| Industry
Industry name |
Non Ferrous Metals |
| Variance
Full Year Net Profit Variance |
5 |
| Equity
Latest Equity |
224.72 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
136361 |
| Dividend
Full Year Dividend % |
500 |
| Sales Turnover
Full Year Net Sales |
274944 |
| Net Profit
Full Year Net Profit |
16874.6 |
| Full Year CPS
Full Year Cash Per Share |
114.4 |
| Earning Per Share
Full Year Earning Per Share |
75.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
78133 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
607.8 |
| Networth
Full Year Return on Networth |
12.97 |
| Price/Book Value
Price to Book value |
1.579467 |
| Yearly PE ratio
Full Year Price to Earning per share |
12.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
8.4 |
| Bse value
BSE Value in lakhs |
15231.75 |
| Nse value
NSE Value in lakhs |
32631.82 |
| High
52 week high |
1179 |
| Low
52 week low |
657 |
| Price
NSE Current market price |
959 |
| CPM
Current market price |
960 |
| Market cap
BSE / NSE Market Cap |
215655.09 |
| Net profit
Latest Quarter Net Profit |
4111 |
| Net profit variance
Latest Quarter Net Profit variance |
-22 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
224018 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
3968 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
1.77 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
27326 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.94 |
| TTM NP
Trailing Twelve 12 month Net Profit |
13053.3 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
4.71 |
| TTM EPS
Trailing Twelve 12 month EPS |
75.09 |
| TTM PE
Trailing Twelve 12 month PE |
12.78 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
7716 |
| Equity
Latest Equity |
224.72 |
| LTP
Latest Price (BSE/NSE) |
960 |
| Gross block
Latest Gross Block |
229079 |
| Loans
Total loans |
70547 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.2 |
| Year GPM
Full Year Gross Profit Margin |
12.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
12.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 57,013 | 58,203 | 58,390 | 64,890 | 64,232 | 66,058 | 66,521 | 78,133 |
| YOY Sales Growth % | 8% | 7% | 11% | 16% | 13% | 13% | 14% | 20% |
| Gross Sales | 57,013 | 58,203 | 58,390 | 64,890 | 64,232 | 66,058 | 66,521 | 78,133 |
| + Expenses | 49,840 | 50,834 | 50,848 | 56,054 | 56,326 | 57,274 | 61,140 | 72,290 |
| Material Cost % | 65% | 64% | 58% | 63% | 73% | 67% | 79% | 77% |
| Raw Material Cost | 35,369 | 36,333 | 34,536 | 40,430 | 43,543 | 42,754 | 47,455 | 55,890 |
| Change in Inventory | 1,591 | 1,171 | -778 | 343 | 3,080 | 1,644 | 5,382 | 3,976 |
| Manufacturing Cost % | 21% | 19% | 20% | 17% | 17% | 17% | 22% | 20% |
| Employee Cost % | 7% | 7% | 7% | 6% | 7% | 6% | 7% | 6% |
| Other Cost % | -5% | -3% | 3% | 0% | -9% | -4% | -16% | -10% |
