| Industry
Industry name |
Aerospace & Defence |
| Variance
Full Year Net Profit Variance |
44 |
| Equity
Latest Equity |
114.55 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
2511.57 |
| Dividend
Full Year Dividend % |
196 |
| Sales Turnover
Full Year Net Sales |
7002.16 |
| Net Profit
Full Year Net Profit |
747.93 |
| Full Year CPS
Full Year Cash Per Share |
69.6 |
| Earning Per Share
Full Year Earning Per Share |
65.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2119.21 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
229.3 |
| Networth
Full Year Return on Networth |
28.11 |
| Price/Book Value
Price to Book value |
11.186219 |
| Yearly PE ratio
Full Year Price to Earning per share |
39.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
36.9 |
| Bse value
BSE Value in lakhs |
371.13 |
| Nse value
NSE Value in lakhs |
7284.54 |
| High
52 week high |
3339 |
| Low
52 week low |
1965 |
| Price
NSE Current market price |
2566 |
| CPM
Current market price |
2565 |
| Market cap
BSE / NSE Market Cap |
29387.74 |
| Net profit
Latest Quarter Net Profit |
303.2 |
| Net profit variance
Latest Quarter Net Profit variance |
24 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4101.47 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
264.27 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.44 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1053.57 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
15.05 |
| TTM NP
Trailing Twelve 12 month Net Profit |
384.82 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
44.43 |
| TTM EPS
Trailing Twelve 12 month EPS |
65.29 |
| TTM PE
Trailing Twelve 12 month PE |
39.29 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
41.99 |
| Equity
Latest Equity |
114.55 |
| LTP
Latest Price (BSE/NSE) |
2565 |
| Gross block
Latest Gross Block |
816.18 |
| Loans
Total loans |
9.67 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.4 |
| Year GPM
Full Year Gross Profit Margin |
15 |
| Quarter OPM
Latest quater Operation Profit Margin |
16.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,010 | 1,153 | 1,271 | 1,642 | 1,310 | 1,677 | 1,896 | 2,119 |
| YOY Sales Growth % | 34% | 28% | 38% | 62% | 30% | 45% | 49% | 29% |
| Gross Sales | 1,010 | 1,153 | 1,271 | 1,642 | 1,310 | 1,677 | 1,896 | 2,119 |
| + Expenses | 953 | 1,084 | 1,196 | 1,421 | 1,198 | 1,521 | 1,724 | 1,764 |
| Material Cost % | 63% | 70% | 67% | 66% | 52% | 38% | 66% | 38% |
| Raw Material Cost | 599 | 807 | 874 | 1,045 | 680 | 678 | 1,252 | 812 |
| Change in Inventory | 34 | 4 | -17 | 40 | 3 | -45 | 0 | -7 |
| Manufacturing Cost % | 18% | 15% | 15% | 13% | 26% | 33% | 11% | 29% |
| Employee Cost % | 9% | 7% | 7% | 6% | 8% | 6% | 5% | 5% |
| Other Cost % | 5% | 2% | 5% | 1% | 5% | 14% | 8% | 11% |
| Raw Materials % | 59% | 70% | 69% | 64% | 52% | 40% | 66% | 38% |
| Purchase of Finished Goods % | 12% | 2% | 2% | 6% | 5% | 9% | 8% | 10% |
| Stock Adjustments % | -3% | -0% | 1% | -2% | -0% | 3% | 0% | 0% |
| Other Manufacturing Expenses % | 18% | 15% | 15% | 13% | 26% | 33% | 11% | 29% |
| Operating Profit | 56 | 69 | 75 | 221 | 112 | 156 | 172 | 355 |
| OPM % | 6% | 6% | 6% | 13% | 9% | 9% | 9% | 17% |
| + Other Income | 74 | 75 | 72 | 114 | 73 | 69 | 62 | 71 |
| Miscellaneous Income | 74 | 75 | 72 | 114 | 73 | 69 | 62 | 71 |
