| Industry
Industry name |
Aerospace & Defence |
| Variance
Full Year Net Profit Variance |
9 |
| Equity
Latest Equity |
334.39 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
40706.73 |
| Dividend
Full Year Dividend % |
900 |
| Sales Turnover
Full Year Net Sales |
33088.82 |
| Net Profit
Full Year Net Profit |
9113.01 |
| Full Year CPS
Full Year Cash Per Share |
156.5 |
| Earning Per Share
Full Year Earning Per Share |
136.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
5515.17 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
613.7 |
| Networth
Full Year Return on Networth |
23.98 |
| Price/Book Value
Price to Book value |
7.984357 |
| Yearly PE ratio
Full Year Price to Earning per share |
36 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
31.3 |
| Bse value
BSE Value in lakhs |
2124.1 |
| Nse value
NSE Value in lakhs |
31746.6 |
| High
52 week high |
5150 |
| Low
52 week low |
3479 |
| Price
NSE Current market price |
4906 |
| CPM
Current market price |
4900 |
| Market cap
BSE / NSE Market Cap |
327699.75 |
| Net profit
Latest Quarter Net Profit |
1589.68 |
| Net profit variance
Latest Quarter Net Profit variance |
15 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
31153.82 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
9967.26 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
31.99 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
13905.59 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
41.16 |
| TTM NP
Trailing Twelve 12 month Net Profit |
8513.42 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
12.22 |
| TTM EPS
Trailing Twelve 12 month EPS |
139.38 |
| TTM PE
Trailing Twelve 12 month PE |
35.16 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1182.94 |
| Equity
Latest Equity |
334.39 |
| LTP
Latest Price (BSE/NSE) |
4900 |
| Gross block
Latest Gross Block |
20291.16 |
| Loans
Total loans |
65.82 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
29.6 |
| Year GPM
Full Year Gross Profit Margin |
40.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
27.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 5,976 | 6,957 | 13,700 | 4,819 | 6,629 | 7,699 | 13,942 | 5,515 |
| YOY Sales Growth % | 6% | 15% | -7% | 11% | 11% | 11% | 2% | 14% |
| Gross Sales | 5,976 | 6,957 | 13,700 | 4,819 | 6,629 | 7,699 | 13,942 | 5,515 |
| + Expenses | 4,336 | 5,275 | 8,405 | 3,537 | 5,071 | 5,828 | 8,884 | 3,988 |
| Material Cost % | 64% | 44% | 134% | 101% | 81% | 73% | 129% | 69% |
| Raw Material Cost | 3,064 | 3,176 | 11,547 | 3,160 | 4,069 | 4,527 | 12,114 | 2,777 |
| Change in Inventory | 775 | -96 | 6,828 | 1,725 | 1,273 | 1,116 | 5,915 | 1,030 |
| Manufacturing Cost % | 4% | 3% | 1% | 7% | 5% | 3% | 4% | 3% |
| Employee Cost % | 23% | 19% | 13% | 29% | 20% | 22% | 12% | 28% |
| Other Cost % | -19% | 10% | -87% | -63% | -29% | -23% | -82% | -28% |
| Raw Materials % | 51% | 46% | 84% | 66% | 61% | 59% | 87% | 50% |
| Purchase of Finished Goods % | 3% | 2% | 2% | 2% | 2% | 2% | 1% | 3% |
| Stock Adjustments % | -13% | 1% | -50% | -36% | -19% | -15% | -42% | -19% |
