| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
10 |
| Equity
Latest Equity |
25.49 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
329.52 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
642.61 |
| Net Profit
Full Year Net Profit |
28.86 |
| Full Year CPS
Full Year Cash Per Share |
6.5 |
| Earning Per Share
Full Year Earning Per Share |
5.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
230.33 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
69.6 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
0.617816 |
| Yearly PE ratio
Full Year Price to Earning per share |
7.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
6.6 |
| Bse value
BSE Value in lakhs |
8.49 |
| Nse value
NSE Value in lakhs |
135.42 |
| High
52 week high |
45 |
| Low
52 week low |
24 |
| Price
NSE Current market price |
43 |
| CPM
Current market price |
43 |
| Market cap
BSE / NSE Market Cap |
220.46 |
| Net profit
Latest Quarter Net Profit |
20.58 |
| Net profit variance
Latest Quarter Net Profit variance |
220 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
39.6 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.16 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
9.63 |
| TTM EPS
Trailing Twelve 12 month EPS |
5.66 |
| TTM PE
Trailing Twelve 12 month PE |
7.64 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
25.49 |
| LTP
Latest Price (BSE/NSE) |
43 |
| Gross block
Latest Gross Block |
0 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.1 |
| Year GPM
Full Year Gross Profit Margin |
6.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
12.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 125 | 136 | 183 | 158 | 152 | 169 | 163 | 230 |
| YOY Sales Growth % | -23% | -12% | 14% | -5% | 22% | 25% | -11% | 46% |
| Gross Sales | 125 | 136 | 183 | 158 | 152 | 169 | 163 | 230 |
| + Expenses | 117 | 127 | 170 | 149 | 144 | 163 | 151 | 203 |
| Material Cost % | 83% | 81% | 57% | 62% | 72% | 63% | 71% | 78% |
| Raw Material Cost | 103 | 100 | 106 | 100 | 113 | 107 | 117 | 144 |
| Change in Inventory | 1 | 10 | -2 | -2 | -4 | 0 | -1 | 34 |
| Manufacturing Cost % | 5% | 5% | 4% | 4% | 5% | 7% | 6% | 6% |
| Employee Cost % | 6% | 5% | 3% | 5% | 5% | 5% | 5% | 4% |
| Other Cost % | 0% | 3% | 29% | 23% | 13% | 21% | 10% | -0% |
| Raw Materials % | 82% | 74% | 58% | 63% | 74% | 63% | 72% | 63% |
| Purchase of Finished Goods % | 2% | 17% | 27% | 20% | 7% | 21% | 9% | 30% |
| Stock Adjustments % | -1% | -7% | 1% | 1% | 3% | 0% | 1% | -15% |
| Other Manufacturing Expenses % | 5% | 5% | 4% | 4% | 5% | 7% | 6% | 6% |
| Operating Profit | 8 | 9 | 13 | 10 | 8 | 7 | 11 | 28 |
| OPM % | 6% | 7% | 7% | 6% | 5% | 4% | 7% | 12% |
| + Other Income | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 1 |
| Miscellaneous Income | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 7 | 9 | 12 | 9 | 7 | 7 | 12 | 28 |
| + Tax % | 26% | 26% | 26% | 25% | 26% | 27% | 24% | 26% |
| Current Tax | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 8 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| + Net Profit | 5 | 7 | 9 | 6 | 5 | 5 | 9 | 21 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 0 |
| Net Profit After Minority Interest | 9 | 6 | 5 | 5 | 9 | 21 | ||
| EPS in Rs | 1.69 | 1.26 | 1.07 | 1.03 | 1.83 | 4.04 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 471 | 534 | 532 | 607 | 495 | 610 | 718 | 790 | 655 | 609 |
| Sales Growth % | 14% | -0% | 14% | -18% | 23% | 18% | 10% | -17% | -7% | |
| Gross Sales | 386 | 426 | 510 | 607 | 495 | 610 | 718 | 790 | 655 | 610 |
| Excise Duty | 48 | 54 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 441 | 504 | 495 | 572 | 467 | 583 | 688 | 754 | 615 | 570 |
| Material Cost % | 70% | 68% | 81% | 86% | 84% | 85% | 86% | 89% | 86% | 85% |
| Raw Material Cost | 326 | 363 | 483 | 532 | 364 | 578 | 586 | 681 | 560 | 527 |
| Change in Inventory | 3 | -2 | -51 | -9 | 52 | -59 | 33 | 18 | 3 | -9 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 1% | 1% |
| Employee Cost % | 4% | 4% | 5% | 4% | 5% | 4% | 4% | 4% | 4% | 4% |
| Other Cost % | 19% | 22% | 7% | 4% | 5% | 6% | 5% | 3% | 3% | 4% |
| Raw Materials % | 69% | 68% | 91% | 88% | 74% | 95% | 82% | 86% | 85% | 87% |
| Purchase of Finished Goods % | 2% | 18% | 30% | 32% | 33% | 54% | 37% | 33% | 21% | 19% |
