| Industry
Industry name |
Healthcare |
| Variance
Full Year Net Profit Variance |
-14 |
| Equity
Latest Equity |
149.3 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1182.67 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
2538.43 |
| Net Profit
Full Year Net Profit |
38.58 |
| Full Year CPS
Full Year Cash Per Share |
18.9 |
| Earning Per Share
Full Year Earning Per Share |
2.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
650.29 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
89.2 |
| Networth
Full Year Return on Networth |
3.68 |
| Price/Book Value
Price to Book value |
7.096413 |
| Yearly PE ratio
Full Year Price to Earning per share |
245 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
33.4 |
| Bse value
BSE Value in lakhs |
24.91 |
| Nse value
NSE Value in lakhs |
3666.02 |
| High
52 week high |
799 |
| Low
52 week low |
513 |
| Price
NSE Current market price |
635 |
| CPM
Current market price |
633 |
| Market cap
BSE / NSE Market Cap |
9454.56 |
| Net profit
Latest Quarter Net Profit |
34.08 |
| Net profit variance
Latest Quarter Net Profit variance |
363 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2039.36 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
408.36 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
20.02 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
271.09 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.68 |
| TTM NP
Trailing Twelve 12 month Net Profit |
54.18 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-14.15 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.58 |
| TTM PE
Trailing Twelve 12 month PE |
245.45 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
186.89 |
| Equity
Latest Equity |
149.3 |
| LTP
Latest Price (BSE/NSE) |
633 |
| Gross block
Latest Gross Block |
3616.23 |
| Loans
Total loans |
875.1 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.3 |
| Year GPM
Full Year Gross Profit Margin |
12.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
19.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 525 | 552 | 558 | 583 | 612 | 645 | 631 | 650 |
| YOY Sales Growth % | 14% | 14% | 19% | 18% | 17% | 17% | 13% | 11% |
| Gross Sales | 525 | 552 | 558 | 583 | 612 | 645 | 631 | 650 |
| Other Operating Income | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 |
| + Expenses | 434 | 450 | 469 | 478 | 504 | 522 | 534 | 557 |
| Material Cost % | 0% | 1% | 0% | 0% | 1% | 1% | -0% | 1% |
| Change in Inventory | 3 | 4 | 3 | 0 | 4 | 4 | -3 | 4 |
| Manufacturing Cost % | 41% | 40% | 41% | 40% | 40% | 39% | 42% | 45% |
| Employee Cost % | 16% | 15% | 16% | 16% | 16% | 15% | 15% | 14% |
| Other Cost % | 25% | 25% | 26% | 26% | 26% | 27% | 28% | 26% |
| Purchase of Finished Goods % | 26% | 27% | 27% | 26% | 27% | 28% | 27% | 28% |
| Stock Adjustments % | -0% | -1% | -0% | -0% | -1% | -1% | 0% | -1% |
| Other Manufacturing Expenses % | 41% | 40% | 41% | 40% | 40% | 39% | 42% | 45% |
| Operating Profit | 91 | 102 | 88 | 106 | 108 | 123 | 97 | 93 |
| OPM % | 17% | 19% | 16% | 18% | 18% | 19% | 15% | 14% |
| + Other Income | 9 | 11 | 6 | 10 | 8 | 3 | 2 | 14 |
| Miscellaneous Income | 9 | 11 | 6 | 10 | 8 | 3 | 2 | 14 |
| Interest | 34 | 36 | 41 | 44 | 45 | 44 | 45 | 43 |
| Depreciation | 47 | 50 | 57 | 58 | 58 | 63 | 61 | 63 |
| Profit before tax | 19 | 28 | -3 | 14 | 12 | 20 | -6 | 1 |
| + Tax % | 28% | 25% | 335% | 50% | 50% | -4% | -30% | -223% |
| Current Tax | 8 | 11 | -3 | 13 | 9 | 8 | 4 | -2 |
| Deferred Tax | -2 | -4 | -8 | -6 | -3 | -9 | -3 | -1 |
| + Net Profit | 14 | 21 | 8 | 7 | 6 | 21 | -8 | 4 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -32 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -32 |
| Minority Interest (After Tax) | -2 | -3 | -1 | 1 | -1 | -4 | -2 | -2 |
