Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Greaves Cotton Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Capital Goods-Non Electrical Equipment
Variance

Full Year Net Profit Variance

 104
Equity

Latest Equity

 46.59
Face Value

Latest Face Value

 2
Reserves

Total Reserve

 1384.14
Dividend

Full Year Dividend %

 100
Sales Turnover

Full Year Net Sales

 3436.62
Net Profit

Full Year Net Profit

 114.94
Full Year CPS

Full Year Cash Per Share

 9.6
Earning Per Share

Full Year Earning Per Share

 4.9
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 974.12
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 61.4
Networth

Full Year Return on Networth

 3.04
Price/Book Value

Price to Book value

 3.241042
Yearly PE ratio

Full Year Price to Earning per share

40.3
Yearly PC ratio

Full Year Price to Cash Per Share

20.7
Bse value

BSE Value in lakhs

 221.29
Nse value

NSE Value in lakhs

 4588.55
High

52 week high

 272
Low

52 week low

 120
Price

NSE Current market price

 200
CPM

Current market price

 199
Market cap

BSE / NSE Market Cap

 4642.72
Net profit

Latest Quarter Net Profit

 25.77
Net profit variance

Latest Quarter Net Profit variance

-23
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

2682.92
TTM OP

Trailing Twelve 12 month Operating Profit

 141.52
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 5.27
TTM GP

Trailing Twelve 12 month Gross Profit

 209.38
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

5.71
TTM NP

Trailing Twelve 12 month Net Profit

21.42
TTM NPV

Trailing Twelve 12 month Net Profit Variane

49.47
TTM EPS

Trailing Twelve 12 month EPS

 4.28
TTM PE

Trailing Twelve 12 month PE

 46.57
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 100.99
Equity

Latest Equity

 46.59
LTP

Latest Price (BSE/NSE)

 199
Gross block

Latest Gross Block

 1402.06
Loans

Total loans

 172.89
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

7
Year GPM

Full Year Gross Profit Margin

 7.7
Quarter OPM

Latest quater Operation Profit Margin

5.8

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 705 751 823 745 815 875 1,000 974
YOY Sales Growth % -3% 13% 22% 17% 16% 17% 22% 31%
Gross Sales 705 751 823 745 815 875 1,000 974
+ Expenses 687 711 777 689 767 833 948 918
Material Cost % 68% 69% 61% 60% 66% 63% 57% 71%
Raw Material Cost 466 493 499 448 521 549 618 669
Change in Inventory 15 25 -1 0 16 3 -43 25
Manufacturing Cost % 16% 16% 16% 15% 16% 18% 16% 15%
Employee Cost % 12% 11% 10% 12% 12% 11% 9% 11%
Other Cost % 1% -2% 8% 5% 0% 4% 12% -2%
Raw Materials % 66% 66% 61% 60% 64% 63% 62% 69%
Purchase of Finished Goods % 5% 5% 8% 5% 4% 4% 3% 3%
Stock Adjustments % -2% -3% 0% 0% -2% -0% 4% -3%
Other Manufacturing Expenses % 16% 16% 16% 15% 16% 18% 16% 15%
Operating Profit 19 40 46 56 48 43 52 56
OPM % 3% 5% 6% 8% 6% 5% 5% 6%
+ Other Income 14 18 12 18 10 8 13 11
Miscellaneous Income 14 18 12 18 10 8 13 11
Exceptional Income 0 6 0 0 0 0 0 0
Interest 4 3 6 5 5 6 10 12
Depreciation 26 26 25 27 27 28 28 28
Profit before tax 2 29 27 43 27 17 28 27
+ Tax % 892% 77% 94% 52% 77% 66% 92% 77%
Current Tax 18 22 27 23 21 20 27 22
Deferred Tax -1 0 -2 -1 -1 -9 -2 -2
+ Net Profit -14 7 2 21 6 6 2 6
Extraordinary Income / Expense -4 6 0 -1 -4 -19 -16 0
Exceptional Item -4 6 0 -1 -4 -19 -16 0
Minority Interest (After Tax) 18 14 23 12 20 20 20 20
Net Profit After Minority Interest 3 21 24 33 26 26 23 26
EPS in Rs 0.14 0.90 1.03 1.42 1.12 1.10 0.97 1.11

