Hindalco Industries Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Non Ferrous Metals
Variance

Full Year Net Profit Variance

5
Equity

Latest Equity

224.72
Face Value

Latest Face Value

1
Reserves

Total Reserve

136361
Dividend

Full Year Dividend %

500
Sales Turnover

Full Year Net Sales

274944
Net Profit

Full Year Net Profit

16874.6
Full Year CPS

Full Year Cash Per Share

114.4
Earning Per Share

Full Year Earning Per Share

75.1
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

78133
Previous EPS

Previous earnings per share

0
Book Value

Book value

607.8
Networth

Full Year Return on Networth

12.97
Price/Book Value

Price to Book value

1.579467
Yearly PE ratio

Full Year Price to Earning per share

12.8
Yearly PC ratio

Full Year Price to Cash Per Share

8.4
Bse value

BSE Value in lakhs

15231.75
Nse value

NSE Value in lakhs

32631.82
High

52 week high

1179
Low

52 week low

657
Price

NSE Current market price

959
CPM

Current market price

960
Market cap

BSE / NSE Market Cap

215655.09
Net profit

Latest Quarter Net Profit

4111
Net profit variance

Latest Quarter Net Profit variance

-22
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

224018
TTM OP

Trailing Twelve 12 month Operating Profit

3968
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

1.77
TTM GP

Trailing Twelve 12 month Gross Profit

27326
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

9.94
TTM NP

Trailing Twelve 12 month Net Profit

13053.3
TTM NPV

Trailing Twelve 12 month Net Profit Variane

4.71
TTM EPS

Trailing Twelve 12 month EPS

75.09
TTM PE

Trailing Twelve 12 month PE

12.78
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

7716
Equity

Latest Equity

224.72
LTP

Latest Price (BSE/NSE)

960
Gross block

Latest Gross Block

229079
Loans

Total loans

70547
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

12.2
Year GPM

Full Year Gross Profit Margin

12.2
Quarter OPM

Latest quater Operation Profit Margin

12.8

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 57,013 58,203 58,390 64,890 64,232 66,058 66,521 78,133
YOY Sales Growth % 8% 7% 11% 16% 13% 13% 14% 20%
Gross Sales 57,013 58,203 58,390 64,890 64,232 66,058 66,521 78,133
+ Expenses 49,840 50,834 50,848 56,054 56,326 57,274 61,140 72,290
Material Cost % 65% 64% 58% 63% 73% 67% 79% 77%
Raw Material Cost 35,369 36,333 34,536 40,430 43,543 42,754 47,455 55,890
Change in Inventory 1,591 1,171 -778 343 3,080 1,644 5,382 3,976
Manufacturing Cost % 21% 19% 20% 17% 17% 17% 22% 20%
Employee Cost % 7% 7% 7% 6% 7% 6% 7% 6%
Other Cost % -5% -3% 3% 0% -9% -4% -16% -10%
Raw Materials % 62% 62% 59% 62% 68% 65% 71% 72%
Purchase of Finished Goods % 1% 1% 0% 0% 1% 1% 1% 0%
Stock Adjustments % -3% -2% 1% -1% -5% -2% -8% -5%
Power & Fuel % 6% 6% 6% 6% 5% 5% 5% 4%
Other Manufacturing Expenses % 15% 13% 13% 12% 12% 12% 17% 16%
Provisions & Contingencies % 0% 0% 0% 1% 0% 0% -0% 0%
Operating Profit 7,173 7,369 7,542 8,836 7,906 8,784 5,381 5,843
OPM % 13% 13% 13% 14% 12% 13% 8% 7%
+ Other Income 426 1,075 510 706 604 714 549 1,025
Miscellaneous Income 426 1,075 510 706 604 714 549 1,025
Exceptional Income 0 0 0 6 0 0 0 0
Interest 859 869 817 874 754 803 881 1,042
Depreciation 1,892 1,932 1,939 2,118 2,080 2,155 2,220 2,375
Profit before tax 4,848 5,643 5,296 6,550 5,676 6,540 2,829 3,451
+ Tax % 37% 31% 29% 19% 29% 28% 28% 25%
Current Tax 1,319 1,625 1,871 1,539 1,506 1,751 1,617 2,657
Deferred Tax 455 109 -310 -273 166 48 -837 -1,803
+ Net Profit 3,074 3,909 3,735 5,284 4,004 4,741 2,049 2,597
Extraordinary Income / Expense -330 -514 -41 6 0 -182 -2,610 -4,171
Exceptional Item -330 -514 -41 6 0 -182 -2,610 -4,171
Minority Interest (After Tax) 0 0 0 -1 0 0 0 0
Net Profit After Minority Interest 3,074 3,909 3,735 5,283 4,004 4,741 2,049 2,597
EPS in Rs 13.84 17.59 16.82 23.80 18.03 21.35 9.23 11.70

