Hindustan Aeronautics Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Aerospace & Defence
Variance

Full Year Net Profit Variance

9
Equity

Latest Equity

334.39
Face Value

Latest Face Value

5
Reserves

Total Reserve

40706.73
Dividend

Full Year Dividend %

700
Sales Turnover

Full Year Net Sales

33088.82
Net Profit

Full Year Net Profit

9115.6
Full Year CPS

Full Year Cash Per Share

156.6
Earning Per Share

Full Year Earning Per Share

136.3
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

13942.4
Previous EPS

Previous earnings per share

0
Book Value

Book value

613.7
Networth

Full Year Return on Networth

26.09
Price/Book Value

Price to Book value

7.22177
Yearly PE ratio

Full Year Price to Earning per share

32.5
Yearly PC ratio

Full Year Price to Cash Per Share

28.3
Bse value

BSE Value in lakhs

2035.46
Nse value

NSE Value in lakhs

21027.82
High

52 week high

4978
Low

52 week low

3479
Price

NSE Current market price

4434
CPM

Current market price

4432
Market cap

BSE / NSE Market Cap

296427.83
Net profit

Latest Quarter Net Profit

4196.08
Net profit variance

Latest Quarter Net Profit variance

6
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

31153.82
TTM OP

Trailing Twelve 12 month Operating Profit

9967.26
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

31.99
TTM GP

Trailing Twelve 12 month Gross Profit

13506.79
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

40.82
TTM NP

Trailing Twelve 12 month Net Profit

8513.42
TTM NPV

Trailing Twelve 12 month Net Profit Variane

9.06
TTM EPS

Trailing Twelve 12 month EPS

136.3
TTM PE

Trailing Twelve 12 month PE

32.52
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

1182.94
Equity

Latest Equity

334.39
LTP

Latest Price (BSE/NSE)

4432
Gross block

Latest Gross Block

18444.67
Loans

Total loans

51.44
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

29.5
Year GPM

Full Year Gross Profit Margin

40.8
Quarter OPM

Latest quater Operation Profit Margin

36.3

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 4,348 5,976 6,957 13,700 4,819 6,629 7,699 13,942
YOY Sales Growth % 11% 6% 15% -7% 11% 11% 11% 2%
Gross Sales 4,348 5,976 6,957 13,700 4,819 6,629 7,699 13,942
+ Expenses 3,357 4,336 5,275 8,405 3,537 5,071 5,828 8,884
Material Cost % 36% 64% 44% 134% 101% 81% 73% 129%
Raw Material Cost 1,448 3,064 3,176 11,547 3,160 4,069 4,527 12,114
Change in Inventory 119 775 -96 6,828 1,725 1,273 1,116 5,915
Manufacturing Cost % 4% 4% 3% 1% 7% 5% 3% 4%
Employee Cost % 29% 23% 19% 13% 29% 20% 22% 12%
Other Cost % 8% -19% 10% -87% -63% -29% -23% -82%
Raw Materials % 33% 51% 46% 84% 66% 61% 59% 87%
Purchase of Finished Goods % 3% 3% 2% 2% 2% 2% 2% 1%
Stock Adjustments % -3% -13% 1% -50% -36% -19% -15% -42%
Other Manufacturing Expenses % 4% 4% 3% 1% 7% 5% 3% 4%
Provisions & Contingencies % 11% 4% 5% 11% 6% 8% 4% 1%
Operating Profit 991 1,640 1,683 5,295 1,282 1,558 1,871 5,059
OPM % 23% 27% 24% 39% 27% 24% 24% 36%
+ Other Income 742 560 637 669 757 895 927 1,164
Miscellaneous Income 742 560 637 669 757 895 927 1,164
Exceptional Income 0 6 0 0 0 0 0 0
Interest 0 0 0 8 0 0 1 4
Depreciation 149 178 277 736 185 226 310 634
Profit before tax 1,584 2,023 2,042 5,219 1,854 2,227 2,487 5,584
+ Tax % 9% 25% 29% 24% 25% 25% 25% 25%
Current Tax 146 537 551 1,391 461 502 585 1,153
Deferred Tax 1 -24 52 -149 10 56 35 235
+ Net Profit 1,437 1,510 1,440 3,977 1,384 1,669 1,867 4,196
Extraordinary Income / Expense 0 6 0 0 0 0 0 0
Exceptional Item 0 6 0 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 1,437 1,510 1,440 3,977 1,384 1,669 1,867 4,196
EPS in Rs 21.49 22.59 21.53 59.46 20.69 24.96 27.91 62.74

