| Industry
Industry name |
Healthcare |
| Variance
Full Year Net Profit Variance |
-15 |
| Equity
Latest Equity |
82.05 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
187.37 |
| Dividend
Full Year Dividend % |
25 |
| Sales Turnover
Full Year Net Sales |
472.55 |
| Net Profit
Full Year Net Profit |
42.22 |
| Full Year CPS
Full Year Cash Per Share |
8.4 |
| Earning Per Share
Full Year Earning Per Share |
5.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
126.37 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
32.8 |
| Networth
Full Year Return on Networth |
21.41 |
| Price/Book Value
Price to Book value |
4.603659 |
| Yearly PE ratio
Full Year Price to Earning per share |
29.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
17.9 |
| Bse value
BSE Value in lakhs |
19.24 |
| Nse value
NSE Value in lakhs |
189.32 |
| High
52 week high |
185 |
| Low
52 week low |
114 |
| Price
NSE Current market price |
151 |
| CPM
Current market price |
151 |
| Market cap
BSE / NSE Market Cap |
1236.16 |
| Net profit
Latest Quarter Net Profit |
14.57 |
| Net profit variance
Latest Quarter Net Profit variance |
13 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
399.5 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
85.58 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
21.42 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
81.89 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.33 |
| TTM NP
Trailing Twelve 12 month Net Profit |
49.07 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-14.98 |
| TTM EPS
Trailing Twelve 12 month EPS |
5.15 |
| TTM PE
Trailing Twelve 12 month PE |
29.25 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
18.74 |
| Equity
Latest Equity |
82.05 |
| LTP
Latest Price (BSE/NSE) |
151 |
| Gross block
Latest Gross Block |
327.18 |
| Loans
Total loans |
22 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
17.8 |
| Year GPM
Full Year Gross Profit Margin |
17.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
18.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 98 | 106 | 102 | 101 | 107 | 119 | 120 | 126 |
| YOY Sales Growth % | 2% | -2% | 6% | 2% | 9% | 13% | 18% | 25% |
| Gross Sales | 98 | 106 | 102 | 101 | 107 | 119 | 120 | 126 |
| + Expenses | 80 | 82 | 81 | 81 | 90 | 96 | 99 | 103 |
| Material Cost % | 19% | 19% | 20% | 20% | 19% | 19% | 20% | 19% |
| Raw Material Cost | 18 | 20 | 20 | 20 | 21 | 22 | 24 | 23 |
| Manufacturing Cost % | 44% | 42% | 41% | 42% | 45% | 45% | 45% | 45% |
| Employee Cost % | 19% | 17% | 18% | 18% | 19% | 17% | 18% | 18% |
| Other Cost % | 0% | -0% | -0% | 0% | -0% | 0% | -0% | -0% |
| Raw Materials % | 19% | 19% | 20% | 20% | 19% | 19% | 20% | 19% |
| Other Manufacturing Expenses % | 44% | 42% | 41% | 42% | 45% | 45% | 45% | 45% |
| Operating Profit | 18 | 23 | 21 | 21 | 17 | 23 | 21 | 23 |
| OPM % | 18% | 22% | 21% | 20% | 16% | 19% | 17% | 18% |
| + Other Income | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 2 |
| Miscellaneous Income | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 2 |
| Interest | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Depreciation | 5 | 5 | 5 | 5 | 6 | 7 | 7 | 7 |
| Profit before tax | 15 | 21 | 18 | 16 | 11 | 15 | 13 | 16 |
| + Tax % | 32% | 28% | 30% | 21% | 31% | 30% | 27% | 8% |
| Current Tax | 3 | 4 | 3 | 3 | 2 | 2 | 3 | 5 |
| Deferred Tax | 2 | 2 | 2 | 1 | 1 | 2 | 0 | -4 |
| Net Profit | 10 | 15 | 12 | 13 | 8 | 11 | 9 | 15 |
| EPS in Rs |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Sales | 212 | 243 | 337 | 361 | 400 | 407 |
| Sales Growth % | 15% | 39% | 7% | 11% | 2% | |
| Gross Sales | 361 | 400 | 407 | |||
| + Expenses | 176 | 194 | 264 | 287 | 312 | 324 |
| Material Cost % | 18% | 24% | 26% | 21% | 21% | 19% |
| Raw Material Cost | 38 | 57 | 87 | 76 | 83 | 79 |
| Manufacturing Cost % | 34% | 28% | 29% | 33% | 32% | 32% |
| Employee Cost % | 20% | 17% | 16% | 17% | 17% | 18% |
