Goldiam International Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Diamond, Gems and Jewellery
Variance

Full Year Net Profit Variance

57
Equity

Latest Equity

30.11
Face Value

Latest Face Value

2
Reserves

Total Reserve

1075.91
Dividend

Full Year Dividend %

138
Sales Turnover

Full Year Net Sales

976.86
Net Profit

Full Year Net Profit

184.21
Full Year CPS

Full Year Cash Per Share

13.2
Earning Per Share

Full Year Earning Per Share

12.2
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

326.03
Previous EPS

Previous earnings per share

0
Book Value

Book value

73.5
Networth

Full Year Return on Networth

18.48
Price/Book Value

Price to Book value

4.353742
Yearly PE ratio

Full Year Price to Earning per share

26.2
Yearly PC ratio

Full Year Price to Cash Per Share

24.2
Bse value

BSE Value in lakhs

141.35
Nse value

NSE Value in lakhs

2031.24
High

52 week high

398
Low

52 week low

198
Price

NSE Current market price

320
CPM

Current market price

320
Market cap

BSE / NSE Market Cap

4822.34
Net profit

Latest Quarter Net Profit

73.98
Net profit variance

Latest Quarter Net Profit variance

120
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

652.46
TTM OP

Trailing Twelve 12 month Operating Profit

125.33
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

19.21
TTM GP

Trailing Twelve 12 month Gross Profit

300.76
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

28.03
TTM NP

Trailing Twelve 12 month Net Profit

94.48
TTM NPV

Trailing Twelve 12 month Net Profit Variane

64
TTM EPS

Trailing Twelve 12 month EPS

14.02
TTM PE

Trailing Twelve 12 month PE

22.85
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

6.32
Equity

Latest Equity

30.11
LTP

Latest Price (BSE/NSE)

320
Gross block

Latest Gross Block

146.77
Loans

Total loans

44.81
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

22.8
Year GPM

Full Year Gross Profit Margin

27
Quarter OPM

Latest quater Operation Profit Margin

20.3

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 137 280 199 230 193 320 235 326
YOY Sales Growth % 3% 39% 34% 39% 41% 14% 18% 42%
Gross Sales 137 280 199 230 193 320 235 326
+ Expenses 106 217 159 189 154 244 185 260
Material Cost % 92% 67% 116% 61% 235% 17% 87% 23%
Raw Material Cost 84 163 160 124 264 59 106 138
Change in Inventory 42 23 69 16 188 -4 97 -62
Manufacturing Cost % 14% 6% 8% 9% 8% 4% 15% 6%
Employee Cost % 7% 3% 7% 4% 6% 4% 4% 4%
Other Cost % -35% 2% -50% 8% -168% 51% -26% 47%
Raw Materials % 61% 58% 81% 54% 137% 18% 45% 42%
Purchase of Finished Goods % 27% 18% 19% 22% 27% 49% 57% 9%
Stock Adjustments % -31% -8% -35% -7% -98% 1% -41% 19%
Other Manufacturing Expenses % 14% 6% 8% 9% 8% 4% 15% 6%
Operating Profit 31 63 40 41 38 75 50 66
OPM % 22% 22% 20% 18% 20% 24% 21% 20%
+ Other Income 4 8 3 6 9 21 9 38
Miscellaneous Income 4 8 3 6 9 21 9 38
Interest 0 0 1 0 0 2 1 2
Depreciation 2 2 4 2 2 6 6 5
Profit before tax 33 69 38 45 46 89 51 97
+ Tax % 33% 28% 38% 26% 31% 23% 27% 24%
Current Tax 10 18 13 12 13 19 15 24
Deferred Tax 1 1 2 0 1 1 -1 0
+ Net Profit 22 50 23 34 31 68 37 74
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 22 50 23 34 31 68 37 74
EPS in Rs 2.07 4.66 2.17 3.15 2.60 6.06 3.30 6.55