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 17,159 18,553 18,624 20,008 21,445 22,755 24,620 26,927 30,381 30,981
Sales Growth % 8% 0% 7% 7% 6% 8% 9% 13% 2%
Gross Sales 18,415 20,003 21,442 22,882 24,623 26,927 30,381 30,981
Excise Duty 400 603 105 0 0 0 0 0 0 0
+ Expenses 15,234 14,305 15,185 15,463 16,547 17,419 19,212 20,248 20,640 21,373
Material Cost % 50% 48% 45% 42% 43% 47% 40% 37% 35% 39%
Raw Material Cost 9,176 8,426 7,713 7,302 8,483 8,320 9,152 10,537 12,719 19,589
Change in Inventory -562 511 729 1,172 636 2,458 592 -691 -1,959 -7,626
Manufacturing Cost % 4% 7% 8% 7% 5% 5% 5% 5% 5% 5%
Employee Cost % 19% 19% 23% 22% 22% 19% 19% 18% 17% 18%
Other Cost % 16% 3% 5% 7% 8% 6% 15% 15% 10% 7%
Raw Materials % 53% 45% 41% 36% 40% 37% 37% 39% 42% 63%
Purchase of Finished Goods % 1% 2% 3% 4% 3% 3% 2% 2%
Stock Adjustments % 3% -3% -4% -6% -3% -11% -2% 3% 6% 25%
Power & Fuel % 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Other Manufacturing Expenses % 2% 6% 7% 6% 4% 4% 4% 4% 4% 4%
Selling & Administration % 1% 1% 1% 2% 1% 1% 1% 1% 1% 1%
Miscellaneous Expenses % 8% 7% 9% 11% 7% 5% 14% 14% 10% 6%
Provisions & Contingencies % 6% 7% 7% 7% 16% 16% 11% 8%
Operating Profit 1,925 4,248 3,440 4,545 4,898 5,335 5,408 6,679 9,741 9,608
OPM % 11% 23% 18% 23% 23% 23% 22% 25% 32% 31%
+ Other Income 1,608 1,058 776 376 423 365 985 1,673 1,923 2,608
Miscellaneous Income 761 382 420 365 986 1,686 1,923 2,608
Exceptional Income 0 0 119 2 0 0 0 6
Interest 6 16 35 178 360 267 65 64 43 22
Depreciation 863 681 947 1,025 999 1,178 1,111 1,785 1,407 1,340
Profit before tax 3,240 3,725 3,979 4,283 5,225 6,510 10,225 10,867
+ Tax % 39% 37% 28% 24% 3% 10% 25% 23%
Current Tax 1,055 822 1,235 1,596 1,180 596 707 1,277 2,905 2,624
Deferred Tax 154 145 18 -200 -84 442 -563 -595 -301 -121
+ Net Profit 1,987 2,329 2,883 3,246 5,080 5,828 7,621 8,364
Profit Growth % 17% 24% 13% 57% 15% 31% 10%
Extraordinary Income / Expense 0 0 119 2 0 0 0 6
Exceptional Item 0 0 119 2 0 0 0 6
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 2,004 2,625 1,990 2,329 2,883 3,239 5,080 5,828 7,621 8,364
EPS in Rs 55.44 72.61 59.52 69.63 86.21 96.86 151.91 174.28 113.95 125.06

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 362 362 334 334 334 334 334 334 334 334
Reserves 10,671 12,198 9,177 11,748 12,914 15,078 18,979 23,238 28,804 34,647
+ Borrowings 80 1,022 905 4,116 5,927 51 49 52 50 51
Secured Borrowings 0 1,022 864 4,116 4,387 9 0 0 0 0
Unsecured Borrowings 80 0 40 0 1,540 42 49 52 50 51
+ Other Liabilities 45,420 38,163 38,047 35,298 35,027 37,815 40,892 45,652 51,723 73,665
Current Liabilities 33,385 25,721 27,043 24,959 26,126 26,792 26,838 32,850 39,091 46,477
Provisions 2,483 3,077 4,935 6,462 6,548 5,731 7,718 9,118 10,726 10,989
Minority Interest 0 0 0 4 4 4 4 4 4 4
Other liability items 12,034 12,441 11,004 10,334 8,897 11,019 14,050 12,798 12,628 27,185
Total Liabilities 56,532 51,744 48,463 51,496 54,203 53,278 60,254 69,276 80,911 108,698
+ Fixed Assets 6,925 7,350 7,566 7,459 7,357 7,491 6,766 6,834 6,737 6,671
Gross Block 13,325 8,924 10,108 11,251 12,180 13,552 14,003 15,857 17,168 18,445
Accumulated Depreciation 6,399 1,532 2,478 3,497 4,488 5,662 6,707 7,893 9,290 10,624
CWIP 1,025 1,389 1,462 1,502 2,043 2,078 2,473 1,885 2,493 3,098
Investments 916 994 1,010 910 991 1,056 1,363 1,458 1,591 1,754
+ Other Assets 47,666 42,011 38,425 41,625 43,812 42,654 49,653 59,099 70,089 97,176
Inventories 23,982 21,520 20,131 20,447 20,361 17,877 16,210 14,221 16,033 24,107
Trade receivables 4,837 4,220 6,752 12,458 11,235 5,638 4,642 4,719 4,617 4,648
Cash Equivalents 13,303 11,149 6,546 124 317 7,177 14,348 20,317 26,432 38,182
Loans n Advances 3,604 3,485 4,361 7,661 10,877 10,864 12,214 15,818 20,206 27,157
Other asset items 1,940 1,637 636 935 1,022 1,098 2,240 4,024 2,802 3,082
Total Assets 56,532 51,744 48,463 51,496 54,203 53,278 60,254 69,276 80,911 108,698

