| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
41 |
| Equity
Latest Equity |
20.91 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
4335.62 |
| Dividend
Full Year Dividend % |
260 |
| Sales Turnover
Full Year Net Sales |
1922.72 |
| Net Profit
Full Year Net Profit |
540.38 |
| Full Year CPS
Full Year Cash Per Share |
53.5 |
| Earning Per Share
Full Year Earning Per Share |
51.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
502.71 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
416.8 |
| Networth
Full Year Return on Networth |
15.71 |
| Price/Book Value
Price to Book value |
2.816699 |
| Yearly PE ratio
Full Year Price to Earning per share |
22.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
21.9 |
| Bse value
BSE Value in lakhs |
1312.31 |
| Nse value
NSE Value in lakhs |
3028.33 |
| High
52 week high |
1519 |
| Low
52 week low |
894 |
| Price
NSE Current market price |
1174 |
| CPM
Current market price |
1174 |
| Market cap
BSE / NSE Market Cap |
12268.65 |
| Net profit
Latest Quarter Net Profit |
149.45 |
| Net profit variance
Latest Quarter Net Profit variance |
43 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1330.74 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
726.66 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
37.79 |
| TTM NP
Trailing Twelve 12 month Net Profit |
342.28 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
41.44 |
| TTM EPS
Trailing Twelve 12 month EPS |
51.7 |
| TTM PE
Trailing Twelve 12 month PE |
22.7 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
13.32 |
| Equity
Latest Equity |
20.91 |
| LTP
Latest Price (BSE/NSE) |
1174 |
| Gross block
Latest Gross Block |
116.48 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
182.9 |
| Year OPM
Full Year Operating Profit Margin |
79.2 |
| Year GPM
Full Year Gross Profit Margin |
37.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
78.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 336 | 372 | 405 | 413 | 452 | 476 | 481 | 499 |
| YOY Sales Growth % | 32% | 37% | 37% | 33% | 35% | 28% | 19% | 21% |
| Gross Sales | 336 | 372 | 405 | 413 | 452 | 476 | 481 | 499 |
| Other Operating Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| + Expenses | 67 | 74 | 80 | 82 | 93 | 97 | 100 | 107 |
| Manufacturing Cost % | 6% | 5% | 5% | 6% | 5% | 5% | 5% | 6% |
| Employee Cost % | 12% | 14% | 13% | 13% | 13% | 13% | 13% | 13% |
| Other Cost % | 1% | 1% | 2% | 2% | 2% | 3% | 3% | 3% |
| Other Manufacturing Expenses % | 6% | 5% | 5% | 6% | 5% | 5% | 5% | 6% |
| Provisions & Contingencies % | 2% | 2% | 2% | 2% | 3% | 3% | 3% | 3% |
| Operating Expenses (Fin.) % | 20% | 20% | 19% | 20% | 19% | 19% | 19% | 20% |
| Operating Profit | 269 | 298 | 325 | 331 | 360 | 379 | 380 | 392 |
| OPM % | 80% | 80% | 80% | 80% | 79% | 80% | 79% | 79% |
| + Other Income | 5 | 1 | 2 | 2 | 2 | 2 | 1 | 3 |
| Miscellaneous Income | 5 | 1 | 2 | 2 | 2 | 2 | 1 | 3 |
| Interest | 157 | 176 | 193 | 190 | 200 | 203 | 194 | 195 |
| Depreciation | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
| Profit before tax | 114 | 120 | 130 | 138 | 157 | 173 | 183 | 195 |
| + Tax % | 23% | 23% | 25% | 24% | 24% | 24% | 23% | 23% |
| Current Tax | 25 | 26 | 32 | 30 | 38 | 41 | 42 | 45 |
| Deferred Tax | 0 | 2 | 0 | 3 | -1 | 1 | 0 | 0 |
| Net Profit | 88 | 92 | 97 | 105 | 119 | 132 | 140 | 149 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 94 | 145 | 264 | 411 | 489 | 596 | 796 | 1,157 | 1,539 | 1,921 |
| Sales Growth % | 53% | 82% | 56% | 19% | 22% | 34% | 45% | 33% | 25% | |
| Gross Sales | 483 | 590 | 789 | 1,133 | 1,526 | 1,908 | ||||
| Other Operating Income | 4 | 5 | 2 | 5 | 4 | 6 | ||||
| + Expenses | 26 | 41 | 75 | 111 | 128 | 144 | 187 | 245 | 307 | 404 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 15% | 1% | 16% | 15% | 14% | 14% | 13% | 13% | 13% | 13% |
| Other Cost % | 12% | 27% | 12% | 12% | 13% | 10% | 10% | 8% | 7% | 8% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 9% | 24% | 8% | 7% | 5% | 5% | 6% | 5% | 4% | 4% |
| Miscellaneous Expenses % | 3% | 3% | 4% | 5% | 8% | 5% | 4% | 3% | 3% | 4% |
| Provisions & Contingencies % | 7% | 4% | 3% | 2% | 2% | 3% | ||||
| Operating Expenses (Fin.) % | 12% | 22% | 22% | 20% | 19% | 19% | ||||
| Operating Profit | 68 | 104 | 189 | 300 | 361 | 452 | 609 | 912 | 1,232 | 1,517 |
