0 | 0 | -500 | 0 | 0 | -1,000 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -9 | -10 | -10 | -10 | -10 | -12 | -29 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -314 | -298 | -295 | -299 | -373 | -359 | -385 | -868 | -1,050 | -1,247 |
| Others | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -225 | -311 | 476 | 22 | 271 | -90 | 536 | 591 | 194 | -402 |