| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
-60 |
| Equity
Latest Equity |
24.66 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1174.1 |
| Dividend
Full Year Dividend % |
30 |
| Sales Turnover
Full Year Net Sales |
1695.2 |
| Net Profit
Full Year Net Profit |
36.3 |
| Full Year CPS
Full Year Cash Per Share |
16.2 |
| Earning Per Share
Full Year Earning Per Share |
2.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
517 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
97.2 |
| Networth
Full Year Return on Networth |
7.41 |
| Price/Book Value
Price to Book value |
2.355967 |
| Yearly PE ratio
Full Year Price to Earning per share |
77.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
14.1 |
| Bse value
BSE Value in lakhs |
605.61 |
| Nse value
NSE Value in lakhs |
24059.27 |
| High
52 week high |
355 |
| Low
52 week low |
146 |
| Price
NSE Current market price |
229 |
| CPM
Current market price |
229 |
| Market cap
BSE / NSE Market Cap |
2821.74 |
| Net profit
Latest Quarter Net Profit |
61.5 |
| Net profit variance
Latest Quarter Net Profit variance |
23 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1805.94 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
377.16 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
20.88 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
85.5 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
5.04 |
| TTM NP
Trailing Twelve 12 month Net Profit |
73.44 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-59.86 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.94 |
| TTM PE
Trailing Twelve 12 month PE |
77.84 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
124.77 |
| Equity
Latest Equity |
24.66 |
| LTP
Latest Price (BSE/NSE) |
229 |
| Gross block
Latest Gross Block |
2225.2 |
| Loans
Total loans |
134.2 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
13 |
| Year GPM
Full Year Gross Profit Margin |
10.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
20.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 404 | 451 | 439 | 550 | 371 | 316 | 491 | 517 |
| YOY Sales Growth % | 5% | 5% | 0% | 7% | -8% | -30% | 12% | -6% |
| Gross Sales | 404 | 451 | 439 | 550 | 371 | 316 | 491 | 517 |
| Other Operating Income | 3 | 2 | 9 | 2 | 9 | 2 | 4 | 2 |
| + Expenses | 346 | 376 | 367 | 427 | 346 | 309 | 446 | 459 |
| Material Cost % | 69% | 55% | 49% | 34% | 48% | 98% | 29% | 39% |
| Raw Material Cost | 235 | 224 | 213 | 211 | 182 | 219 | 188 | 210 |
| Change in Inventory | 43 | 22 | 2 | -22 | -5 | 92 | -44 | -6 |
| Manufacturing Cost % | 25% | 25% | 23% | 24% | 28% | 36% | 30% | 34% |
| Employee Cost % | 14% | 14% | 15% | 12% | 17% | 22% | 14% | 13% |
| Other Cost % | -22% | -10% | -3% | 7% | 0% | -59% | 17% | 2% |
| Raw Materials % | 58% | 50% | 48% | 38% | 49% | 69% | 38% | 41% |
| Stock Adjustments % | -11% | -5% | -0% | 4% | 1% | -29% | 9% | 1% |
| Other Manufacturing Expenses % | 25% | 25% | 23% | 24% | 28% | 36% | 30% | 34% |
| Operating Profit | 58 | 75 | 72 | 123 | 25 | 7 | 45 | 58 |
| OPM % | 14% | 17% | 16% | 22% | 7% | 2% | 9% | 11% |
| + Other Income | 1 | 0 | 4 | 1 | 1 | 2 | 3 | 7 |
| Miscellaneous Income | 1 | 0 | 4 | 1 | 1 | 2 | 3 | 7 |
| Interest | 20 | 19 | 19 | 18 | 17 | 15 | 16 | 15 |
| Depreciation | 32 | 32 | 33 | 38 | 39 | 41 | 41 | 42 |
| Profit before tax | 7 | 25 | 24 | 68 | -30 | -47 | -9 | 8 |
| + Tax % | 26% | 26% | 28% | 27% | 26% | 26% | 36% | -73% |
| Current Tax | 2 | 7 | 5 | 17 | 0 | 0 | 0 | -2 |