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,819 1,840 2,015 1,911 1,500 1,710 2,699 2,633 2,918 3,437
Sales Growth % 1% 10% -5% -21% 14% 58% -2% 11% 18%
Gross Sales 1,449 1,744 2,016 1,911 1,500 1,710 2,699 2,633 2,918 3,437
Excise Duty 185 48 0 0 0 0 0 0 0 0
+ Expenses 1,590 1,586 1,762 1,707 1,464 1,700 2,590 3,037 2,787 3,237
Material Cost % 58% 66% 69% 69% 72% 74% 73% 68% 68% 67%
Raw Material Cost 1,066 1,187 1,398 1,347 1,049 1,253 1,998 1,818 2,009 2,278
Change in Inventory -6 23 -16 -30 31 6 -28 -19 -21 25
Manufacturing Cost % 2% 3% 3% 3% 4% 4% 3% 5% 4% 4%
Employee Cost % 9% 9% 9% 9% 10% 10% 8% 12% 11% 11%
Other Cost % 19% 8% 7% 8% 12% 12% 12% 30% 12% 12%
Raw Materials % 59% 65% 69% 70% 70% 73% 74% 69% 69% 66%
Purchase of Finished Goods % 4% 4% 6% 8% 6% 5% 4% 5% 6% 4%
Stock Adjustments % 0% -1% 1% 2% -2% -0% 1% 1% 1% -1%
Power & Fuel % 1% 1% 1% 1% 1% 1% 0% 1% 1% 1%
Other Manufacturing Expenses % 1% 2% 2% 2% 3% 3% 2% 4% 4% 4%
Selling & Administration % 4% 4% 4% 5% 5% 6% 7% 8% 8% 7%
Miscellaneous Expenses % 5% 2% 4% 4% 8% 6% 5% 23% 4% 5%
Operating Profit 229 254 253 204 37 10 109 -404 131 200
OPM % 13% 14% 13% 11% 2% 1% 4% -15% 5% 6%
+ Other Income 67 95 44 31 17 35 72 224 61 50
Miscellaneous Income 59 94 42 31 9 28 68 113 61 50
Exceptional Income 8 49 0 11 1 5 0 48 6 0
Interest 1 1 4 5 7 5 12 9 16 26
Depreciation 47 52 52 61 60 59 57 84 103 109
Profit before tax 249 296 241 169 -14 -19 113 -273 73 115
+ Tax % 27% 31% 32% 25% -36% -83% 38% -34% 109% 69%
Current Tax 70 90 90 63 20 14 45 100 84 92
Deferred Tax -2 3 -13 -22 -15 2 -2 -6 -5 -13
+ Net Profit 181 203 164 127 -19 -35 70 -367 -6 35
Profit Growth % 12% -19% -22% -115% 88% -298% -627% -98% -662%
Extraordinary Income / Expense 6 48 -18 5 -34 -2 -13 -335 2 -39
Exceptional Item 6 48 -18 5 -34 -2 -13 -335 2 -39
Minority Interest (After Tax) 0 0 2 2 0 0 8 232 65 72
Net Profit After Minority Interest 181 202 165 129 -19 -35 78 -135 58 107
EPS in Rs 7.40 8.28 6.66 5.50 -0.81 -1.52 3.01 -15.83 -0.27 1.52