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 3,148 -405 -748 -7,700 1,527 15,263 10,173 8,830 8,223 13,643
Profit from Operations 4,099 5,143 5,329 6,206 6,531 6,813 9,611 11,134 13,317 12,426
Working Capital Changes -90 -4,510 -4,566 -12,814 -3,183 9,168 1,589 452 -3,125 4,756
Profit Before Tax & Extraordinary Items 3,224 3,601 3,243 2,328 2,883 3,239 5,080 5,828 7,621 8,364
Depreciation 863 713 969 1,274 1,030 1,242 1,287 2,382 1,422 1,363
Interest (Net) 0 10 29 -92 282 170 -632 -1,473 -1,603 -2,279
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets -2 -1 -1 -1 0 0 -2 -3 -6 -2
Profit / Loss on Sale of Investments 0 0 0 -1 0 0 0 0 0 0
Provisions & Write-offs (Net) 15 812 1,105 1,300 1,246 1,128 3,730 3,725 3,303 2,519
Receivables 1,272 571 -3,563 -9,334 -1,884 5,078 611 -1,750 -2,474 -4,177
Inventories 971 2,666 1,835 201 46 2,461 1,766 1,917 -2,070 -8,535
Trade Payables -120 -347 -98 960 1,455 -1,843 302 577 278 1,693
Loans & Advances -5 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -861 -1,037 -1,510 -1,092 -1,820 -719 -1,027 -2,756 -1,969 -3,538
+ Cash from Investing Activity 1,347 3,012 597 5,294 -1,339 -1,271 -12,785 -5,728 -6,410 -10,771
Purchase of Fixed Assets -312 -1,514 -1,254 -1,395 -1,381 -1,317 -1,501 -1,781 -1,755 -1,757
Sale of Fixed Assets 3 12 1 2 2 1 3 5 8 3
Purchase of Investments -1,327 -64 -64 0 -76 -61 -235 -95 -100 -107
Sale of Investments 0 0 0 97 0 0 0 0 0 0
Investment Income 2,983 0 0 0 0 0 0 0 0 0
Interest Received 0 0 0 262 66 89 201 739 1,746 2,555
Dividend Received 0 0 1 2 1 1 2 2 3 5
Investment in Group Companies 0 -16 0 0 -1 0 -10 0 -11 -13
Others 0 4,593 1,913 6,327 50 16 -11,246 -4,598 -6,301 -11,457
+ Cash from Financing Activity -5,880 -164 -2,540 2,326 64 -7,125 -1,464 -1,731 -1,999 -2,579
Proceeds from Bank Borrowings 0 950 0 0 0 0 0 0 0 0
Proceeds from Short-Term Borrowings 0 0 0 3,289 1,753 0 0 0 0 0
Repayment of Short-Term Borrowings 0 0 0 0 0 -5,860 -9 0 0 0
Repayment of Financial Liabilities 0 0 -3 0 0 -3 0 -4 0 0
Dividend Paid -614 -1,104 -1,295 -798 -1,340 -1,003 -1,338 -1,672 -1,973 -2,541
Interest Paid 0 -10 -29 -170 -348 -259 -117 -56 -26 -37
Others -5,266 0 -1,214 5 0 0 0 0 0 0
Net Cash Flow -1,385 2,443 -2,691 -80 252 6,867 -4,076 1,370 -186 294