| OPM % | 72% | 72% | 72% | 73% | 74% | 76% | 76% | 79% | 80% | 79% |
| + Other Income | 0 | 2 | 7 | 9 | 0 | 0 | 0 | 0 | 0 | 2 |
| Miscellaneous Income | 3 | 0 | 5 | 19 | 9 | 8 | ||||
| Interest | 54 | 67 | 127 | 194 | 220 | 219 | 308 | 503 | 719 | 796 |
| Depreciation | 1 | 1 | 5 | 7 | 8 | 8 | 9 | 12 | 16 | 19 |
| Profit before tax | 134 | 226 | 295 | 400 | 502 | 708 | ||||
| + Tax % | 25% | 18% | 23% | 24% | 24% | 24% | ||||
| Current Tax | 5 | 12 | 16 | 23 | 29 | 33 | 71 | 94 | 114 | 166 |
| Deferred Tax | 0 | 1 | 4 | 5 | 5 | 8 | -5 | 0 | 6 | 1 |
| + Net Profit | 100 | 186 | 228 | 306 | 382 | 540 | ||||
| Profit Growth % | 86% | 23% | 34% | 25% | 41% | |||||
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 13 | 16 | 17 | 18 | 18 | 18 | 18 | 21 |
| Reserves | 298 | 323 | 510 | 918 | 1,363 | 1,556 | 1,800 | 2,104 | 2,503 | 4,336 |
| + Borrowings | 665 | 1,022 | 1,926 | 2,494 | 3,054 | 3,467 | 4,813 | 7,302 | 9,551 | 10,590 |
| Secured Borrowings | 665 | 1,022 | 1,926 | 2,494 | 3,054 | 3,467 | 4,813 | 7,302 | 9,551 | 10,590 |
| + Other Liabilities | 18 | -1,259 | -2,101 | -2,961 | -3,251 | -4,228 | -5,888 | -8,033 | -10,509 | -12,913 |
| Current Liabilities | 15 | 13 | 49 | 76 | 104 | 109 | 146 | 156 | 200 | 294 |
| Provisions | 0 | 0 | 3 | 7 | 8 | 5 | 8 | 11 | 18 | 54 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 5 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 990 | 96 | 347 | 466 | 1,184 | 812 | 743 | 1,391 | 1,563 | 2,034 |
| + Fixed Assets | 3 | 5 | 17 | 21 | 17 | 20 | 26 | 30 | 46 | 56 |
| Gross Block | 4 | 7 | 26 | 35 | 35 | 39 | 51 | 65 | 93 | 116 |
| Accumulated Depreciation | 1 | 2 | 9 | 14 | 18 | 19 | 25 | 35 | 47 | 61 |
| CWIP | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 103 | 146 | 375 | 0 | 281 | 379 | 360 | 812 |
| + Other Assets | 988 | 90 | 226 | 300 | 792 | 792 | 437 | 982 | 1,157 | 1,166 |
| Trade receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 8 |
| Cash Equivalents | 177 | 23 | 192 | 222 | 680 | 668 | 298 | 822 | 938 | 841 |
| Loans n Advances | 21 | 39 | 50 | 100 | 140 | 156 | 176 | 206 | 274 | 391 |
| Other asset items | 790 | 27 | -16 | -23 | -28 | -32 | -38 | -46 | -61 | -74 |
| Total Assets | 990 | 96 | 347 | 466 | 1,184 | 812 | 743 | 1,391 | 1,563 | 2,034 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -823 | -223 | -807 | -1,469 | -1,908 | -2,196 | -1,940 |
| Profit Before Tax & Extraordinary Items | 107 | 134 | 226 | 295 | 400 | 502 | 708 |
| Depreciation | 7 | 8 | 8 | 9 | 12 | 16 | 19 |
| Interest (Net) | -3 | 2 | -275 | -419 | -530 | -642 | -885 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 17 | 32 | 25 | 22 | 25 | 29 | 60 |
| Profit / Loss in Forex | 0 | -1 | 1 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0 | 0 | 0 | 0 | -5 | -2 |
| Trade Payables | -1 | 0 | 1 | 9 | -3 | 5 | 0 |
| Loans & Advances | -905 | -349 | -1,002 | -1,712 | -2,161 | -2,515 | -2,516 |
| Interest Paid (Net) | 0 | 0 | 254 | 443 | 515 | 620 | 883 |
| Direct Taxes Paid | -24 | -30 | -44 | -72 | -90 | -109 | -135 |
| + Cash from Investing Activity | -108 | -615 | 804 | -267 | -217 | 0 | -408 |
| Purchase of Fixed Assets | -4 | -3 | -4 | -7 | -8 | -12 | -10 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -2,856 | -2,437 | -3,168 | -4,680 | -6,038 | -7,953 | -9,984 |
| Sale of Investments | 2,813 | 2,208 | 3,543 | 4,422 | 5,975 | 8,012 | 9,582 |
| Interest Received | 5 | 12 | 14 | 11 | 30 | 49 | 55 |
| Others | -66 | -396 | 419 | -13 | -176 | -97 | -51 |
| + Cash from Financing Activity | 893 | 900 | 411 | 1,353 | 2,470 | 2,215 | 2,198 |
| Proceeds from Issue of Shares | 328 | 355 | 3 | 4 | 5 | 26 | 1,316 |
| Proceeds from Issue of Debentures | 0 | 240 | 99 | 280 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 2 | 0 | 6 | 0 | 0 |
| Proceeds from Bank Borrowings | 1,025 | 1,011 | 1,307 | 2,154 | 3,900 | 4,109 | 3,326 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | -170 | -99 | -70 | -6 | -56 |
| Repayment of Long-Term Borrowings | -456 | -691 | -825 | -981 | -1,341 | -1,874 | -2,319 |
| Repayment of Financial Liabilities | -4 | -4 | -5 | -6 | -7 | -9 | -12 |
| Dividend Paid | 0 | 0 | 0 | 0 | -23 | -30 | -38 |
| Others | 0 | -11 | 0 | 0 | 0 | 0 | -19 |
| Net Cash Flow | -38 | 62 | 408 | -382 | 345 | 19 | -150 |