| Stock Adjustments % | -1% | 0% | 10% | 1% | -10% | 10% | -5% | -2% | -0% | 2% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 9% | 11% | 4% | 3% | 4% | 3% | 3% | 2% | 3% | 3% |
| Miscellaneous Expenses % | 0% | 1% | 1% | 1% | 1% | 3% | 3% | 0% | 0% | 0% |
| Operating Profit | 30 | 31 | 37 | 34 | 28 | 27 | 30 | 36 | 40 | 39 |
| OPM % | 6% | 6% | 7% | 6% | 6% | 4% | 4% | 5% | 6% | 6% |
| + Other Income | 1 | 12 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 3 |
| Miscellaneous Income | 3 | 11 | 3 | 1 | 1 | 1 | 0 | 1 | 2 | 3 |
| Interest | 5 | 8 | 7 | 7 | 7 | 1 | 1 | -1 | 0 | 1 |
| Depreciation | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 5 | 5 |
| Profit before tax | 22 | 31 | 25 | 25 | 19 | 24 | 26 | 35 | 37 | 35 |
| + Tax % | 37% | 34% | 35% | 36% | 17% | 25% | 28% | 27% | 25% | 26% |
| Current Tax | 7 | 8 | 9 | 10 | 5 | 9 | 6 | 10 | 10 | 9 |
| Deferred Tax | 1 | 2 | 0 | -1 | -2 | -3 | 2 | 0 | 0 | 0 |
| + Net Profit | 14 | 20 | 16 | 16 | 16 | 18 | 19 | 25 | 28 | 26 |
| Profit Growth % | 51% | -20% | -1% | -4% | 14% | 7% | 33% | 10% | -5% | |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Reserves | 112 | 159 | 171 | 183 | 194 | 208 | 226 | 251 | 278 | 303 |
| + Borrowings | 118 | 80 | 123 | 135 | 38 | 122 | 35 | 31 | 18 | 33 |
| Secured Borrowings | 83 | 80 | 11 | 82 | 25 | 45 | 32 | 19 | 6 | 24 |
| Unsecured Borrowings | 35 | 0 | 112 | 53 | 13 | 77 | 3 | 12 | 11 | 9 |
| + Other Liabilities | 36 | 66 | 89 | 41 | 39 | 41 | 37 | 38 | 43 | 43 |
| Current Liabilities | 35 | 65 | 89 | 40 | 36 | 45 | 38 | 41 | 47 | 46 |
| Provisions | 1 | 8 | 12 | 15 | 10 | 17 | 12 | 11 | 13 | 12 |
| Other liability items | 1 | 1 | 2 | 2 | 5 | 2 | 2 | 2 | 1 | 1 |
| Total Liabilities | 291 | 330 | 408 | 384 | 297 | 397 | 324 | 345 | 364 | 405 |
| + Fixed Assets | 46 | 76 | 75 | 72 | 75 | 71 | 65 | 64 | 73 | 69 |
| Gross Block | 67 | 97 | 98 | 99 | 105 | 104 | 97 | 99 | 111 | 108 |
| Accumulated Depreciation | 20 | 20 | 23 | 26 | 30 | 33 | 32 | 35 | 38 | 39 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 244 | 254 | 333 | 312 | 221 | 325 | 259 | 281 | 291 | 336 |
| Inventories | 58 | 71 | 136 | 156 | 79 | 154 | 102 | 85 | 81 | 82 |
| Trade receivables | 131 | 128 | 141 | 92 | 80 | 98 | 110 | 136 | 143 | 156 |
| Cash Equivalents | 27 | 14 | 11 | 1 | 1 | 15 | 0 | 0 | 1 | 3 |
| Loans n Advances | 22 | 29 | 36 | 53 | 52 | 49 | 47 | 55 | 67 | 96 |
| Other asset items | 7 | 12 | 10 | 10 | 10 | 10 | 0 | 6 | -1 | -1 |
| Total Assets | 291 | 330 | 408 | 384 | 297 | 397 | 324 | 345 | 364 | 405 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 17 | 29 | -35 | -12 | 111 | -56 | 62 | 11 | 55 | -8 |
| Profit Before Tax & Extraordinary Items | 22 | 31 | 25 | 25 | 19 | 24 | 26 | 35 | 37 | 35 |
| Depreciation | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 5 | 5 |
| Interest (Net) | 2 | 4 | 3 | 6 | 6 | 5 | 4 | 2 | 1 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Profit / Loss in Forex | 0 | -3 | 1 | -1 | 1 | -1 | 0 | 0 | 0 | 0 |
| Receivables | -55 | 13 | -13 | 49 | 12 | -18 | -12 | -26 | -7 | -13 |
| Inventories | -1 | -13 | -66 | -20 | 78 | -75 | 52 | 17 | 4 | -1 |
| Trade Payables | 15 | 14 | 17 | -43 | -2 | 5 | -2 | 3 | 3 | -1 |
| Change in Borrowing | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -4 | -6 | -10 | -10 | -6 | -7 | -7 | -10 | -9 | -9 |
| + Cash from Investing Activity | -7 | 1 | 4 | 0 | -1 | -2 | 15 | 5 | -36 | -6 |
| Purchase of Fixed Assets | -12 | -1 | -2 | -1 | -2 | -1 | -1 | -1 | -12 | -1 |
| Sale of Fixed Assets | 0 | 10 | 0 | 0 | 0 | 1 | 4 | 6 | 0 | 0 |
| Purchase of Investments | 4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | -76 | -108 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 105 |
| Investment Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | -5 | 5 | 0 | 0 | -3 | 11 | 0 | 0 | -3 |
| + Cash from Financing Activity | -5 | -40 | 33 | 2 | -109 | 71 | -92 | -17 | -17 | 14 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 41 | 13 | 0 | 82 | 0 | 0 | 0 | 18 |
| Repayment of Long-Term Borrowings | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -23 | 0 | 0 | -97 | 0 | -87 | -12 | -13 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -2 | -3 | -3 |
| Dividend Paid | -3 | -1 | -4 | -4 | -4 | -4 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 5 | -10 | 2 | -10 | 1 | 14 | -14 | 0 | 1 | -1 |