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 102,631 115,820 130,542 118,144 132,008 195,059 223,202 215,962 238,496 274,944
Sales Growth % 13% 13% -9% 12% 48% 14% -3% 10% 15%
Gross Sales 34,490 42,167 130,543 118,144 131,985 195,059 223,202 215,962 238,496 274,944
Excise Duty 2,448 637 0 0 0 0 0 0 0 0
+ Expenses 97,982 113,338 115,030 104,147 116,767 167,442 200,536 192,132 207,570 247,421
Material Cost % 54% 59% 60% 58% 58% 60% 63% 62% 62% 64%
Raw Material Cost 58,487 70,876 78,301 68,286 78,582 127,293 137,529 132,526 149,440 191,120
Change in Inventory -2,829 -1,991 386 -17 -2,146 -9,753 3,241 1,329 -2,327 -14,082
Manufacturing Cost % 13% 11% 11% 12% 11% 10% 12% 11% 10% 9%
Employee Cost % 8% 7% 7% 8% 8% 6% 6% 7% 6% 6%
Other Cost % 20% 20% 10% 10% 11% 10% 9% 9% 9% 11%
Raw Materials % 57% 61% 60% 58% 60% 65% 62% 61% 63% 70%
Purchase of Finished Goods % 0% 0% 0% 0% 1% 1% 1% 1% 1% 1%
Stock Adjustments % 3% 2% -0% 0% 2% 5% -1% -1% 1% 5%
Power & Fuel % 8% 7% 7% 8% 7% 6% 8% 7% 6% 5%
Other Manufacturing Expenses % 4% 4% 4% 4% 5% 4% 4% 4% 4% 4%
Selling & Administration % 4% 4% 4% 4% 5% 4% 4% 4% 3% 3%
Miscellaneous Expenses % 6% 6% 6% 6% 7% 5% 5% 5% 5% 8%
Provisions & Contingencies % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Operating Profit 4,649 2,481 15,512 13,997 15,241 27,617 22,666 23,830 30,926 27,523
OPM % 5% 2% 12% 12% 12% 14% 10% 11% 13% 10%
+ Other Income 1,255 3,265 1,127 1,215 1,331 1,983 1,307 1,561 2,711 3,283
Miscellaneous Income 1,151 948 1,129 1,215 1,332 1,990 1,307 1,532 2,717 2,892
Exceptional Income 145 0 0 25 105 848 41 33 6 0
Interest 5,742 3,911 3,778 4,197 3,738 3,768 3,646 3,858 3,419 3,480
Depreciation 4,457 4,506 4,777 5,091 6,628 6,729 7,086 7,521 7,881 8,830
Profit before tax 2,153 2,229 8,083 5,924 6,206 19,103 13,241 14,012 22,337 18,496
+ Tax % 67% 93% 32% 36% 44% 28% 24% 28% 28% 28%
Current Tax 1,321 1,664 1,910 1,541 1,432 3,801 2,856 3,005 6,860 7,531
Deferred Tax 112 410 678 616 1,291 1,572 288 852 -525 -2,426
+ Net Profit 1,557 1,436 5,495 3,767 3,483 13,730 10,097 10,155 16,002 13,391
Profit Growth % -8% 283% -31% -8% 294% -26% 1% 58% -16%
Extraordinary Income / Expense 85 -325 0 -284 -492 578 41 21 -879 -6,963
Exceptional Item 85 -325 0 -284 -492 582 41 21 -879 -6,963
Minority Interest (After Tax) 17 0 1 0 0 0 0 0 -1 0
Net Profit After Minority Interest 1,900 6,083 5,496 3,767 3,483 13,730 10,097 10,155 16,001 13,391
EPS in Rs 8.45 27.29 24.75 16.97 15.69 61.85 45.48 45.74 72.08 60.32

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 223 223 222 222 222 222 222 222 222 222
Reserves 45,832 54,625 57,275 58,091 66,307 77,965 94,580 105,920 123,483 136,361
+ Borrowings 63,817 52,074 52,415 68,399 67,206 64,486 60,291 56,356 65,642 99,165
Secured Borrowings 40,528 31,110 30,130 36,338 33,423 29,735 25,507 21,493 19,166 28,618
Unsecured Borrowings 23,290 20,964 22,285 32,061 33,783 34,751 34,784 34,863 46,476 70,547
Deferred Credit 114 77 39 0 0 0 0 0 0 0
+ Other Liabilities 36,272 40,092 42,060 41,906 55,087 79,182 68,396 68,225 74,953 108,933
Current Liabilities 35,965 38,967 41,652 40,753 46,101 81,595 69,064 67,237 73,153 110,326
Provisions 2,617 3,066 3,349 3,787 4,736 3,846 4,176 4,473 5,735 7,380
Minority Interest 6 9 9 10 10 11 11 11 12 12
Equity Application Money 4 4 4 4 4 4 4 4 4 0
Other liability items 8,028 8,465 8,755 10,062 10,257 9,286 7,967 8,229 8,443 9,346
Total Liabilities 146,144 147,014 151,972 168,618 188,822 221,855 223,489 230,723 264,300 344,681
+ Fixed Assets 84,687 85,088 85,860 89,195 100,269 106,874 110,626 111,810 116,556 130,251
Gross Block 121,186 125,094 130,141 140,333 157,052 169,911 182,450 190,492 202,781 229,079
Accumulated Depreciation 36,499 40,006 44,281 51,138 56,783 63,037 71,824 78,682 86,225 98,828
CWIP 1,814 2,063 4,097 7,721 10,202 4,945 7,700 14,867 27,397 49,526
Investments 15,157 10,781 9,012 9,411 17,133 14,119 14,116 15,444 24,158 24,958
+ Other Assets 44,486 49,081 53,003 62,291 61,218 95,917 91,047 88,602 96,189 139,946
Inventories 18,291 21,631 22,194 22,384 30,668 44,483 42,958 40,812 48,801 75,517
Trade receivables 8,275 9,960 11,389 9,345 12,959 21,076 16,214 16,404 19,834 27,222
Cash Equivalents 8,261 8,058 9,787 21,569 8,809 17,392 15,083 14,437 10,846 14,808
Loans n Advances 14,066 13,763 15,040 15,518 7,070 21,854 17,849 14,674 18,605 26,350
Other asset items -4,407 -4,330 -5,407 -6,525 1,712 -8,888 -1,057 2,275 -1,897 -3,951
Total Assets 146,144 147,014 151,972 168,618 188,822 221,855 223,489 230,723 264,300 344,681