| Other Manufacturing Expenses % | 4% | 3% | 1% | 7% | 5% | 3% | 4% | 3% |
| Provisions & Contingencies % | 4% | 5% | 11% | 6% | 8% | 4% | 1% | 7% |
| Operating Profit | 1,640 | 1,683 | 5,295 | 1,282 | 1,558 | 1,871 | 5,059 | 1,527 |
| OPM % | 27% | 24% | 39% | 27% | 24% | 24% | 36% | 28% |
| + Other Income | 560 | 637 | 669 | 757 | 895 | 927 | 1,164 | 912 |
| Miscellaneous Income | 560 | 637 | 669 | 757 | 895 | 927 | 1,164 | 912 |
| Exceptional Income | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 8 | 0 | 0 | 1 | 4 | 0 |
| Depreciation | 178 | 277 | 736 | 185 | 226 | 310 | 634 | 304 |
| Profit before tax | 2,023 | 2,042 | 5,219 | 1,854 | 2,227 | 2,487 | 5,584 | 2,134 |
| + Tax % | 25% | 29% | 24% | 25% | 25% | 25% | 25% | 26% |
| Current Tax | 537 | 551 | 1,391 | 461 | 502 | 585 | 1,153 | 526 |
| Deferred Tax | -24 | 52 | -149 | 10 | 56 | 35 | 235 | 18 |
| + Net Profit | 1,510 | 1,440 | 3,977 | 1,384 | 1,669 | 1,867 | 4,196 | 1,590 |
| Extraordinary Income / Expense | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 1,510 | 1,440 | 3,977 | 1,384 | 1,669 | 1,867 | 4,196 | 1,590 |
| EPS in Rs | 22.59 | 21.53 | 59.46 | 20.69 | 24.96 | 27.91 | 62.74 | 23.77 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 18,553 | 18,624 | 20,008 | 21,445 | 22,755 | 24,620 | 26,927 | 30,381 | 30,981 | 33,089 |
| Sales Growth % | 0% | 7% | 7% | 6% | 8% | 9% | 13% | 2% | 7% | |
| Gross Sales | 18,415 | 20,003 | 21,442 | 22,882 | 24,623 | 26,927 | 30,381 | 30,981 | 33,089 | |
| Excise Duty | 603 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 14,305 | 15,185 | 15,463 | 16,547 | 17,419 | 19,212 | 20,248 | 20,640 | 21,373 | 23,319 |
| Material Cost % | 48% | 45% | 42% | 43% | 47% | 40% | 37% | 35% | 39% | 42% |
| Raw Material Cost | 8,426 | 7,713 | 7,302 | 8,483 | 8,320 | 9,152 | 10,537 | 12,719 | 19,589 | 23,983 |
| Change in Inventory | 511 | 729 | 1,172 | 636 | 2,458 | 592 | -691 | -1,959 | -7,626 | -10,030 |
| Manufacturing Cost % | 7% | 8% | 7% | 5% | 5% | 5% | 5% | 5% | 5% | 7% |
| Employee Cost % | 19% | 23% | 22% | 22% | 19% | 19% | 18% | 17% | 18% | 18% |
| Other Cost % | 3% | 5% | 7% | 8% | 6% | 15% | 15% | 10% | 7% | 3% |
| Raw Materials % | 45% | 41% | 36% | 40% | 37% | 37% | 39% | 42% | 63% | 72% |
| Purchase of Finished Goods % | 1% | 2% | 3% | 4% | 3% | 3% | 2% | 2% | 2% | |
| Stock Adjustments % | -3% | -4% | -6% | -3% | -11% | -2% | 3% | 6% | 25% | 30% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 6% | 7% | 6% | 4% | 4% | 4% | 4% | 4% | 4% | 6% |
| Selling & Administration % | 1% | 1% | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 7% | 9% | 11% | 7% | 5% | 14% | 14% | 10% | 6% | 2% |
| Provisions & Contingencies % | 6% | 7% | 7% | 7% | 16% | 16% | 11% | 8% | 4% | |
| Operating Profit | 4,248 | 3,440 | 4,545 | 4,898 | 5,335 | 5,408 | 6,679 | 9,741 | 9,608 | 9,770 |
| OPM % | 23% | 18% | 23% | 23% | 23% | 22% | 25% | 32% | 31% | 30% |
| + Other Income | 1,058 | 776 | 376 | 423 | 365 | 985 | 1,673 | 1,923 | 2,608 | 3,743 |
| Miscellaneous Income | 761 | 382 | 420 | 365 | 986 | 1,686 | 1,923 | 2,608 | 3,743 | |