| Net Profit After Minority Interest | 12 | 18 | 7 | 7 | 5 | 16 | -9 | 2 |
| EPS in Rs | 0.87 | 1.29 | 0.50 | 0.53 | 0.34 | 1.16 | -0.68 | 0.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 584 | 700 | 829 | 976 | 1,092 | 1,009 | 1,395 | 1,691 | 1,908 | 2,218 |
| Sales Growth % | 20% | 18% | 18% | 12% | -8% | 38% | 21% | 13% | 16% | |
| Gross Sales | 580 | 700 | 831 | 979 | 1,093 | 1,009 | 1,395 | 1,691 | 1,908 | 2,218 |
| Other Operating Income | 4 | 0 | 0 | 0 | 3 | 4 | 3 | 3 | 4 | 5 |
| + Expenses | 505 | 595 | 721 | 864 | 936 | 986 | 1,217 | 1,396 | 1,583 | 1,836 |
| Material Cost % | 26% | 24% | 23% | 22% | 22% | 24% | 25% | 25% | 25% | 26% |
| Raw Material Cost | 149 | 176 | 197 | 221 | 236 | 238 | 361 | 432 | 479 | 590 |
| Change in Inventory | 1 | -5 | -7 | -3 | 4 | 2 | -6 | -8 | -4 | -10 |
| Manufacturing Cost % | 30% | 30% | 8% | 8% | 9% | 10% | 8% | 8% | 30% | 30% |
| Employee Cost % | 17% | 17% | 19% | 19% | 19% | 19% | 17% | 16% | 16% | 16% |
| Other Cost % | 13% | 13% | 37% | 39% | 36% | 44% | 37% | 33% | 12% | 11% |
| Raw Materials % | 26% | 25% | 24% | 23% | 22% | 24% | 26% | 26% | 25% | 27% |
| Purchase of Finished Goods % | 7% | 25% | 24% | 23% | 22% | 24% | 26% | 26% | 25% | 27% |
| Stock Adjustments % | -0% | 1% | 1% | 0% | -0% | -0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 2% | 2% | 3% | 3% | 3% | 3% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 28% | 28% | 5% | 5% | 6% | 7% | 6% | 6% | 28% | 28% |
| Selling & Administration % | 11% | 12% | 34% | 37% | 34% | 33% | 31% | 31% | 10% | 9% |
| Miscellaneous Expenses % | 2% | 1% | 2% | 2% | 2% | 11% | 6% | 2% | 2% | 2% |
| Operating Profit | 79 | 105 | 108 | 112 | 157 | 23 | 178 | 296 | 325 | 383 |
| OPM % | 13% | 15% | 13% | 11% | 14% | 2% | 13% | 17% | 17% | 17% |
| + Other Income | 4 | 10 | 33 | 10 | 10 | 27 | 166 | 16 | 25 | 40 |
| Miscellaneous Income | 4 | 10 | 24 | 7 | 7 | 19 | 153 | 13 | 21 | 36 |
| Exceptional Income | 0 | 0 | 11 | 0 | 0 | 0 | 140 | 0 | 4 | 0 |
| Interest | 38 | 23 | 42 | 70 | 138 | 119 | 98 | 104 | 109 | 155 |
| Depreciation | 44 | 57 | 71 | 85 | 148 | 159 | 158 | 163 | 174 | 211 |
| Profit before tax | 0 | 35 | 27 | -33 | -119 | -229 | 88 | 45 | 68 | 57 |
| + Tax % | -758% | 34% | 38% | 7% | -5% | 3% | 56% | 61% | 39% | 14% |
| Current Tax | 4 | 12 | 14 | -1 | 2 | 5 | 24 | 15 | 34 | 29 |
| Deferred Tax | -6 | 0 | -3 | -1 | 4 | -12 | 25 | 12 | -8 | -21 |
| + Net Profit | 2 | 23 | 17 | -31 | -125 | -221 | 39 | 18 | 41 | 49 |
| Profit Growth % | 943% | -26% | -282% | 306% | 76% | -118% | -55% | 135% | 18% | |
| Extraordinary Income / Expense | -6 | 0 | 11 | 0 | 0 | -93 | 95 | 0 | 4 | 0 |
| Exceptional Item | -6 | 0 | 11 | 0 | 0 | -93 | 95 | 0 | 4 | 0 |
| Minority Interest (After Tax) | -4 | -1 | 4 | 6 | 19 | 28 | 15 | 12 | 7 | -4 |
| Net Profit After Minority Interest | -1 | 22 | 21 | -25 | -107 | -193 | 54 | 29 | 48 | 44 |
| EPS in Rs | 0.26 | 2.69 | 1.95 | -3.51 | -14.14 | -17.64 | 2.80 | 1.27 | 2.97 | 3.50 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 85 | 86 | 87 | 88 | 89 | 125 | 139 | 139 | 139 | 139 |
| Reserves | 341 | 347 | 398 | 389 | 293 | 572 | 731 | 721 | 686 | 783 |
| + Borrowings | 324 | 420 | 464 | 658 | 1,347 | 977 | 915 | 901 | 1,274 | 1,837 |
| Secured Borrowings | 122 | 272 | 315 | 497 | 688 | 421 | 371 | 376 | 639 | 962 |
| Unsecured Borrowings | 201 | 148 | 149 | 161 | 658 | 556 | 544 | 525 | 636 | 875 |
| Deferred Credit | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 294 | 372 | 491 | 515 | 518 | 357 | 433 | 549 | 601 | 780 |
| Current Liabilities | 186 | 230 | 271 | 410 | 375 | 308 | 385 | 496 | 839 | 1,028 |
| Provisions | 4 | 6 | 10 | 7 | 11 | 11 | 18 | 20 | 20 | 22 |