| Raw Materials % | 62% | 62% | 59% | 62% | 68% | 65% | 71% | 72% |
| Purchase of Finished Goods % | 1% | 1% | 0% | 0% | 1% | 1% | 1% | 0% |
| Stock Adjustments % | -3% | -2% | 1% | -1% | -5% | -2% | -8% | -5% |
| Power & Fuel % | 6% | 6% | 6% | 6% | 5% | 5% | 5% | 4% |
| Other Manufacturing Expenses % | 15% | 13% | 13% | 12% | 12% | 12% | 17% | 16% |
| Provisions & Contingencies % | 0% | 0% | 0% | 1% | 0% | 0% | -0% | 0% |
| Operating Profit | 7,173 | 7,369 | 7,542 | 8,836 | 7,906 | 8,784 | 5,381 | 5,843 |
| OPM % | 13% | 13% | 13% | 14% | 12% | 13% | 8% | 7% |
| + Other Income | 426 | 1,075 | 510 | 706 | 604 | 714 | 549 | 1,025 |
| Miscellaneous Income | 426 | 1,075 | 510 | 706 | 604 | 714 | 549 | 1,025 |
| Exceptional Income | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
| Interest | 859 | 869 | 817 | 874 | 754 | 803 | 881 | 1,042 |
| Depreciation | 1,892 | 1,932 | 1,939 | 2,118 | 2,080 | 2,155 | 2,220 | 2,375 |
| Profit before tax | 4,848 | 5,643 | 5,296 | 6,550 | 5,676 | 6,540 | 2,829 | 3,451 |
| + Tax % | 37% | 31% | 29% | 19% | 29% | 28% | 28% | 25% |
| Current Tax | 1,319 | 1,625 | 1,871 | 1,539 | 1,506 | 1,751 | 1,617 | 2,657 |
| Deferred Tax | 455 | 109 | -310 | -273 | 166 | 48 | -837 | -1,803 |
| + Net Profit | 3,074 | 3,909 | 3,735 | 5,284 | 4,004 | 4,741 | 2,049 | 2,597 |
| Extraordinary Income / Expense | -330 | -514 | -41 | 6 | 0 | -182 | -2,610 | -4,171 |
| Exceptional Item | -330 | -514 | -41 | 6 | 0 | -182 | -2,610 | -4,171 |
| Minority Interest (After Tax) | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 3,074 | 3,909 | 3,735 | 5,283 | 4,004 | 4,741 | 2,049 | 2,597 |
| EPS in Rs | 13.84 | 17.59 | 16.82 | 23.80 | 18.03 | 21.35 | 9.23 | 11.70 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 102,631 | 115,820 | 130,542 | 118,144 | 132,008 | 195,059 | 223,202 | 215,962 | 238,496 | 274,944 |
| Sales Growth % | 13% | 13% | -9% | 12% | 48% | 14% | -3% | 10% | 15% | |
| Gross Sales | 34,490 | 42,167 | 130,543 | 118,144 | 131,985 | 195,059 | 223,202 | 215,962 | 238,496 | 274,944 |
| Excise Duty | 2,448 | 637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 97,982 | 113,338 | 115,030 | 104,147 | 116,767 | 167,442 | 200,536 | 192,132 | 207,570 | 247,421 |
| Material Cost % | 54% | 59% | 60% | 58% | 58% | 60% | 63% | 62% | 62% | 64% |
| Raw Material Cost | 58,487 | 70,876 | 78,301 | 68,286 | 78,582 | 127,293 | 137,529 | 132,526 | 149,440 | 191,120 |
| Change in Inventory | -2,829 | -1,991 | 386 | -17 | -2,146 | -9,753 | 3,241 | 1,329 | -2,327 | -14,082 |
| Manufacturing Cost % | 13% | 11% | 11% | 12% | 11% | 10% | 12% | 11% | 10% | 9% |
| Employee Cost % | 8% | 7% | 7% | 8% | 8% | 6% | 6% | 7% | 6% | 6% |
| Other Cost % | 20% | 20% | 10% | 10% | 11% | 10% | 9% | 9% | 9% | 11% |