| Deferred Tax | 0 | 0 | 2 | 1 | -8 | -12 | -3 | -4 |
| + Net Profit | 5 | 18 | 17 | 50 | -22 | -35 | -6 | 14 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -38 | -47 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -38 | -47 |
| Net Profit After Minority Interest | 5 | 18 | 17 | 50 | -22 | -35 | -6 | 14 |
| EPS in Rs | 0.41 | 1.48 | 1.39 | 4.07 | -1.82 | -2.83 | -0.48 | 1.17 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 935 | 1,034 | 1,300 | 1,590 | 1,507 | 1,720 | 1,943 | 2,023 | 1,785 | 1,860 |
| Sales Growth % | 11% | 26% | 22% | -5% | 14% | 13% | 4% | -12% | 4% | |
| Gross Sales | 916 | 983 | 1,274 | 1,568 | 1,462 | 1,707 | 1,926 | 2,005 | 1,769 | 1,844 |
| Excise Duty | 10 | 20 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 11 | 18 | 22 | 45 | 13 | 17 | 18 | 16 | 16 |
| + Expenses | 755 | 837 | 1,058 | 1,291 | 1,250 | 1,398 | 1,602 | 1,766 | 1,518 | 1,531 |
| Material Cost % | 50% | 49% | 54% | 54% | 52% | 53% | 51% | 55% | 46% | 45% |
| Raw Material Cost | 448 | 495 | 715 | 869 | 782 | 907 | 1,032 | 1,122 | 805 | 883 |
| Change in Inventory | 16 | 15 | -16 | -15 | -6 | 2 | -36 | -15 | 20 | -45 |
| Manufacturing Cost % | 13% | 12% | 13% | 14% | 15% | 14% | 15% | 15% | 17% | 17% |
| Employee Cost % | 12% | 11% | 10% | 9% | 10% | 10% | 10% | 11% | 14% | 13% |
| Other Cost % | 7% | 8% | 5% | 5% | 6% | 5% | 6% | 7% | 8% | 7% |
| Raw Materials % | 48% | 48% | 55% | 55% | 52% | 53% | 53% | 55% | 45% | 47% |
| Stock Adjustments % | -2% | -1% | 1% | 1% | 0% | -0% | 2% | 1% | -1% | 2% |
| Power & Fuel % | 9% | 8% | 8% | 8% | 9% | 9% | 9% | 9% | 10% | 9% |
| Other Manufacturing Expenses % | 4% | 4% | 4% | 6% | 6% | 5% | 6% | 6% | 8% | 8% |
| Selling & Administration % | 4% | 4% | 4% | 3% | 4% | 4% | 5% | 5% | 6% | 6% |
| Miscellaneous Expenses % | 1% | 2% | 1% | 2% | 2% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 181 | 197 | 242 | 298 | 258 | 323 | 341 | 257 | 267 | 328 |
| OPM % | 19% | 19% | 19% | 19% | 17% | 19% | 18% | 13% | 15% | 18% |
| + Other Income | 2 | 3 | 4 | 2 | 4 | 5 | 5 | 5 | 2 | 5 |
| Miscellaneous Income | 2 | 3 | 4 | 2 | 4 | 5 | 5 | 7 | 2 | 5 |
| Interest | 62 | 48 | 49 | 58 | 52 | 36 | 31 | 48 | 56 | 75 |
| Depreciation | 67 | 69 | 86 | 93 | 82 | 85 | 96 | 109 | 118 | 134 |
| Profit before tax | 53 | 83 | 112 | 149 | 127 | 206 | 219 | 105 | 95 | 124 |
| + Tax % | 22% | 15% | 31% | 31% | 33% | 35% | 27% | 26% | 27% | 27% |
| Current Tax | 10 | 22 | 45 | 46 | 35 | 80 | 60 | 30 | 28 | 30 |
| Deferred Tax | 2 | -9 | -10 | 1 | 7 | -6 | -2 | -3 | -2 | 3 |
| + Net Profit | 41 | 71 | 77 | 103 | 84 | 133 | 161 | 78 | 69 | 91 |
| Profit Growth % | 71% | 9% | 33% | -18% | 58% | 21% | -51% | -11% | 31% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 41 | 68 | 77 | 103 | 84 | 133 | 161 | 78 | 70 | 91 |
| EPS in Rs | 4.81 | 8.24 | 9.40 | 8.36 | 6.85 | 10.80 | 13.02 | 6.36 | 5.64 | 7.35 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Reserves | 547 | 589 | 653 | 732 | 792 | 909 | 1,043 | 1,109 | 1,163 | 1,238 |
| + Borrowings | 505 | 598 | 635 | 661 | 646 | 610 | 675 | 748 | 818 | 765 |
| Secured Borrowings | 469 | 550 | 574 | 600 | 551 | 514 | 559 | 663 | 711 | 631 |
| Unsecured Borrowings | 36 | 47 | 61 | 61 | 95 | 96 | 116 | 85 | 106 | 134 |
| Deferred Credit | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 206 | 177 | 237 | 268 | 306 | 370 | 470 | 504 | 482 | 502 |
| Current Liabilities | 204 | 209 | 222 | 276 | 299 | 348 | 417 | 451 | 412 | 446 |
| Provisions | 12 | 3 | 4 | 5 | 4 | 27 | 15 | 17 | 16 | 30 |