| Other Cost % | 11% | 11% | 8% | 9% | 8% | 10% |
| Raw Materials % | 18% | 24% | 26% | 21% | 21% | 19% |
| Power & Fuel % | 3% | 3% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 32% | 25% | 26% | 30% | 30% | 30% |
| Selling & Administration % | 9% | 9% | 3% | 4% | 3% | 4% |
| Miscellaneous Expenses % | 2% | 2% | 5% | 5% | 5% | 6% |
| Operating Profit | 36 | 49 | 74 | 74 | 88 | 83 |
| OPM % | 17% | 20% | 22% | 21% | 22% | 20% |
| + Other Income | 4 | 6 | 5 | 6 | 5 | 8 |
| Miscellaneous Income | 6 | 5 | 8 | |||
| Interest | 14 | 14 | 11 | 9 | 7 | 3 |
| Depreciation | 11 | 12 | 14 | 15 | 18 | 19 |
| Profit before tax | 56 | 68 | 69 | |||
| + Tax % | 30% | 30% | 28% | |||
| Current Tax | 2 | 5 | 10 | 10 | 12 | 12 |
| Deferred Tax | 2 | 3 | 3 | 7 | 8 | 7 |
| + Net Profit | 36 | 48 | 50 | |||
| Profit Growth % | 34% | 5% | ||||
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 11 | 21 | 42 | 0 | 0 | 0 |
| EPS in Rs | 6.11 | 11.76 | 5.21 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 80 | 80 | 82 | 82 |
| Reserves | 69 | 76 | 78 | 85 | 136 | 166 |
| + Borrowings | 117 | 126 | 96 | 82 | 31 | 35 |
| Secured Borrowings | 107 | 120 | 96 | 65 | 12 | 13 |
| Unsecured Borrowings | 10 | 5 | 0 | 18 | 18 | 22 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 1 |
| + Other Liabilities | 105 | 98 | 70 | 79 | 96 | 101 |
| Current Liabilities | 73 | 67 | 74 | 85 | 100 | 95 |
| Provisions | 3 | 6 | 4 | 4 | 1 | 1 |
| Equity Application Money | 40 | 40 | 0 | 0 | 0 | 0 |
| Other liability items | 19 | 19 | 24 | 19 | 19 | 20 |
| Total Liabilities | 308 | 317 | 323 | 327 | 346 | 384 |
| + Fixed Assets | 226 | 220 | 220 | 228 | 224 | 228 |
| Gross Block | 260 | 266 | 279 | 296 | 306 | 327 |
| Accumulated Depreciation | 34 | 46 | 59 | 68 | 81 | 99 |
| CWIP | 2 | 0 | 1 | 3 | 6 | 46 |
| Investments | 1 | 1 | 10 | 13 | 30 | 32 |
| + Other Assets | 80 | 97 | 92 | 83 | 85 | 78 |
| Inventories | 6 | 6 | 7 | 9 | 8 | 9 |
| Trade receivables | 17 | 17 | 13 | 21 | 24 | 20 |
| Cash Equivalents | 1 | 5 | 9 | 9 | 9 | 4 |
| Loans n Advances | 75 | 92 | 83 | 60 | 50 | 28 |
| Other asset items | -19 | -24 | -21 | -15 | -6 | 17 |
| Total Assets | 308 | 317 | 323 | 327 | 346 | 384 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 41 | 43 | 66 | 66 | 69 | 67 |
| Profit from Operations | 37 | 49 | 74 | |||
| Working Capital Changes | 5 | -9 | 5 | |||
| Profit Before Tax & Extraordinary Items | 15 | 29 | 54 | 56 | 68 | 69 |
| Depreciation | 11 | 12 | 14 | 15 | 18 | 19 |
| Interest (Net) | 10 | 10 | 7 | 5 | 4 | -1 |
| Profit / Loss on Sale of Assets | 0 | -1 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 1 | 0 | 0 | 0 | 1 | 2 |
| Receivables | -8 | -1 | 4 | -8 | -5 | 0 |
| Inventories | -2 | 0 | -1 | -2 | 1 | -1 |
| Trade Payables | 11 | -6 | 3 | 5 | 5 | -2 |
| Direct Taxes Paid | 0 | 0 | -13 | -10 | -15 | -17 |
| + Cash from Investing Activity | -54 | -16 | -5 | 5 | -25 | -33 |
| Purchase of Fixed Assets | -47 | -6 | -7 | -10 | -19 | -50 |
| Sale of Fixed Assets | 0 | 1 | 0 | 1 | 0 | 0 |
| Purchase of Investments | 0 | 0 | -37 | -8 | -31 | -15 |
| Sale of Investments | 0 | 0 | 24 | 5 | 14 | 14 |
| Interest Received | 3 | 3 | 5 | 3 | 4 | 5 |
| Others | -10 | -15 | 10 | 14 | 7 | 13 |
| + Cash from Financing Activity | 12 | -22 | -57 | -73 | -49 | -35 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 40 | 0 |
| Proceeds from Other Long-Term Borrowings | 38 | 18 | 0 | 0 | 0 | 9 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 1 | 0 | 0 | 0 |
| Proceeds from Deposits | 2 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -10 | -7 | -29 | -30 | -53 | -9 |
| Repayment of Short-Term Borrowings | -2 | -2 | 0 | -1 | 0 | 0 |
| Repayment of Financial Liabilities | -1 | -1 | -1 | -2 | -4 | -5 |
| Dividend Paid | 0 | -13 | -17 | -32 | -24 | -29 |
| Interest Paid | -14 | -14 | -11 | |||
| Others | -2 | -3 | 0 | 0 | -2 | 0 |
| Net Cash Flow | -1 | 4 | 3 | -2 | -5 | 0 |