| Raw Materials % | 57% | 61% | 60% | 58% | 60% | 65% | 62% | 61% | 63% | 70% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 1% | 1% | 1% |
| Stock Adjustments % | 3% | 2% | -0% | 0% | 2% | 5% | -1% | -1% | 1% | 5% |
| Power & Fuel % | 8% | 7% | 7% | 8% | 7% | 6% | 8% | 7% | 6% | 5% |
| Other Manufacturing Expenses % | 4% | 4% | 4% | 4% | 5% | 4% | 4% | 4% | 4% | 4% |
| Selling & Administration % | 4% | 4% | 4% | 4% | 5% | 4% | 4% | 4% | 3% | 3% |
| Miscellaneous Expenses % | 6% | 6% | 6% | 6% | 7% | 5% | 5% | 5% | 5% | 8% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 4,649 | 2,481 | 15,512 | 13,997 | 15,241 | 27,617 | 22,666 | 23,830 | 30,926 | 27,523 |
| OPM % | 5% | 2% | 12% | 12% | 12% | 14% | 10% | 11% | 13% | 10% |
| + Other Income | 1,255 | 3,265 | 1,127 | 1,215 | 1,331 | 1,983 | 1,307 | 1,561 | 2,711 | 3,283 |
| Miscellaneous Income | 1,151 | 948 | 1,129 | 1,215 | 1,332 | 1,990 | 1,307 | 1,532 | 2,717 | 2,892 |
| Exceptional Income | 145 | 0 | 0 | 25 | 105 | 848 | 41 | 33 | 6 | 0 |
| Interest | 5,742 | 3,911 | 3,778 | 4,197 | 3,738 | 3,768 | 3,646 | 3,858 | 3,419 | 3,480 |
| Depreciation | 4,457 | 4,506 | 4,777 | 5,091 | 6,628 | 6,729 | 7,086 | 7,521 | 7,881 | 8,830 |
| Profit before tax | 2,153 | 2,229 | 8,083 | 5,924 | 6,206 | 19,103 | 13,241 | 14,012 | 22,337 | 18,496 |
| + Tax % | 67% | 93% | 32% | 36% | 44% | 28% | 24% | 28% | 28% | 28% |
| Current Tax | 1,321 | 1,664 | 1,910 | 1,541 | 1,432 | 3,801 | 2,856 | 3,005 | 6,860 | 7,531 |
| Deferred Tax | 112 | 410 | 678 | 616 | 1,291 | 1,572 | 288 | 852 | -525 | -2,426 |
| + Net Profit | 1,557 | 1,436 | 5,495 | 3,767 | 3,483 | 13,730 | 10,097 | 10,155 | 16,002 | 13,391 |
| Profit Growth % | -8% | 283% | -31% | -8% | 294% | -26% | 1% | 58% | -16% | |
| Extraordinary Income / Expense | 85 | -325 | 0 | -284 | -492 | 578 | 41 | 21 | -879 | -6,963 |
| Exceptional Item | 85 | -325 | 0 | -284 | -492 | 582 | 41 | 21 | -879 | -6,963 |
| Minority Interest (After Tax) | 17 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Net Profit After Minority Interest | 1,900 | 6,083 | 5,496 | 3,767 | 3,483 | 13,730 | 10,097 | 10,155 | 16,001 | 13,391 |
| EPS in Rs | 8.45 | 27.29 | 24.75 | 16.97 | 15.69 | 61.85 | 45.48 | 45.74 | 72.08 | 60.32 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 223 | 223 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 |
| Reserves | 45,832 | 54,625 | 57,275 | 58,091 | 66,307 | 77,965 | 94,580 | 105,920 | 123,483 | 136,361 |
| + Borrowings | 63,817 | 52,074 | 52,415 | 68,399 | 67,206 | 64,486 | 60,291 | 56,356 | 65,642 | 99,165 |
| Secured Borrowings | 40,528 | 31,110 | 30,130 | 36,338 | 33,423 | 29,735 | 25,507 | 21,493 | 19,166 | 28,618 |
| Unsecured Borrowings | 23,290 | 20,964 | 22,285 | 32,061 | 33,783 | 34,751 | 34,784 | 34,863 | 46,476 | 70,547 |