| Other liability items | 10 | 14 | 16 | 16 | 18 | 22 | 53 | 68 | 87 | 75 |
| Total Liabilities | 1,275 | 1,379 | 1,542 | 1,686 | 1,768 | 1,913 | 2,213 | 2,385 | 2,487 | 2,529 |
| + Fixed Assets | 623 | 668 | 634 | 713 | 735 | 713 | 879 | 948 | 1,071 | 1,365 |
| Gross Block | 1,147 | 737 | 788 | 960 | 1,065 | 1,128 | 1,388 | 1,564 | 1,802 | 2,225 |
| Accumulated Depreciation | 524 | 69 | 155 | 247 | 330 | 415 | 508 | 615 | 732 | 861 |
| CWIP | 66 | 63 | 118 | 79 | 161 | 254 | 295 | 412 | 414 | 121 |
| Investments | 3 | 4 | 3 | 1 | 1 | 1 | 11 | 5 | 5 | 10 |
| + Other Assets | 583 | 645 | 788 | 893 | 871 | 946 | 1,028 | 1,020 | 997 | 1,034 |
| Inventories | 291 | 264 | 303 | 364 | 312 | 267 | 329 | 317 | 304 | 335 |
| Trade receivables | 112 | 256 | 287 | 350 | 340 | 486 | 438 | 442 | 550 | 522 |
| Cash Equivalents | 19 | 16 | 27 | 32 | 64 | 37 | 49 | 60 | 21 | 18 |
| Loans n Advances | 53 | 97 | 73 | 108 | 70 | 90 | 138 | 136 | 109 | 139 |
| Other asset items | 107 | 11 | 97 | 39 | 85 | 67 | 74 | 66 | 13 | 20 |
| Total Assets | 1,275 | 1,379 | 1,542 | 1,686 | 1,768 | 1,913 | 2,213 | 2,385 | 2,487 | 2,529 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 186 | 163 | 139 | 186 | 285 | 229 | 294 | 315 | 187 | 280 |
| Profit from Operations | 187 | 207 | 252 | 308 | 278 | 333 | 345 | 269 | 270 | 339 |
| Working Capital Changes | 11 | -24 | -87 | -90 | 46 | -58 | 19 | 76 | -53 | -29 |
| Profit Before Tax & Extraordinary Items | 53 | 80 | 111 | 149 | 142 | 206 | 219 | 105 | 96 | 124 |
| Depreciation | 67 | 69 | 86 | 93 | 82 | 85 | 96 | 109 | 118 | 134 |
| Interest (Net) | 61 | 46 | 46 | 56 | 50 | 34 | 29 | 46 | 55 | 75 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Provisions & Write-offs (Net) | 2 | 5 | 2 | 6 | 4 | 12 | 2 | 9 | 4 | 5 |
| Profit / Loss in Forex | 4 | 1 | 7 | 3 | 0 | -3 | -1 | 0 | -1 | 1 |
| Receivables | 14 | -53 | -30 | -69 | 14 | -147 | 47 | -7 | -110 | 24 |
| Inventories | 23 | 28 | -39 | -61 | 51 | 40 | -63 | 8 | 11 | -32 |
| Trade Payables | -9 | 4 | 27 | -3 | 37 | 29 | 19 | 65 | -34 | 25 |
| Loans & Advances | -21 | 1 | -72 | 9 | -15 | 9 | -56 | 21 | 57 | -35 |
| Direct Taxes Paid | -13 | -20 | -26 | -33 | -24 | -47 | -70 | -29 | -30 | -30 |
| + Cash from Investing Activity | -64 | -102 | -110 | -125 | -164 | -156 | -284 | -292 | -174 | -137 |
| Purchase of Fixed Assets | -59 | -122 | -106 | -128 | -158 | -158 | -273 | -303 | -204 | -137 |
| Sale of Fixed Assets | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -18 | -5 | 0 | -4 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 12 | 0 | 0 |
| Interest Received | 2 | 2 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -7 | 1 | -7 | 1 | -8 | -1 | -3 | 1 | 28 | 3 |
| + Cash from Financing Activity | -124 | -63 | -25 | -55 | -101 | -97 | -6 | -8 | -27 | -144 |
| Proceeds from Other Long-Term Borrowings | 248 | 87 | 39 | 54 | 80 | 60 | 135 | 290 | 35 | 75 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 46 | 25 | 0 | 0 | 20 | 0 | 115 | 0 |
| Repayment of Long-Term Borrowings | -241 | -41 | -48 | -59 | -60 | -87 | -89 | -121 | -84 | -103 |
| Repayment of Short-Term Borrowings | -58 | -41 | 0 | 0 | -45 | -6 | 0 | -99 | 0 | -25 |
| Repayment of Financial Liabilities | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -10 | -16 | -13 | -16 | -24 | -15 | -27 | -12 | -15 | -15 |
| Interest Paid | -61 | -53 | -50 | -58 | -52 | -49 | -45 | -64 | -78 | -75 |
| Net Cash Flow | -2 | -2 | 4 | 6 | 20 | -24 | 4 | 15 | -14 | 0 |