| Exceptional Income | 0 | 0 | 119 | 2 | 0 | 0 | 0 | 6 | 0 | |
| Interest | 16 | 35 | 178 | 360 | 267 | 65 | 64 | 43 | 22 | 24 |
| Depreciation | 681 | 947 | 1,025 | 999 | 1,178 | 1,111 | 1,785 | 1,407 | 1,340 | 1,355 |
| Profit before tax | 3,240 | 3,725 | 3,979 | 4,283 | 5,225 | 6,510 | 10,225 | 10,867 | 12,152 | |
| + Tax % | 39% | 37% | 28% | 24% | 3% | 10% | 25% | 23% | 25% | |
| Current Tax | 822 | 1,235 | 1,596 | 1,180 | 596 | 707 | 1,277 | 2,905 | 2,624 | 2,700 |
| Deferred Tax | 145 | 18 | -200 | -84 | 442 | -563 | -595 | -301 | -121 | 336 |
| + Net Profit | 1,987 | 2,329 | 2,883 | 3,246 | 5,080 | 5,828 | 7,621 | 8,364 | 9,116 | |
| Profit Growth % | 17% | 24% | 13% | 57% | 15% | 31% | 10% | 9% | ||
| Extraordinary Income / Expense | 0 | 0 | 119 | 2 | 0 | 0 | 0 | 6 | 0 | |
| Exceptional Item | 0 | 0 | 119 | 2 | 0 | 0 | 0 | 6 | 0 | |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 2,625 | 1,990 | 2,329 | 2,883 | 3,239 | 5,080 | 5,828 | 7,621 | 8,364 | 9,116 |
| EPS in Rs | 72.61 | 59.52 | 69.63 | 86.21 | 96.86 | 151.91 | 174.28 | 113.95 | 125.06 | 136.30 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 362 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 |
| Reserves | 12,198 | 9,177 | 11,748 | 12,914 | 15,078 | 18,979 | 23,238 | 28,804 | 34,647 | 40,707 |
| + Borrowings | 1,022 | 905 | 4,116 | 5,927 | 51 | 49 | 52 | 50 | 51 | 66 |
| Secured Borrowings | 1,022 | 864 | 4,116 | 4,387 | 9 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 40 | 0 | 1,540 | 42 | 49 | 52 | 50 | 51 | 66 |
| + Other Liabilities | 38,163 | 38,047 | 35,298 | 35,027 | 37,815 | 40,892 | 45,652 | 51,723 | 73,665 | 93,288 |
| Current Liabilities | 25,721 | 27,043 | 24,959 | 26,126 | 26,792 | 26,838 | 32,850 | 39,091 | 46,477 | 46,664 |
| Provisions | 3,077 | 4,935 | 6,462 | 6,548 | 5,731 | 7,718 | 9,118 | 10,726 | 10,989 | 9,655 |
| Minority Interest | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
| Other liability items | 12,441 | 11,004 | 10,334 | 8,897 | 11,019 | 14,050 | 12,798 | 12,628 | 27,185 | 47,054 |
| Total Liabilities | 51,744 | 48,463 | 51,496 | 54,203 | 53,278 | 60,254 | 69,276 | 80,911 | 108,698 | 134,395 |
| + Fixed Assets | 7,350 | 7,566 | 7,459 | 7,357 | 7,491 | 6,766 | 6,834 | 6,737 | 6,671 | 7,293 |
| Gross Block | 8,924 | 10,108 | 11,251 | 12,180 | 13,552 | 14,003 | 15,857 | 17,168 | 18,399 | 20,291 |
| Accumulated Depreciation | 1,532 | 2,478 | 3,497 | 4,488 | 5,662 | 6,707 | 7,893 | 9,290 | 10,578 | 11,837 |
| CWIP | 1,389 | 1,462 | 1,502 | 2,043 | 2,078 | 2,473 | 1,885 | 2,493 | 3,098 | 3,313 |
| Investments | 994 | 1,010 | 910 | 991 | 1,056 | 1,363 | 1,458 | 1,591 | 1,754 | 1,914 |
| + Other Assets | 42,011 | 38,425 | 41,625 | 43,812 | 42,654 | 49,653 | 59,099 | 70,089 | 97,176 | 121,875 |
| Inventories | 21,520 | 20,131 | 20,447 | 20,361 | 17,877 | 16,210 | 14,221 | 16,033 | 24,107 | 32,831 |
| Trade receivables | 4,220 | 6,752 | 12,458 | 11,235 | 5,638 | 4,642 | 4,719 | 4,617 | 4,648 | 4,066 |
| Cash Equivalents | 11,149 | 6,546 | 124 | 317 | 7,177 | 14,348 | 20,317 | 26,432 | 38,182 | 46,197 |