| Deferred Credit | 114 | 77 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 36,272 | 40,092 | 42,060 | 41,906 | 55,087 | 79,182 | 68,396 | 68,225 | 74,953 | 108,933 |
| Current Liabilities | 35,965 | 38,967 | 41,652 | 40,753 | 46,101 | 81,595 | 69,064 | 67,237 | 73,153 | 110,326 |
| Provisions | 2,617 | 3,066 | 3,349 | 3,787 | 4,736 | 3,846 | 4,176 | 4,473 | 5,735 | 7,380 |
| Minority Interest | 6 | 9 | 9 | 10 | 10 | 11 | 11 | 11 | 12 | 12 |
| Equity Application Money | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 |
| Other liability items | 8,028 | 8,465 | 8,755 | 10,062 | 10,257 | 9,286 | 7,967 | 8,229 | 8,443 | 9,346 |
| Total Liabilities | 146,144 | 147,014 | 151,972 | 168,618 | 188,822 | 221,855 | 223,489 | 230,723 | 264,300 | 344,681 |
| + Fixed Assets | 84,687 | 85,088 | 85,860 | 89,195 | 100,269 | 106,874 | 110,626 | 111,810 | 116,556 | 130,251 |
| Gross Block | 121,186 | 125,094 | 130,141 | 140,333 | 157,052 | 169,911 | 182,450 | 190,492 | 202,781 | 229,079 |
| Accumulated Depreciation | 36,499 | 40,006 | 44,281 | 51,138 | 56,783 | 63,037 | 71,824 | 78,682 | 86,225 | 98,828 |
| CWIP | 1,814 | 2,063 | 4,097 | 7,721 | 10,202 | 4,945 | 7,700 | 14,867 | 27,397 | 49,526 |
| Investments | 15,157 | 10,781 | 9,012 | 9,411 | 17,133 | 14,119 | 14,116 | 15,444 | 24,158 | 24,958 |
| + Other Assets | 44,486 | 49,081 | 53,003 | 62,291 | 61,218 | 95,917 | 91,047 | 88,602 | 96,189 | 139,946 |
| Inventories | 18,291 | 21,631 | 22,194 | 22,384 | 30,668 | 44,483 | 42,958 | 40,812 | 48,801 | 75,517 |
| Trade receivables | 8,275 | 9,960 | 11,389 | 9,345 | 12,959 | 21,076 | 16,214 | 16,404 | 19,834 | 27,222 |
| Cash Equivalents | 8,261 | 8,058 | 9,787 | 21,569 | 8,809 | 17,392 | 15,083 | 14,437 | 10,846 | 14,808 |
| Loans n Advances | 14,066 | 13,763 | 15,040 | 15,518 | 7,070 | 21,854 | 17,849 | 14,674 | 18,605 | 26,350 |
| Other asset items | -4,407 | -4,330 | -5,407 | -6,525 | 1,712 | -8,888 | -1,057 | 2,275 | -1,897 | -3,951 |
| Total Assets | 146,144 | 147,014 | 151,972 | 168,618 | 188,822 | 221,855 | 223,489 | 230,723 | 264,300 | 344,681 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 12,687 | 10,898 | 11,977 | 12,665 | 17,232 | 16,838 | 19,208 | 24,056 | 24,410 | 10,250 |
| Profit from Operations | 13,078 | 14,092 | 15,548 | 13,945 | 17,648 | 29,726 | 22,445 | 24,787 | 32,198 | 30,963 |
| Working Capital Changes | 389 | -1,272 | -1,683 | -1,178 | 1,520 | -9,132 | -457 | 1,944 | -2,321 | -14,237 |
| Profit Before Tax & Extraordinary Items | 3,315 | 8,157 | 8,083 | 5,924 | 7,905 | 19,574 | 13,241 | 14,012 | 22,337 | 18,496 |
| Depreciation | 4,457 | 4,506 | 4,777 | 5,091 | 6,628 | 6,729 | 7,086 | 7,521 | 7,881 | 8,830 |
| Interest (Net) | 5,327 | 3,469 | 3,235 | 3,908 | 3,557 | 3,543 | 3,087 | 3,072 | 2,448 | 2,332 |
| Dividend Received | -38 | -41 | -45 | -35 | -25 | -32 | -34 | -34 | -38 | -39 |