| Interest | 4 | 2 | 2 | 1 | 6 | 4 | 4 | 3 |
| Depreciation | 10 | 11 | 11 | 10 | 12 | 12 | 12 | 13 |
| Profit before tax | 115 | 131 | 134 | 324 | 167 | 209 | 218 | 411 |
| + Tax % | 24% | 25% | 27% | 25% | 28% | 27% | 22% | 26% |
| Current Tax | 30 | 32 | 35 | 75 | 43 | 54 | 56 | 105 |
| Deferred Tax | -2 | 1 | 0 | 4 | 3 | 2 | -9 | 2 |
| Net Profit | 87 | 98 | 98 | 244 | 120 | 154 | 171 | 303 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,665 | 929 | 1,350 | 1,386 | 1,433 | 1,141 | 1,758 | 2,561 | 3,593 | 5,076 |
| Sales Growth % | -44% | 45% | 3% | 3% | -20% | 54% | 46% | 40% | 41% | |
| Gross Sales | 1,386 | 1,433 | 1,141 | 1,756 | 2,562 | 3,593 | 5,076 | |||
| Excise Duty | 8 | 8 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Service Tax | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,566 | 1,066 | 1,359 | 1,347 | 1,404 | 1,090 | 1,624 | 2,412 | 3,359 | 4,654 |
| Material Cost % | 61% | 50% | 19% | 55% | 7% | 42% | 54% | 63% | 63% | 70% |
| Raw Material Cost | 1,013 | 454 | 258 | 772 | 128 | 471 | 944 | 1,607 | 2,257 | 3,596 |
| Change in Inventory | -1 | 8 | 2 | -9 | -24 | 11 | 0 | 5 | -6 | -61 |
| Manufacturing Cost % | 12% | 21% | 52% | 15% | 62% | 19% | 17% | 16% | 19% | 13% |
| Employee Cost % | 18% | 31% | 22% | 21% | 21% | 24% | 17% | 12% | 10% | 7% |
| Other Cost % | 3% | 13% | 7% | 6% | 8% | 11% | 5% | 3% | 2% | 2% |
| Raw Materials % | 61% | 49% | 19% | 56% | 9% | 41% | 54% | 63% | 63% | 71% |
| Purchase of Finished Goods % | 7% | 4% | 2% | 0% | 4% | 5% | 5% | |||
| Stock Adjustments % | 0% | -1% | -0% | 1% | 2% | -1% | -0% | -0% | 0% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 12% | 20% | 51% | 14% | 61% | 19% | 17% | 16% | 18% | 13% |
| Selling & Administration % | 3% | 14% | 7% | 4% | 7% | 5% | 3% | 2% | 2% | 1% |
| Miscellaneous Expenses % | 0% | 1% | 1% | 2% | 2% | 5% | 1% | 1% | 1% | 0% |
| Operating Profit | 99 | -137 | -9 | 40 | 30 | 51 | 134 | 149 | 234 | 421 |
| OPM % | 6% | -15% | -1% | 3% | 2% | 4% | 8% | 6% | 7% | 8% |
| + Other Income | 191 | 217 | 179 | 171 | 226 | 186 | 161 | 202 | 300 | 335 |
| Miscellaneous Income | 171 | 225 | 186 | 161 | 202 | 300 | 335 | |||
| Interest | 4 | 9 | 8 | 5 | 3 | 10 | 1 | 7 | 13 | 11 |
| Depreciation | 28 | 27 | 29 | 27 | 30 | 29 | 36 | 39 | 41 | 42 |
| Profit before tax | 179 | 224 | 207 | 257 | 305 | 481 | 703 | |||
| + Tax % | 39% | 27% | 26% | 26% | 25% | 26% | 25% | |||
| Current Tax | 91 | 9 | 45 | 66 | 58 | 59 | 63 | 74 | 125 | 173 |
| Deferred Tax | -4 | 0 | -10 | 3 | 2 | -5 | 5 | 4 | -1 | 3 |
| + Net Profit | 102 | 163 | 153 | 190 | 228 | 357 | 527 | |||
| Profit Growth % | 61% | -6% | 23% | 20% | 57% | 48% | ||||
| Extraordinary Income / Expense | -2 | -11 | -21 | -8 | 0 | 0 | 0 | |||
| Exceptional Item | -2 | -11 | -21 | -8 | 0 | 0 | 0 | |||
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 124 | 124 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 |
| Reserves | 1,013 | 959 | 907 | 924 | 926 | 1,023 | 1,143 | 1,299 | 1,559 | 1,965 |
| + Borrowings | 0 | 25 | 0 | 0 | 0 | 4 | 11 | 312 | 66 | 10 |
| Secured Borrowings | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 301 | 56 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 4 | 11 | 11 | 10 | 10 |
| + Other Liabilities | 3,317 | 3,458 | 3,302 | 3,152 | 4,355 | 5,656 | 6,378 | 9,057 | 8,524 | 8,274 |