| Loans n Advances | 3,485 | 4,361 | 7,661 | 10,877 | 10,864 | 12,214 | 15,818 | 20,206 | 27,157 | 36,292 |
| Other asset items | 1,637 | 636 | 935 | 1,022 | 1,098 | 2,240 | 4,024 | 2,802 | 3,082 | 2,488 |
| Total Assets | 51,744 | 48,463 | 51,496 | 54,203 | 53,278 | 60,254 | 69,276 | 80,911 | 108,698 | 134,395 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -405 | -748 | -7,700 | 1,527 | 15,263 | 10,173 | 8,830 | 8,223 | 13,643 | 10,906 |
| Profit from Operations | 5,143 | 5,329 | 6,206 | 6,531 | 6,813 | 9,611 | 11,134 | 13,317 | 12,426 | 11,697 |
| Working Capital Changes | -4,510 | -4,566 | -12,814 | -3,183 | 9,168 | 1,589 | 452 | -3,125 | 4,756 | 2,198 |
| Profit Before Tax & Extraordinary Items | 3,601 | 3,243 | 2,328 | 2,883 | 3,239 | 5,080 | 5,828 | 7,621 | 8,364 | 9,116 |
| Depreciation | 713 | 969 | 1,274 | 1,030 | 1,242 | 1,287 | 2,382 | 1,422 | 1,363 | 1,367 |
| Interest (Net) | 10 | 29 | -92 | 282 | 170 | -632 | -1,473 | -1,603 | -2,279 | -3,082 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | -1 | -1 | -1 | 0 | 0 | -2 | -3 | -6 | -2 | -2 |
| Profit / Loss on Sale of Investments | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 812 | 1,105 | 1,300 | 1,246 | 1,128 | 3,730 | 3,725 | 3,303 | 2,519 | 1,305 |
| Receivables | 571 | -3,563 | -9,334 | -1,884 | 5,078 | 611 | -1,750 | -2,474 | -4,177 | -2,804 |
| Inventories | 2,666 | 1,835 | 201 | 46 | 2,461 | 1,766 | 1,917 | -2,070 | -8,535 | -9,180 |
| Trade Payables | -347 | -98 | 960 | 1,455 | -1,843 | 302 | 577 | 278 | 1,693 | -674 |
| Direct Taxes Paid | -1,037 | -1,510 | -1,092 | -1,820 | -719 | -1,027 | -2,756 | -1,969 | -3,538 | -2,989 |
| + Cash from Investing Activity | 3,012 | 597 | 5,294 | -1,339 | -1,271 | -12,785 | -5,728 | -6,410 | -10,771 | -8,337 |
| Purchase of Fixed Assets | -1,514 | -1,254 | -1,395 | -1,381 | -1,317 | -1,501 | -1,781 | -1,755 | -1,757 | -2,549 |
| Sale of Fixed Assets | 12 | 1 | 2 | 2 | 1 | 3 | 5 | 8 | 3 | 80 |
| Purchase of Investments | -64 | -64 | 0 | -76 | -61 | -235 | -95 | -100 | -107 | -115 |
| Sale of Investments | 0 | 0 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 262 | 66 | 89 | 201 | 739 | 1,746 | 2,555 | 3,044 |
| Dividend Received | 0 | 1 | 2 | 1 | 1 | 2 | 2 | 3 | 5 | 6 |
| Investment in Group Companies | -16 | 0 | 0 | -1 | 0 | -10 | 0 | -11 | -13 | -7 |
| Others | 4,593 | 1,913 | 6,327 | 50 | 16 | -11,246 | -4,598 | -6,301 | -11,457 | -8,795 |
| + Cash from Financing Activity | -164 | -2,540 | 2,326 | 64 | -7,125 | -1,464 | -1,731 | -1,999 | -2,579 | -3,350 |
| Proceeds from Bank Borrowings | 950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 3,289 | 1,753 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -5,860 | -9 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | -3 | 0 | 0 | -3 | 0 | -4 | 0 | 0 | -1 |
| Dividend Paid | -1,104 | -1,295 | -798 | -1,340 | -1,003 | -1,338 | -1,672 | -1,973 | -2,541 | -3,344 |
| Interest Paid | -10 | -29 | -170 | -348 | -259 | -117 | -56 | -26 | -37 | -5 |
| Others | 0 | -1,214 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 2,443 | -2,691 | -80 | 252 | 6,867 | -4,076 | 1,370 | -186 | 294 | -781 |