| Industry
Industry name |
Castings, Forgings & Fastners |
| Variance
Full Year Net Profit Variance |
12 |
| Equity
Latest Equity |
18.88 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
2109.25 |
| Dividend
Full Year Dividend % |
200 |
| Sales Turnover
Full Year Net Sales |
1546.34 |
| Net Profit
Full Year Net Profit |
299.01 |
| Full Year CPS
Full Year Cash Per Share |
41.1 |
| Earning Per Share
Full Year Earning Per Share |
31.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
423.84 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
225.5 |
| Networth
Full Year Return on Networth |
15.17 |
| Price/Book Value
Price to Book value |
7.157428 |
| Yearly PE ratio
Full Year Price to Earning per share |
50.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
39.3 |
| Bse value
BSE Value in lakhs |
31.21 |
| Nse value
NSE Value in lakhs |
923.29 |
| High
52 week high |
1638 |
| Low
52 week low |
870 |
| Price
NSE Current market price |
1616 |
| CPM
Current market price |
1614 |
| Market cap
BSE / NSE Market Cap |
15233.67 |
| Net profit
Latest Quarter Net Profit |
83.56 |
| Net profit variance
Latest Quarter Net Profit variance |
24 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1387.93 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-34.72 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2.5 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
491.03 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
31.75 |
| TTM NP
Trailing Twelve 12 month Net Profit |
258.85 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
11.77 |
| TTM EPS
Trailing Twelve 12 month EPS |
31.68 |
| TTM PE
Trailing Twelve 12 month PE |
50.95 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
70.74 |
| Equity
Latest Equity |
18.88 |
| LTP
Latest Price (BSE/NSE) |
1614 |
| Gross block
Latest Gross Block |
1487.65 |
| Loans
Total loans |
225.07 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
30.2 |
| Year GPM
Full Year Gross Profit Margin |
31.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
31.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 341 | 361 | 354 | 352 | 354 | 377 | 391 | 424 |
| YOY Sales Growth % | 4% | 5% | 4% | 3% | 4% | 5% | 10% | 20% |
| Gross Sales | 341 | 361 | 354 | 352 | 354 | 377 | 391 | 424 |
| + Expenses | 244 | 256 | 253 | 250 | 253 | 262 | 271 | 291 |
| Material Cost % | 41% | 50% | 42% | 41% | 40% | 39% | 38% | 34% |
| Raw Material Cost | 144 | 165 | 149 | 144 | 146 | 149 | 154 | 158 |
| Change in Inventory | -4 | 16 | 0 | -1 | -3 | -1 | -7 | -14 |
| Manufacturing Cost % | 19% | 21% | 20% | 20% | 20% | 21% | 19% | 19% |
| Employee Cost % | 8% | 9% | 9% | 9% | 9% | 9% | 9% | 9% |
| Other Cost % | 3% | -9% | -0% | 1% | 2% | 0% | 4% | 7% |
| Raw Materials % | 42% | 46% | 42% | 41% | 41% | 40% | 39% | 37% |
| Stock Adjustments % | 1% | -5% | -0% | 0% | 1% | 0% | 2% | 3% |
| Other Manufacturing Expenses % | 19% | 21% | 20% | 20% | 20% | 21% | 19% | 19% |
| Operating Profit | 98 | 105 | 101 | 102 | 101 | 116 | 120 | 133 |