| Current Liabilities | 3,330 | 3,469 | 3,274 | 3,118 | 4,290 | 5,592 | 6,307 | 8,985 | 8,450 | 8,197 |
| Provisions | 74 | 149 | 148 | 142 | 164 | 176 | 177 | 36 | 49 | 63 |
| Other liability items | 17 | 20 | 69 | 72 | 87 | 90 | 97 | 98 | 100 | 102 |
| Total Liabilities | 4,454 | 4,567 | 4,323 | 4,191 | 5,395 | 6,797 | 7,647 | 10,783 | 10,263 | 10,362 |
| + Fixed Assets | 344 | 358 | 389 | 302 | 304 | 340 | 501 | 508 | 493 | 515 |
| Gross Block | 566 | 413 | 472 | 400 | 431 | 496 | 687 | 730 | 754 | 816 |
| Accumulated Depreciation | 223 | 54 | 83 | 97 | 127 | 156 | 186 | 222 | 262 | 301 |
| CWIP | 22 | 23 | 16 | 34 | 52 | 151 | 10 | 6 | 25 | 28 |
| Investments | 0 | 0 | 0 | 2 | 54 | 826 | 197 | 234 | 0 | 0 |
| + Other Assets | 4,088 | 4,185 | 3,918 | 3,852 | 4,986 | 5,480 | 6,940 | 10,036 | 9,746 | 9,819 |
| Inventories | 655 | 486 | 517 | 350 | 452 | 802 | 1,184 | 2,925 | 3,996 | 3,561 |
| Trade receivables | 154 | 199 | 202 | 220 | 535 | 178 | 155 | 51 | 194 | 259 |
| Cash Equivalents | 1,853 | 1,620 | 1,022 | 1,989 | 2,611 | 2,281 | 2,558 | 4,328 | 3,720 | 3,732 |
| Loans n Advances | 742 | 1,014 | 813 | 1,048 | 1,188 | 1,430 | 1,775 | 2,460 | 1,573 | 2,006 |
| Other asset items | 685 | 867 | 1,363 | 245 | 199 | 788 | 1,269 | 271 | 263 | 261 |
| Total Assets | 4,454 | 4,567 | 4,323 | 4,191 | 5,395 | 6,797 | 7,647 | 10,783 | 10,263 | 10,362 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 423 | -191 | -74 | -112 | 628 | 515 | -356 | 1,450 | -707 | 16 |
| Profit Before Tax & Extraordinary Items | 249 | 20 | 128 | 179 | 224 | 207 | 257 | 305 | 481 | 703 |
| Depreciation | 28 | 27 | 29 | 27 | 30 | 29 | 36 | 39 | 41 | 42 |
| Interest (Net) | -168 | -193 | -155 | -163 | -203 | -152 | -129 | -172 | -260 | -239 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | -17 | -7 | -8 | 0 | -8 | 4 | -7 | -9 | -4 | -34 |
| Profit / Loss in Forex | -1 | -2 | 2 | 0 | -7 | -4 | -5 | 1 | -3 | -9 |
| Receivables | 9 | -48 | -4 | -127 | -304 | 360 | 27 | 101 | -141 | -65 |
| Inventories | 187 | 159 | -23 | 164 | -91 | -347 | -384 | -1,746 | -1,066 | 432 |
| Trade Payables | 38 | -153 | 327 | 112 | 173 | 235 | -362 | 761 | -180 | 169 |
| Direct Taxes Paid | -64 | -79 | 37 | 126 | 125 | -54 | -68 | -77 | -124 | -176 |
| + Cash from Investing Activity | -483 | 227 | 267 | 198 | 245 | -1,173 | 428 | -1,666 | 1,056 | 170 |
| Purchase of Fixed Assets | -17 | -42 | -50 | -53 | -67 | -164 | -55 | -42 | -48 | -67 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -52 | -772 | 0 | -37 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 629 | 0 | 234 | 0 |
| Interest Received | 127 | 156 | 166 | 139 | 114 | 153 | 130 | 178 | 271 | 250 |
| Others | -593 | 113 | 151 | 111 | 250 | -390 | -276 | -1,766 | 599 | -13 |
| + Cash from Financing Activity | -30 | -50 | -193 | -89 | -153 | -62 | -72 | 220 | -358 | -187 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Bank Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -246 | -54 |
| Repayment of Short-Term Borrowings | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -2 | -1 | -2 | -2 | -2 |
| Dividend Paid | -25 | -53 | -54 | -61 | -150 | -60 | -70 | -73 | -99 | -119 |
| Others | -5 | -11 | -107 | -26 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -90 | -14 | 0 | -3 | 720 | -720 | 0 | 4 | -9 | -1 |