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 12,687 10,898 11,977 12,665 17,232 16,838 19,208 24,056 24,410 10,250
Profit from Operations 13,078 14,092 15,548 13,945 17,648 29,726 22,445 24,787 32,198 30,963
Working Capital Changes 389 -1,272 -1,683 -1,178 1,520 -9,132 -457 1,944 -2,321 -14,237
Profit Before Tax & Extraordinary Items 3,315 8,157 8,083 5,924 7,905 19,574 13,241 14,012 22,337 18,496
Depreciation 4,457 4,506 4,777 5,091 6,628 6,729 7,086 7,521 7,881 8,830
Interest (Net) 5,327 3,469 3,235 3,908 3,557 3,543 3,087 3,072 2,448 2,332
Dividend Received -38 -41 -45 -35 -25 -32 -34 -34 -38 -39
Profit / Loss on Sale of Assets 64 65 67 7 35 100 41 85 -486 -67
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 0 -49
Provisions & Write-offs (Net) 64 84 -30 82 112 310 219 385 1,269 636
Profit / Loss in Forex 243 354 -76 -135 450 240 -723 342 -32 425
Receivables -1,124 -465 -1,362 2,424 -2,001 -7,886 5,751 1 -3,139 -5,306
Inventories -2,205 -2,980 -9 -347 -4,640 -13,690 2,839 2,381 -7,194 -24,518
Trade Payables 3,718 2,173 -143 -2,523 7,361 12,683 -6,527 -1,731 7,310 19,316
Direct Taxes Paid -780 -1,923 -1,888 -102 -1,256 -3,773 -2,733 -2,675 -5,467 -6,476
Extraordinary Items 0 0 0 0 0 17 -47 0 0 0
+ Cash from Investing Activity -2,876 5,333 -5,456 -7,101 -25,280 -6,773 -7,559 -14,267 -24,609 -25,783
Purchase of Fixed Assets -2,938 -3,001 -6,001 -6,791 -5,565 -5,426 -9,737 -15,728 -20,649 -30,096
Sale of Fixed Assets 68 45 33 59 48 71 100 50 245 338
Purchase of Investments -418 0 -314 -1,581 -2,818 0 -271 -43 -7,278 -1,188
Sale of Investments 0 5,558 0 0 0 4,589 0 1,899 0 0
Interest Received 440 462 508 283 203 207 445 551 819 1,162
Dividend Received 56 41 32 48 25 32 34 34 38 39
Acquisition of Companies 0 0 0 0 0 -1 -17 -30 -12 -137
Others -133 175 286 881 -17,173 -6,311 1,863 -1,000 2,228 4,046
+ Cash from Financing Activity -5,552 -16,412 -5,466 6,610 -4,882 -6,765 -10,450 -10,817 -1,816 20,087
Proceeds from Issue of Shares 3,314 16 6 7 5 6 0 0 49 47
Proceeds from Other Long-Term Borrowings 30,933 7 7 15,537 14,105 14,197 701 3,990 18,728 24,012
Proceeds from Short-Term Borrowings 0 0 972 4,054 1,528 0 737 0 0 12,697
Redemption of Debentures -3 -3 -3 -3 -3 0 0 0 0 0
Repayment of Long-Term Borrowings -31,575 -9,151 -2,393 -8,308 -16,525 -17,944 -9,625 -5,750 -10,765 -8,516
Repayment of Short-Term Borrowings -1,898 -3,139 0 0 0 -852 0 -2,633 -4,456 -1,730
Repayment of Financial Liabilities 0 0 -27 -334 -331 0 0 0 0 0
Dividend Paid -248 -294 -323 -320 -222 -667 -890 -667 -778 -1,110
Interest Paid -6,075 -3,849 -3,581 -4,016 -3,678 -3,587 -4,462 -4,412 -4,441 -5,149
Others 0 0 -124 -7 239 2,082 3,089 -1,345 -153 -164
Net Cash Flow 4,259 -181 1,055 12,174 -12,930 3,300 1,199 -1,028 -2,015 4,554