| Minority Interest | 33 | 57 | 64 | 46 | 39 | 17 | 13 | 9 | 39 | 68 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 76 | 86 | 130 | 63 | 112 | 37 | 36 | 49 | 48 | 124 |
| Total Liabilities | 1,043 | 1,225 | 1,440 | 1,650 | 2,246 | 2,031 | 2,218 | 2,311 | 2,701 | 3,540 |
| + Fixed Assets | 583 | 685 | 828 | 970 | 1,646 | 1,382 | 1,547 | 1,553 | 1,758 | 2,442 |
| Gross Block | 620 | 773 | 970 | 1,197 | 2,025 | 1,933 | 2,255 | 2,419 | 2,781 | 3,616 |
| Accumulated Depreciation | 37 | 89 | 142 | 227 | 379 | 551 | 708 | 866 | 1,023 | 1,174 |
| CWIP | 121 | 148 | 174 | 153 | 46 | 30 | 22 | 18 | 83 | 25 |
| Investments | 64 | 11 | 53 | 49 | 34 | 26 | 9 | 10 | 10 | 11 |
| + Other Assets | 275 | 381 | 385 | 478 | 520 | 593 | 641 | 730 | 850 | 1,062 |
| Inventories | 13 | 19 | 24 | 27 | 23 | 21 | 30 | 38 | 43 | 53 |
| Trade receivables | 70 | 103 | 128 | 157 | 186 | 187 | 217 | 303 | 294 | 401 |
| Cash Equivalents | 58 | 85 | 29 | 21 | 32 | 41 | 198 | 197 | 303 | 348 |
| Loans n Advances | 43 | 46 | 62 | 95 | 89 | 221 | 63 | 48 | 366 | 503 |
| Other asset items | 92 | 128 | 142 | 178 | 190 | 123 | 132 | 144 | -157 | -243 |
| Total Assets | 1,043 | 1,225 | 1,440 | 1,650 | 2,246 | 2,031 | 2,218 | 2,311 | 2,701 | 3,540 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 73 | 91 | 98 | 99 | 130 | 121 | 220 | 252 | 285 | 317 |
| Profit from Operations | 86 | 109 | 129 | 133 | 180 | 133 | 254 | 320 | 359 | 425 |
| Working Capital Changes | -2 | -12 | -27 | 2 | -23 | -51 | -11 | -46 | -27 | -77 |
| Profit Before Tax & Extraordinary Items | 0 | 35 | 27 | -33 | -119 | -229 | 88 | 45 | 68 | 57 |
| Depreciation | 45 | 57 | 71 | 85 | 148 | 159 | 158 | 163 | 174 | 211 |
| Interest (Net) | 37 | 13 | 34 | 67 | 133 | 104 | 86 | 92 | 96 | 139 |
| Profit / Loss on Sale of Assets | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 |
| Profit / Loss on Sale of Investments | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 3 | 3 | 3 | 4 | 7 | 8 | 15 | 16 | 22 | 20 |
| Profit / Loss in Forex | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -18 | -37 | -40 | -33 | -33 | -8 | -40 | -79 | -28 | -91 |
| Inventories | 1 | -5 | -8 | -3 | 4 | 2 | -6 | -8 | -4 | -10 |
| Trade Payables | 18 | 33 | 43 | 46 | 18 | -53 | 44 | 56 | 10 | 30 |
| Loans & Advances | 0 | 0 | 0 | -13 | -14 | 6 | -11 | -17 | -8 | -10 |
| Direct Taxes Paid | -11 | -6 | -4 | -37 | -27 | 38 | -24 | -23 | -47 | -32 |
| + Cash from Investing Activity | -204 | -210 | -283 | -238 | -101 | -171 | 125 | -133 | -226 | -488 |
| Purchase of Fixed Assets | -210 | -193 | -256 | -189 | -108 | -35 | -71 | -133 | -186 | -209 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 2 | 2 |
| Purchase of Investments | -9 | -16 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 2 | 2 | 5 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 2 | 4 | 4 | 2 | 2 | 7 | 14 | 7 | 8 | 9 |
| Acquisition of Companies | 0 | 0 | -25 | -26 | 0 | -5 | -119 | 0 | 0 | 0 |
| Inter-Corporate Deposits | 0 | -1 | -1 | -4 | 0 | 0 | 10 | 0 | 0 | 0 |
| Others | 11 | -7 | -25 | -17 | 1 | -138 | 133 | -14 | -50 | -290 |
| + Cash from Financing Activity | 216 | 89 | 161 | 84 | -58 | 112 | -155 | -140 | -64 | -42 |
| Proceeds from Issue of Shares | 271 | 7 | 35 | 0 | 20 | 453 | 132 | 1 | 2 | 2 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 383 | 72 | 72 | 195 | 55 | 290 | 222 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -253 | -36 | -263 | -354 | -63 | -151 | -78 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -12 | -15 | -32 | -38 | -46 | -26 |
| Interest Paid | -36 | -21 | -35 | -52 | -115 | -113 | -93 | -96 | -117 | -158 |
| Others | -20 | 104 | 162 | 6 | 13 | -22 | -2 | 0 | -42 | -4 |
| Net Cash Flow | 85 | -29 | -24 | -56 | -30 | 62 | 190 | -22 | -5 | -213 |