| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
-3353 |
| Equity
Latest Equity |
32.57 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
47.49 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
6.48 |
| Net Profit
Full Year Net Profit |
-91.26 |
| Full Year CPS
Full Year Cash Per Share |
-5.5 |
| Earning Per Share
Full Year Earning Per Share |
-5.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
0.43 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
4.9 |
| Networth
Full Year Return on Networth |
-1.58 |
| Price/Book Value
Price to Book value |
1.428571 |
| Yearly PE ratio
Full Year Price to Earning per share |
-1.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-1.3 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
5.63 |
| High
52 week high |
12 |
| Low
52 week low |
5 |
| Price
NSE Current market price |
7 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
110.58 |
| Net profit
Latest Quarter Net Profit |
-2.02 |
| Net profit variance
Latest Quarter Net Profit variance |
4 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-89.7 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-1383.63 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-3352.72 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
32.57 |
| LTP
Latest Price (BSE/NSE) |
7 |
| Gross block
Latest Gross Block |
14.26 |
| Loans
Total loans |
0.13 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-1390.6 |
| Year GPM
Full Year Gross Profit Margin |
-1383.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
-107 |
| Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 7 | 4 | 0 | 0 | 2 | 4 | 0 | 0 |
| YOY Sales Growth % | -33% | -74% | -91% | -97% | -77% | 16% | -64% | 72% |
| Gross Sales | 7 | 4 | 0 | 0 | 2 | 4 | 0 | 0 |
| + Expenses | 4 | 3 | 1 | 1 | 3 | 2 | 2 | 1 |
| Material Cost % | 1% | 4% | 0% | 0% | -9% | -6% | 14% | -2% |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 6% | 9% | 156% | 288% | 186% | 30% | 886% | 5% |
| Employee Cost % | 1% | 5% | 31% | 68% | 11% | 12% | 421% | 98% |
| Other Cost % | 45% | 77% | 3% | 0% | 22% | 12% | -7% | 105% |
| Purchase of Finished Goods % | 48% | 85% | 0% | 0% | 5% | 0% | 14% | 102% |
| Stock Adjustments % | -1% | -4% | 0% | 0% | 9% | 6% | -14% | 2% |
| Other Manufacturing Expenses % | 6% | 9% | 156% | 288% | 186% | 30% | 886% | 5% |
| Operating Profit | 3 | 0 | 0 | -1 | -2 | 2 | -2 | 0 |
| OPM % | 47% | 5% | -90% | -256% | -109% | 52% | -1214% | -105% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 3 | 0 | 0 | -1 | -2 | 2 | -1 | -2 |
| + Tax % | 1% | 0% | 0% | -0% | -1% | 0% | -2% | -5% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 3 | 0 | 0 | -1 | -2 | 2 | -1 | -2 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,402 | 1,491 | 528 | 122 | 6 | 24 | 2 | 18 | 33 | 6 |
| Sales Growth % | 6% | -65% | -77% | -95% | 286% | -94% | 1056% | 88% | -83% | |
| Gross Sales | 2 | 18 | 33 | 6 | ||||||
| + Expenses | 1,502 | 1,529 | 81 | 43 | 9 | 26 | 94 | 17 | 30 | 8 |
| Material Cost % | 93% | 91% | 79% | 80% | 13% | 101% | 50% | 88% | 86% | 53% |
| Raw Material Cost | 1,384 | 1,403 | 226 | 63 | 1 | 24 | 1 | 15 | 29 | 3 |
| Change in Inventory | -78 | -40 | 191 | 34 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 2% | 0% | 0% | 1% | 0% | 3% |
| Employee Cost % | 1% | 4% | 5% | 6% | 35% | 2% | 14% | 1% | 1% | 11% |
| Other Cost % | 13% | 7% | -69% | -51% | 100% | 5% | 6054% | 4% | 4% | 76% |
| Raw Materials % | 99% | 94% | 43% | 52% | 15% | 100% | 50% | 88% | 87% | 53% |
| Purchase of Finished Goods % | 35% | 87% | 87% | 54% | ||||||
| Stock Adjustments % | 6% | 3% | -36% | -28% | 2% | -1% | 0% | 0% | 1% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 2% | 0% | 0% | 1% | 0% | 3% |