| OPM % | 29% | 29% | 29% | 29% | 29% | 31% | 31% | 31% |
| + Other Income | 8 | 13 | 7 | 10 | 10 | 6 | 8 | 6 |
| Miscellaneous Income | 8 | 13 | 7 | 10 | 10 | 6 | 8 | 6 |
| Interest | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 4 |
| Depreciation | 18 | 20 | 19 | 20 | 21 | 22 | 22 | 25 |
| Profit before tax | 86 | 97 | 87 | 90 | 89 | 99 | 104 | 111 |
| + Tax % | 26% | 27% | 26% | 24% | 26% | 26% | 24% | 25% |
| Current Tax | 22 | 23 | 19 | 21 | 22 | 24 | 21 | 24 |
| Deferred Tax | 0 | 3 | 3 | 1 | 1 | 1 | 4 | 4 |
| + Net Profit | 64 | 71 | 65 | 68 | 66 | 73 | 79 | 84 |
| Net Profit After Minority Interest | 64 | 71 | 65 | 68 | 66 | 73 | 79 | 84 |
| EPS in Rs | 6.77 | 7.58 | 6.85 | 7.18 | 6.97 | 7.79 | 8.37 | 8.86 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 750 | 558 | 585 | 860 | 1,197 | 1,358 | 1,409 | 1,546 |
| Sales Growth % | -26% | 5% | 47% | 39% | 14% | 4% | 10% | |
| Gross Sales | 1,358 | 1,409 | 1,546 | |||||
| + Expenses | 609 | 387 | 438 | 724 | 849 | 971 | 1,002 | 1,076 |
| Material Cost % | 45% | 45% | 43% | 45% | 46% | 44% | 42% | 41% |
| Raw Material Cost | 369 | 234 | 257 | 436 | 548 | 630 | 603 | 607 |
| Change in Inventory | -32 | 15 | -6 | -47 | 3 | -33 | -11 | 25 |
| Manufacturing Cost % | 17% | 18% | 18% | 16% | 14% | 16% | 17% | 16% |
| Employee Cost % | 7% | 9% | 8% | 8% | 7% | 8% | 9% | 9% |
| Other Cost % | 12% | -3% | 6% | 15% | 3% | 4% | 4% | 3% |
| Raw Materials % | 49% | 42% | 44% | 51% | 46% | 46% | 43% | 39% |
| Stock Adjustments % | 4% | -3% | 1% | 6% | -0% | 2% | 1% | -2% |
| Power & Fuel % | 8% | 9% | 8% | 8% | 6% | 7% | 7% | 7% |
| Other Manufacturing Expenses % | 9% | 9% | 10% | 9% | 8% | 9% | 10% | 10% |
| Selling & Administration % | 1% | 1% | 1% | 3% | 3% | 3% | 3% | 3% |
| Miscellaneous Expenses % | 3% | 2% | 3% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 141 | 172 | 147 | 136 | 348 | 388 | 407 | 471 |
| OPM % | 19% | 31% | 25% | 16% | 29% | 29% | 29% | 30% |
| + Other Income | 1 | 7 | 6 | 6 | 6 | 13 | 37 | 31 |
| Miscellaneous Income | 15 | 37 | 31 | |||||
| Interest | 23 | 25 | 12 | 7 | 12 | 12 | 8 | 10 |
| Depreciation | 29 | 28 | 36 | 38 | 54 | 65 | 77 | 89 |
| Profit before tax | 324 | 359 | 402 | |||||
| + Tax % | 25% | 26% | 25% | |||||
| Current Tax | 51 | 26 | 32 | 47 | 68 | 75 | 85 | 90 |
| Deferred Tax | 8 | -10 | -1 | 3 | 3 | 7 | 7 | 10 |
| + Net Profit | 243 | 267 | 302 | |||||
| Profit Growth % | 10% | 13% | ||||||
| Net Profit After Minority Interest | 0 | 0 | 86 | 142 | 209 | 243 | 267 | 302 |
| EPS in Rs | 965.89 | 15.90 | 23.32 | 25.79 | 28.38 | 31.97 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 18 | 18 | 19 | 19 | 19 |
| Reserves | 470 | 550 | 636 | 770 | 970 | 1,594 | 1,831 | 2,109 |
| + Borrowings | 156 | 105 | 153 | 240 | 219 | 143 | 228 | 330 |
| Secured Borrowings | 97 | 77 | 108 | 183 | 209 | 126 | 101 | 105 |
| Unsecured Borrowings | 59 | 28 | 45 | 57 | 10 | 17 | 127 | 225 |
| + Other Liabilities | 85 | 100 | 76 | 102 | 119 | 130 | 138 | 175 |