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 315 319 446 365 406 688 533 603 781 977
Sales Growth % 1% 40% -18% 11% 69% -22% 13% 30% 25%
Gross Sales 315 319 437 371 406 688 533 603 781 977
+ Expenses 289 294 391 321 328 558 429 489 618 773
Material Cost % 76% 76% 74% 75% 67% 71% 66% 68% 66% 66%
Raw Material Cost 276 249 314 263 280 547 426 378 647 799
Change in Inventory -37 -6 15 11 -8 -61 -74 31 -136 -150
Manufacturing Cost % 4% 5% 4% 4% 4% 4% 5% 4% 5% 4%
Employee Cost % 4% 4% 3% 4% 4% 4% 5% 4% 5% 4%
Other Cost % 8% 7% 7% 5% 6% 3% 5% 5% 3% 5%
Raw Materials % 87% 78% 70% 72% 69% 80% 80% 63% 83% 82%
Purchase of Finished Goods % 7% 9% 7% 8% 15% 15% 8% 8% 19% 40%
Stock Adjustments % 12% 2% -3% -3% 2% 9% 14% -5% 17% 15%
Power & Fuel % 0% 0% 0% 0% 0% 0% 1% 1% 0% 0%
Other Manufacturing Expenses % 4% 4% 4% 4% 3% 3% 4% 4% 5% 4%
Selling & Administration % 6% 6% 6% 3% 3% 2% 4% 3% 2% 2%
Miscellaneous Expenses % 1% 2% 1% 2% 3% 1% 1% 1% 1% 3%
Operating Profit 26 25 55 43 78 130 104 114 163 204
OPM % 8% 8% 12% 12% 19% 19% 19% 19% 21% 21%
+ Other Income 9 12 18 22 23 25 21 14 20 44
Miscellaneous Income 8 12 18 22 23 25 21 14 20 44
Exceptional Income 0 0 0 0 16 0 0 0 0 0
Interest 3 2 3 2 1 1 0 0 1 4
Depreciation 3 3 3 2 4 5 7 6 9 15
Profit before tax 31 33 68 62 97 149 117 122 173 231
+ Tax % 34% 38% 32% 27% 31% 29% 27% 26% 32% 26%
Current Tax 11 13 22 17 26 41 34 31 51 59
Deferred Tax 0 0 0 0 4 2 -2 0 4 1
+ Net Profit 20 22 47 45 67 106 85 91 117 171
Profit Growth % 10% 111% -3% 48% 58% -20% 7% 29% 46%
Extraordinary Income / Expense 0 0 0 0 16 0 0 0 0 0
Exceptional Item 0 0 0 0 16 0 0 0 0 0
Minority Interest (After Tax) 0 0 3 2 -6 -1 -1 0 0 0
Net Profit After Minority Interest 21 20 50 47 61 105 84 91 117 171
EPS in Rs 7.82 8.15 20.22 20.38 30.26 9.72 7.82 8.51 10.97 15.11

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 25 25 23 22 22 22 22 21 21 23
Reserves 305 331 361 388 443 498 564 609 719 1,083
+ Borrowings 31 37 26 8 23 4 3 5 27 77
Secured Borrowings 31 37 26 8 21 3 0 0 9 32
Unsecured Borrowings 0 0 0 0 2 1 3 5 18 45
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 87 91 67 87 126 108 114 98 126 178
Current Liabilities 75 80 59 82 110 103 110 94 121 174
Provisions 2 5 8 6 6 10 5 9 17 8
Minority Interest 13 12 8 5 16 6 6 5 5 5
Total Liabilities 448 483 477 505 614 632 702 733 893 1,361
+ Fixed Assets 22 23 23 22 43 42 45 45 60 93
Gross Block 34 48 49 51 69 74 84 86 107 147
Accumulated Depreciation 12 25 27 29 26 32 39 41 47 54
CWIP 2 0 0 0 0 0 0 0 0 0
Investments 163 146 167 203 219 140 138 168 106 182
+ Other Assets 261 315 288 279 351 450 519 520 727 1,086
Inventories 134 139 106 93 107 177 248 223 388 583
Trade receivables 95 110 85 100 129 179 147 143 150 174
Cash Equivalents 13 29 64 55 92 87 119 145 182 306
Loans n Advances 18 36 32 30 22 5 5 5 4 12
Other asset items 1 1 1 1 2 3 0 5 2 11
Total Assets 448 483 477 505 614 632 702 733 893 1,361

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 13 -15 86 67 49 -10 65 107 -10 24
Profit from Operations 39 31 64 55 85 137 123 122 184 254
Working Capital Changes -14 -35 40 27 -10 -109 -20 17 -156 -162
Profit Before Tax & Extraordinary Items 31 33 71 64 91 148 117 122 172 231
Depreciation 3 3 3 2 4 5 7 6 9 15
Interest (Net) -1 0 -2 -4 -3 -2 -1 -2 -1 -5
Dividend Received -1 -1 -2 -1 -1 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 -16 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 1 1 6 6
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 0 0
Profit / Loss in Forex 0 0 -2 -6 -1 -7 -6 -4 -3 -14
Receivables 21 -15 28 -6 -28 -41 37 8 -4 -8
Inventories -35 -5 33 13 -14 -70 -71 26 -166 -195
Trade Payables -3 3 -26 22 21 -27 22 -24 10 32
Direct Taxes Paid -11 -11 -18 -14 -25 -38 -38 -32 -38 -68
+ Cash from Investing Activity -16 27 -11 -24 -12 95 -2 -28 63 -71
Purchase of Fixed Assets -2 -2 -3 -2 -30 -4 -9 -7 -7 -16
Sale of Fixed Assets 0 0 1 0 18 0 0 3 0 0
Purchase of Investments -115 -49 -90 -144 -87 -14 -31 -75 -4 -84
Sale of Investments 97 74 75 115 84 110 37 49 73 21
Interest Received 3 2 5 5 4 2 1 2 1 7
Dividend Received 1 1 2 1 1 0 0 0 0 0
+ Cash from Financing Activity -27 4 -41 -52 0 -90 -31 -54 -16 171
Proceeds from Issue of Shares 0 0 0 0 0 0 0 0 0 198
Proceeds from Short-Term Borrowings 0 6 0 0 15 0 0 0 9 24
Repayment of Short-Term Borrowings -17 0 -11 -19 0 -20 -3 0 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 -3 -7
Dividend Paid -6 0 -8 -14 -14 -13 -28 -13 -21 -42
Interest Paid -2 -2 -2 -1 0 -1 0 0 0 -1
Others -2 0 -19 -19 0 -57 0 -41 0 0
Net Cash Flow -30 16 34 -9 37 -5 32 26 37 124