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 49 49 49 46 46 46 46 46 47 47
Reserves 876 916 920 753 736 703 1,540 1,394 1,359 1,384
+ Borrowings 0 0 11 28 20 257 28 81 81 394
Secured Borrowings 0 0 5 0 3 53 3 4 11 222
Unsecured Borrowings 0 0 6 28 17 204 25 77 71 173
+ Other Liabilities 325 381 474 413 477 629 1,103 923 1,044 1,041
Current Liabilities 341 390 442 410 464 614 755 680 807 901
Provisions 23 27 26 30 37 48 78 87 73 92
Minority Interest 0 0 14 0 0 0 381 234 180 83
Other liability items 2 7 19 26 23 23 19 38 88 94
Total Liabilities 1,250 1,346 1,454 1,240 1,280 1,635 2,718 2,444 2,531 2,866
+ Fixed Assets 292 278 339 380 372 364 369 825 846 875
Gross Block 389 413 516 618 639 639 666 1,197 1,313 1,402
Accumulated Depreciation 97 135 177 237 267 275 298 373 467 527
CWIP 15 28 72 69 75 82 83 63 43 64
Investments 411 506 420 3 1 16 123 157 121 67
+ Other Assets 532 535 624 788 832 1,174 2,143 1,400 1,521 1,861
Inventories 129 109 134 194 175 193 215 276 336 314
Trade receivables 270 253 342 255 209 186 166 236 334 345
Cash Equivalents 13 33 45 190 280 100 541 314 428 564
Loans n Advances 98 114 45 96 82 278 1,105 232 267 491
Other asset items 21 26 57 52 86 415 115 341 156 147
Total Assets 1,250 1,346 1,454 1,240 1,280 1,635 2,718 2,444 2,531 2,866

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 114 280 145 102 147 -56 -135 -153 -23 33
Profit from Operations 246 267 280 215 63 50 174 121 141 241
Working Capital Changes -58 104 -43 -43 105 -91 -263 -160 -74 -129
Profit Before Tax & Extraordinary Items 181 202 163 127 -19 -35 113 -273 73 115
Depreciation 47 52 52 61 60 59 57 84 103 109
Interest (Net) -5 -2 1 -3 1 -4 -41 -35 -13 0
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets -17 -49 -3 -10 -8 -12 -1 -1 -3 0
Profit / Loss on Sale of Investments -6 -3 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 3 0 21 4 18 23 35 20 -1 20
Profit / Loss in Forex 0 0 1 -1 0 0 0 0 1 -1
Receivables -70 18 -87 88 46 9 2 -40 -99 -16
Inventories -21 20 -17 -61 28 -19 -22 -3 -59 21
Trade Payables 22 53 50 -26 54 22 63 -202 173 76
Direct Taxes Paid -74 -92 -92 -70 -22 -15 -46 -114 -89 -79
+ Cash from Investing Activity 36 -97 38 255 -108 -238 -758 246 126 -99
Purchase of Fixed Assets -27 -50 -77 -76 -49 -66 -79 -159 -82 -96
Sale of Fixed Assets 27 49 4 15 9 99 8 87 7 2
Purchase of Investments -1,292 -1,292 -1,379 -1,178 0 -19 -156 -35 0 -6
Sale of Investments 1,271 1,228 1,496 1,600 2 0 43 0 49 65
Interest Received 8 2 5 6 7 7 38 50 31 31
Dividend Received 0 0 0 0 0 0 0 0 0 0
Acquisition of Companies 0 -1 -47 -83 -5 -8 0 -239 0 0
Inter-Corporate Deposits 54 -33 35 0 0 0 0 0 0 0
Others -5 0 2 -29 -72 -252 -612 542 121 -97
+ Cash from Financing Activity -148 -162 -174 -241 -20 210 889 -32 -116 123
Proceeds from Issue of Shares 0 0 0 0 0 0 1,142 3 30 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 229 0 5 7 318
Repayment of Long-Term Borrowings 0 0 -8 -2 -7 0 -229 0 -3 -46
Repayment of Financial Liabilities 0 0 0 -6 -8 -11 -10 -13 -14 -16
Dividend Paid -147 -162 -162 0 0 -5 -5 -21 -47 -47
Interest Paid -1 -1 -4 -3 -5 -3 -9 -6 -13 -22
Others 0 0 0 -230 0 0 0 0 0 0
Net Cash Flow 2 20 10 116 19 -84 -4 61 -13 56