| Current Liabilities | 84 | 99 | 72 | 102 | 126 | 134 | 142 | 180 |
| Provisions | 7 | 6 | 4 | 9 | 15 | 6 | 8 | 3 |
| Other liability items | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 719 | 763 | 874 | 1,130 | 1,326 | 1,886 | 2,215 | 2,633 |
| + Fixed Assets | 291 | 275 | 415 | 456 | 678 | 744 | 908 | 1,108 |
| Gross Block | 319 | 332 | 507 | 586 | 859 | 988 | 1,228 | 1,488 |
| Accumulated Depreciation | 29 | 57 | 92 | 130 | 181 | 244 | 321 | 379 |
| CWIP | 46 | 109 | 40 | 212 | 75 | 127 | 123 | 237 |
| Investments | 30 | 0 | 0 | 0 | 0 | 0 | 80 | 237 |
| + Other Assets | 352 | 378 | 419 | 461 | 573 | 1,016 | 1,105 | 1,050 |
| Inventories | 98 | 76 | 122 | 184 | 170 | 224 | 232 | 233 |
| Trade receivables | 169 | 138 | 166 | 222 | 308 | 357 | 427 | 395 |
| Cash Equivalents | 5 | 56 | 28 | 1 | 0 | 122 | 137 | 53 |
| Loans n Advances | 5 | 8 | 20 | 17 | 18 | 43 | 48 | 158 |
| Other asset items | 74 | 102 | 85 | 36 | 77 | 270 | 262 | 211 |
| Total Assets | 719 | 763 | 874 | 1,130 | 1,326 | 1,886 | 2,215 | 2,633 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 136 | 169 | 60 | 80 | 209 | 189 | 292 | 445 |
| Profit from Operations | 163 | 232 | 351 | 397 | 424 | 479 | ||
| Working Capital Changes | -69 | -109 | -78 | -123 | -49 | 59 | ||
| Profit Before Tax & Extraordinary Items | 155 | 96 | 117 | 192 | 280 | 324 | 360 | 402 |
| Depreciation | 29 | 28 | 36 | 38 | 54 | 65 | 77 | 89 |
| Interest (Net) | 0 | 0 | 8 | 6 | 12 | 5 | -16 | -8 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 2 |
| Profit / Loss in Forex | 0 | -1 | 0 | -3 | 1 | -1 | -1 | 3 |
| Receivables | 2 | 32 | -29 | -56 | -83 | -48 | -67 | 35 |
| Inventories | -22 | 22 | -46 | -62 | 14 | -55 | -8 | 0 |
| Trade Payables | -5 | 4 | 2 | 6 | 3 | 8 | -10 | 14 |
| Interest Paid (Net) | -1 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -50 | -25 | -34 | -43 | -64 | -84 | -83 | -93 |
| + Cash from Investing Activity | -162 | -119 | -59 | -166 | -172 | -470 | -320 | -497 |
| Purchase of Fixed Assets | -137 | -101 | -92 | -191 | -175 | -194 | -281 | -461 |
| Sale of Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -30 | 0 | 0 | 0 | 0 | 0 | -79 | -444 |
| Sale of Investments | 0 | 31 | 29 | 0 | 0 | 0 | 0 | 298 |
| Interest Received | 1 | 2 | 4 | 2 | 0 | 1 | 20 | 21 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 3 | -51 | 0 | 23 | 1 | -277 | 20 | 90 |
| + Cash from Financing Activity | 27 | -50 | 0 | 83 | -37 | 281 | 40 | 65 |
| Proceeds from Issue of Shares | 199 | 0 | 0 | 0 | 0 | 381 | 1 | 2 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 57 | 51 | 17 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 43 | 0 | 9 | 85 | 102 |
| Repayment of Long-Term Borrowings | -149 | -38 | -31 | -4 | -17 | -84 | 0 | -1 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | -12 | -38 | -28 |
| Interest Paid | -25 | -7 | -12 | -13 | -7 | -10 | ||
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1 | 0 | 1 | -3 | 0 | 1 | 12 | 13 |