| Industry
Industry name |
Stock/ Commodity Brokers |
| Variance
Full Year Net Profit Variance |
14 |
| Equity
Latest Equity |
1254.72 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
10319.59 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
4815.88 |
| Net Profit
Full Year Net Profit |
2083 |
| Full Year CPS
Full Year Cash Per Share |
3.4 |
| Earning Per Share
Full Year Earning Per Share |
3.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1540.54 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
18.4 |
| Networth
Full Year Return on Networth |
28.81 |
| Price/Book Value
Price to Book value |
11.684783 |
| Yearly PE ratio
Full Year Price to Earning per share |
64.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
63.3 |
| Bse value
BSE Value in lakhs |
238225.72 |
| Nse value
NSE Value in lakhs |
423892.11 |
| High
52 week high |
227 |
| Low
52 week low |
112 |
| Price
NSE Current market price |
215 |
| CPM
Current market price |
215 |
| Market cap
BSE / NSE Market Cap |
134882.33 |
| Net profit
Latest Quarter Net Profit |
725.65 |
| Net profit variance
Latest Quarter Net Profit variance |
54 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3726.45 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
63.31 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
40.61 |
| TTM EPS
Trailing Twelve 12 month EPS |
4.29 |
| TTM PE
Trailing Twelve 12 month PE |
50.12 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
1254.72 |
| LTP
Latest Price (BSE/NSE) |
215 |
| Gross block
Latest Gross Block |
1549.05 |
| Loans
Total loans |
68.21 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
60.5 |
| Year GPM
Full Year Gross Profit Margin |
59.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
65.4 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 975 | 801 | 904 | 1,019 | 1,216 | 1,505 | 1,501 | 1,502 |
| YOY Sales Growth % | -10% | -9% | 25% | 88% | 66% | 47% | ||
| Gross Sales | 975 | 801 | 904 | 1,019 | 1,216 | 1,505 | 1,501 | 1,502 |
| + Expenses | -40 | 413 | 422 | 415 | 496 | 567 | 531 | 534 |
| Manufacturing Cost % | 29% | 37% | 32% | 29% | 28% | 26% | 23% | 24% |
| Employee Cost % | -33% | 15% | 15% | 12% | 13% | 12% | 12% | 11% |
| Other Manufacturing Expenses % | 29% | 37% | 32% | 29% | 28% | 26% | 23% | 24% |
| Operating Profit | 1,014 | 388 | 483 | 603 | 720 | 938 | 970 | 968 |
| OPM % | 104% | 48% | 53% | 59% | 59% | 62% | 65% | 64% |
| + Other Income | 30 | 49 | 44 | 52 | 45 | 30 | 47 | 39 |
| Miscellaneous Income | 30 | 49 | 44 | 52 | 45 | 30 | 47 | 39 |
| Interest | 16 | 16 | 16 | 11 | 11 | 8 | 7 | 5 |
| Depreciation | 7 | 7 | 7 | 7 | 9 | 24 | 18 | 18 |
| Profit before tax | 1,022 | 414 | 503 | 638 | 745 | 936 | 992 | 984 |
| + Tax % | 26% | 25% | 25% | 26% | 27% | 27% | 26% | 26% |
| Current Tax | 161 | 101 | 133 | 168 | 201 | 269 | 260 | 264 |
| Deferred Tax | 104 | 3 | -8 | -2 | -3 | -19 | -3 | -5 |
| + Net Profit | 757 | 309 | 378 | 471 | 547 | 686 | 735 | 725 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Net Profit After Minority Interest | 757 | 309 | 378 | 471 | 547 | 686 | 735 | 726 |
| EPS in Rs | 20.71 | 1.69 | 1.81 | 0.79 | 0.89 | 1.11 | 1.19 | 1.17 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| + Sales | 427 | 1,012 | 2,794 | 4,061 | 4,816 |
| Sales Growth % | 137% | 176% | 45% | 19% | |
| Gross Sales | 3,902 | 4,645 | |||
| + Expenses | 661 | 580 | 3,390 | 1,531 | 1,901 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 54% | 25% | 43% | 8% | 12% |
| Other Cost % | 101% | 32% | 79% | 30% | 27% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 100% | 32% | 30% | 28% | 24% |