| Selling & Administration % | 2% | 2% | 3% | 4% | 79% | 3% | 20% | 4% | 4% | 44% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 1% | 17% | 3% | 6035% | 0% | 0% | 29% |
| Operating Profit | -100 | -38 | 447 | 80 | -3 | -2 | -92 | 1 | 3 | -2 |
| OPM % | -7% | -3% | 85% | 65% | -50% | -8% | -6019% | 6% | 9% | -43% |
| + Other Income | 2 | 3 | 3 | 0 | 4 | 3 | 93 | 4 | 0 | 0 |
| Miscellaneous Income | 93 | 4 | 0 | 0 | ||||||
| Interest | 24 | 5 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 5 | 3 | -3 | ||||||
| + Tax % | -57136% | 1% | 1% | -1% | ||||||
| Current Tax | 12 | 15 | 23 | 4 | 0 | 0 | -62 | 0 | 0 | 0 |
| Deferred Tax | -1 | -1 | 2 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| + Net Profit | 63 | 5 | 3 | -3 | ||||||
| Profit Growth % | -93% | -35% | -191% | |||||||
| Net Profit After Minority Interest | 20 | 22 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | 18.44 | 10.09 | 17.77 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 22 | 22 | 22 | 22 | 16 | 16 | 33 | 33 | 33 |
| Reserves | 35 | 47 | 89 | 77 | 78 | 83 | 146 | 134 | 137 | 133 |
| + Borrowings | 3 | 5 | 3 | 0 | 11 | 5 | 0 | 0 | 0 | 0 |
| Secured Borrowings | 0 | 1 | 0 | 0 | 11 | 3 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 3 | 5 | 3 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 681 | 552 | 396 | 221 | 169 | 148 | 10 | 3 | 7 | 50 |
| Current Liabilities | 643 | 276 | 395 | 220 | 106 | 86 | 10 | 3 | 7 | 50 |
| Provisions | 1 | 10 | 39 | 63 | 1 | 1 | 0 | 0 | 0 | 0 |
| Other liability items | 39 | 276 | 2 | 1 | 63 | 62 | 0 | 0 | 0 | 0 |
| Total Liabilities | 731 | 626 | 510 | 320 | 279 | 253 | 173 | 170 | 176 | 216 |
| + Fixed Assets | 12 | 13 | 11 | 7 | 2 | 2 | 2 | 1 | 1 | 1 |
| Gross Block | 17 | 21 | 21 | 18 | 14 | 14 | 14 | 14 | 14 | 14 |
| Accumulated Depreciation | 5 | 8 | 10 | 11 | 12 | 12 | 13 | 13 | 13 | 13 |
| CWIP | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 717 | 613 | 499 | 307 | 277 | 251 | 171 | 169 | 175 | 215 |
| Inventories | 185 | 225 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 324 | 307 | 227 | 0 | 0 | 0 | 0 | 2 | 6 | 1 |
| Cash Equivalents | 53 | 12 | 6 | 1 | 0 | 0 | 0 | 1 | 1 | 50 |
| Loans n Advances | 87 | 29 | 23 | 25 | 25 | 19 | 0 | 5 | 6 | 8 |
| Other asset items | 67 | 40 | 209 | 282 | 252 | 232 | 170 | 161 | 161 | 155 |
| Total Assets | 731 | 626 | 510 | 320 | 279 | 253 | 173 | 170 | 176 | 216 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -20 | -34 | -15 | 17 | -15 | 6 | 4 | 1 | 0 | 50 |
| Profit from Operations | 34 | 38 | 55 | |||||||
| Working Capital Changes | -43 | -58 | -47 | |||||||
| Profit Before Tax & Extraordinary Items | 31 | 38 | 64 | 10 | 1 | 0 | 0 | 5 | 3 | -3 |
| Depreciation | 4 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 91 | -4 | 0 | 2 |
| Receivables | -295 | 26 | -96 | 153 | 28 | 17 | 16 | 6 | -5 | 10 |
| Inventories | -78 | -40 | 191 | 34 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 142 | -82 | 91 | -213 | -55 | -17 | -14 | -3 | 2 | 38 |
| Loans & Advances | -4 | 2 | 15 | 2 | 2 | 1 | 0 | -5 | 0 | -2 |
| Direct Taxes Paid | -12 | -15 | -23 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -4 | -5 | 0 | 3 | 4 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Fixed Assets | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 3 | 4 | 0 | 0 | 0 | 0 | 0 |
| Capital WIP | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 11 | 2 | 15 | -19 | 11 | -6 | -4 | 0 | 0 | -2 |
| Proceeds from Issue of Shares | 9 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 3 | 2 | 2 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -2 | 0 | -9 | -2 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Others | 0 | 0 | 0 | -17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -13 | -38 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 49 |