| Profit / Loss on Sale of Assets | 64 | 65 | 67 | 7 | 35 | 100 | 41 | 85 | -486 | -67 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49 |
| Provisions & Write-offs (Net) | 64 | 84 | -30 | 82 | 112 | 310 | 219 | 385 | 1,269 | 636 |
| Profit / Loss in Forex | 243 | 354 | -76 | -135 | 450 | 240 | -723 | 342 | -32 | 425 |
| Receivables | -1,124 | -465 | -1,362 | 2,424 | -2,001 | -7,886 | 5,751 | 1 | -3,139 | -5,306 |
| Inventories | -2,205 | -2,980 | -9 | -347 | -4,640 | -13,690 | 2,839 | 2,381 | -7,194 | -24,518 |
| Trade Payables | 3,718 | 2,173 | -143 | -2,523 | 7,361 | 12,683 | -6,527 | -1,731 | 7,310 | 19,316 |
| Direct Taxes Paid | -780 | -1,923 | -1,888 | -102 | -1,256 | -3,773 | -2,733 | -2,675 | -5,467 | -6,476 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 17 | -47 | 0 | 0 | 0 |
| + Cash from Investing Activity | -2,876 | 5,333 | -5,456 | -7,101 | -25,280 | -6,773 | -7,559 | -14,267 | -24,609 | -25,783 |
| Purchase of Fixed Assets | -2,938 | -3,001 | -6,001 | -6,791 | -5,565 | -5,426 | -9,737 | -15,728 | -20,649 | -30,096 |
| Sale of Fixed Assets | 68 | 45 | 33 | 59 | 48 | 71 | 100 | 50 | 245 | 338 |
| Purchase of Investments | -418 | 0 | -314 | -1,581 | -2,818 | 0 | -271 | -43 | -7,278 | -1,188 |
| Sale of Investments | 0 | 5,558 | 0 | 0 | 0 | 4,589 | 0 | 1,899 | 0 | 0 |
| Interest Received | 440 | 462 | 508 | 283 | 203 | 207 | 445 | 551 | 819 | 1,162 |
| Dividend Received | 56 | 41 | 32 | 48 | 25 | 32 | 34 | 34 | 38 | 39 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | -1 | -17 | -30 | -12 | -137 |
| Others | -133 | 175 | 286 | 881 | -17,173 | -6,311 | 1,863 | -1,000 | 2,228 | 4,046 |
| + Cash from Financing Activity | -5,552 | -16,412 | -5,466 | 6,610 | -4,882 | -6,765 | -10,450 | -10,817 | -1,816 | 20,087 |
| Proceeds from Issue of Shares | 3,314 | 16 | 6 | 7 | 5 | 6 | 0 | 0 | 49 | 47 |
| Proceeds from Other Long-Term Borrowings | 30,933 | 7 | 7 | 15,537 | 14,105 | 14,197 | 701 | 3,990 | 18,728 | 24,012 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 972 | 4,054 | 1,528 | 0 | 737 | 0 | 0 | 12,697 |
| Redemption of Debentures | -3 | -3 | -3 | -3 | -3 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -31,575 | -9,151 | -2,393 | -8,308 | -16,525 | -17,944 | -9,625 | -5,750 | -10,765 | -8,516 |
| Repayment of Short-Term Borrowings | -1,898 | -3,139 | 0 | 0 | 0 | -852 | 0 | -2,633 | -4,456 | -1,730 |
| Repayment of Financial Liabilities | 0 | 0 | -27 | -334 | -331 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -248 | -294 | -323 | -320 | -222 | -667 | -890 | -667 | -778 | -1,110 |
| Interest Paid | -6,075 | -3,849 | -3,581 | -4,016 | -3,678 | -3,587 | -4,462 | -4,412 | -4,441 | -5,149 |
| Others | 0 | 0 | -124 | -7 | 239 | 2,082 | 3,089 | -1,345 | -153 | -164 |
| Net Cash Flow | 4,259 | -181 | 1,055 | 12,174 | -12,930 | 3,300 | 1,199 | -1,028 | -2,015 | 4,554 |