| Miscellaneous Expenses % | 1% | 0% | 48% | 2% | 3% |
| Operating Profit | -233 | 432 | -597 | 2,530 | 2,915 |
| OPM % | -55% | 43% | -21% | 62% | 61% |
| + Other Income | 0 | 9 | 2 | 0 | 0 |
| Miscellaneous Income | 160 | 171 | |||
| Interest | 0 | 2 | 4 | 43 | 46 |
| Depreciation | 3 | 12 | 20 | 25 | 48 |
| Profit before tax | 2,464 | 2,821 | |||
| + Tax % | 26% | 26% | |||
| Current Tax | 3 | 22 | 231 | 616 | 770 |
| Deferred Tax | 0 | 0 | -44 | 23 | -32 |
| + Net Profit | 1,824 | 2,083 | |||
| Profit Growth % | 14% | ||||
| Minority Interest (After Tax) | 0 | 0 | 1 | 0 | 0 |
| Net Profit After Minority Interest | -239 | 0 | -805 | 1,824 | 2,083 |
| EPS in Rs | -2,172.82 | -388.49 | 9.98 | 3.34 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0 | 65 | 65 | 410 | 1,248 |
| Reserves | 2,706 | 2,980 | 2,478 | 4,446 | 8,404 |
| + Borrowings | 0 | 29 | 47 | 566 | 292 |
| Secured Borrowings | 0 | 0 | 24 | 544 | 224 |
| Unsecured Borrowings | 0 | 29 | 23 | 22 | 68 |
| + Other Liabilities | 1,291 | 131 | 4,981 | 4,019 | 7,830 |
| Current Liabilities | 1,269 | 127 | 5,315 | 4,672 | 8,609 |
| Provisions | 0 | 0 | 1,343 | 12 | 31 |
| Minority Interest | 20 | 0 | 0 | 0 | 0 |
| Other liability items | 2 | 4 | 114 | 9 | 37 |
| Total Liabilities | 3,997 | 3,205 | 7,570 | 9,440 | 17,774 |
| + Fixed Assets | 286 | 41 | 396 | 402 | 1,492 |
| Gross Block | 290 | 57 | 424 | 436 | 1,549 |
| Accumulated Depreciation | 4 | 16 | 28 | 34 | 57 |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 280 | 1,785 | 1,448 | 1,907 | 2,638 |
| + Other Assets | 3,431 | 1,379 | 5,726 | 7,132 | 13,644 |
| Trade receivables | 14 | 293 | 69 | 97 | 277 |
| Cash Equivalents | 565 | 694 | 3,682 | 4,256 | 8,339 |
| Loans n Advances | 133 | 281 | 1,965 | 2,791 | 5,071 |
| Other asset items | 2,720 | 111 | 9 | -12 | -43 |
| Total Assets | 3,997 | 3,205 | 7,570 | 9,440 | 17,774 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| + Cash from Operating Activity | -349 | 351 | 885 | -962 | -21 |
| Profit from Operations | -307 | 388 | 596 | 2,487 | 2,965 |
| Working Capital Changes | -29 | 209 | 571 | -1,544 | -2,253 |
| Profit Before Tax & Extraordinary Items | -236 | 427 | 728 | 2,465 | 2,824 |
| Depreciation | 3 | 12 | 20 | 25 | 48 |
| Interest (Net) | -67 | -101 | -148 | -43 | -66 |
| Provisions & Write-offs (Net) | 3 | 0 | 6 | 72 | 140 |
| Profit / Loss in Forex | 0 | -7 | -2 | 0 | 0 |
| Receivables | -6 | -85 | -39 | -30 | -212 |
| Trade Payables | 915 | 11 | 2,536 | 656 | 3,400 |
| Loans & Advances | 0 | 0 | -121 | -1,041 | -2,595 |
| Direct Taxes Paid | -13 | -23 | -281 | -1,905 | -732 |
| + Cash from Investing Activity | -1,512 | -211 | -910 | 140 | -1,351 |
| Purchase of Fixed Assets | -8 | -11 | -7 | -16 | -12 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -1,348 | -2,289 | -9,128 | -1,059 | -1,733 |
| Sale of Investments | 1,164 | 1,538 | 9,016 | 721 | 1,113 |
| Interest Received | 45 | 81 | 93 | 82 | 76 |
| Investment in Subsidiaries | 0 | -182 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | -225 | 0 | -951 |
| Inter-Corporate Deposits | 0 | 0 | -811 | 125 | 200 |
| Others | -1,364 | 651 | 150 | 287 | -44 |
| + Cash from Financing Activity | 1,874 | -5 | 4 | 876 | 2,175 |
| Proceeds from Issue of Shares | 1,875 | 0 | 25 | 410 | 2,737 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 652 | 43 |
| Redemption of Debentures | 0 | 0 | -7 | -137 | -417 |
| Repayment of Financial Liabilities | 0 | -3 | -11 | -15 | -22 |
| Interest Paid | 0 | -2 | -4 | -35 | -44 |
| Others | 0 | 0 | 0 | 0 | -121 |
| Net Cash Flow | 14 | 135 | -21 | 53 | 804 |