| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
237 |
| Equity
Latest Equity |
142.1 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
2485.56 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
643.51 |
| Net Profit
Full Year Net Profit |
148.49 |
| Full Year CPS
Full Year Cash Per Share |
10.7 |
| Earning Per Share
Full Year Earning Per Share |
10.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
160 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
184.9 |
| Networth
Full Year Return on Networth |
3.01 |
| Price/Book Value
Price to Book value |
1.054624 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
18.3 |
| Bse value
BSE Value in lakhs |
35.09 |
| Nse value
NSE Value in lakhs |
638.7 |
| High
52 week high |
366 |
| Low
52 week low |
169 |
| Price
NSE Current market price |
195 |
| CPM
Current market price |
195 |
| Market cap
BSE / NSE Market Cap |
2771.67 |
| Net profit
Latest Quarter Net Profit |
22.81 |
| Net profit variance
Latest Quarter Net Profit variance |
546 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
356.16 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-72.38 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-20.32 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
191.45 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
29.75 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-64.37 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
236.61 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.45 |
| TTM PE
Trailing Twelve 12 month PE |
18.67 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.87 |
| Equity
Latest Equity |
142.1 |
| LTP
Latest Price (BSE/NSE) |
195 |
| Gross block
Latest Gross Block |
195.05 |
| Loans
Total loans |
115.95 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
23.7 |
| Year GPM
Full Year Gross Profit Margin |
29.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
49.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 120 | 99 | 92 | 97 | 187 | 209 | 88 | 160 |
| YOY Sales Growth % | 84% | 78% | 197% | -9% | 56% | 111% | -5% | 65% |
| Gross Sales | 120 | 99 | 92 | 97 | 187 | 209 | 88 | 160 |
| + Expenses | 106 | 38 | 60 | 88 | 147 | 177 | 85 | 82 |
| Material Cost % | -10% | 64% | 157% | 88% | 76% | -16% | 132% | 90% |
| Change in Inventory | -12 | 63 | 145 | 85 | 143 | -33 | 115 | 144 |
| Manufacturing Cost % | 10% | 27% | 44% | 37% | 12% | 14% | 35% | 40% |
| Employee Cost % | 5% | 6% | 8% | 7% | 4% | 4% | 13% | 8% |
| Other Cost % | 83% | -58% | -144% | -41% | -14% | 83% | -82% | -87% |
| Purchase of Finished Goods % | 2% | -0% | 2% | 1% | 104% | 0% | 1% | 3% |
| Stock Adjustments % | 10% | -64% | -157% | -88% | -76% | 16% | -132% | -90% |
| Other Manufacturing Expenses % | 10% | 27% | 44% | 37% | 12% | 14% | 35% | 40% |
| Development & Construction Cost % | 61% | 70% | 168% | 134% | 35% | 51% | 180% | 90% |
| Operating Profit | 14 | 61 | 33 | 8 | 41 | 31 | 2 | 78 |
| OPM % | 12% | 61% | 36% | 9% | 22% | 15% | 2% | 49% |
| + Other Income | 6 | 40 | 28 | 44 | 48 | 55 | 44 | 43 |
| Miscellaneous Income | 6 | 40 | 28 | 44 | 48 | 55 | 44 | 43 |
| Interest | 14 | 65 | 37 | 19 | 16 | 27 | 23 | 85 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 5 | 36 | 23 | 33 | 72 | 58 | 22 | 36 |
| + Tax % | -20% | 18% | 31% | 87% | -14% | 46% | -10% | 16% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
| Deferred Tax | -1 | 7 | 7 | 29 | -10 | 24 | -2 | 6 |
| + Net Profit | 5 | 19 | 20 | 2 | 82 | 32 | 23 | 26 |
| Profit / Loss of Associates | -1 | -10 | 4 | -2 | 0 | 0 | -1 | -4 |
| Minority Interest (After Tax) | 1 | -3 | 1 | 2 | -3 | -8 | -1 | -3 |
| Net Profit After Minority Interest | 5 | 17 | 21 | 4 | 79 | 24 | 22 | 23 |
| EPS in Rs | 0.57 | 1.29 | 1.62 | 0.33 | 5.85 | 1.75 | 1.57 | 1.61 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 407 | 543 | 564 | 471 | 273 | 266 | 190 | 319 | 258 | 408 |
| Sales Growth % | 33% | 4% | -17% | -42% | -2% | -28% | 68% | -19% | 58% | |
| Gross Sales | 274 | 547 | 345 | 471 | 273 | 266 | 190 | 319 | 258 | 408 |
| Other Operating Income | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 111 | 194 | 515 | 328 | 197 | 333 | 250 | 245 | 360 | 292 |
| Material Cost % | -49% | -32% | 1% | 13% | -72% | 2% | -101% | -10% | -14% | -68% |
| Raw Material Cost | 0 | 3 | 8 | 6 | 7 | 1 | 6 | 11 | 244 | 5 |
| Change in Inventory | -199 | -177 | -1 | 55 | -203 | 4 | -198 | -45 | -280 | -281 |
| Manufacturing Cost % | 48% | 35% | 31% | 33% | 56% | 38% | 135% | 55% | 63% | 105% |
| Employee Cost % | 5% | 4% | 4% | 5% | 9% | 3% | 8% | 5% | 7% | 6% |
| Other Cost % | 24% | 28% | 55% | 18% | 80% | 82% | 89% | 27% | 84% | 27% |
| Raw Materials % | 0% | 1% | 1% | 1% | 2% | 0% | 3% | 4% | 95% | 1% |
| Purchase of Finished Goods % | 0% | 1% | 1% | 1% | 2% | 0% | 3% | 4% | 95% | 1% |
| Stock Adjustments % | 49% | 33% | 0% | -12% | 74% | -1% | 104% | 14% | 109% | 69% |
| Other Manufacturing Expenses % | 48% | 35% | 31% | 33% | 56% | 38% | 135% | 55% | 63% | 105% |
| Selling & Administration % | 7% | 6% | 4% | 8% | 7% | 6% | 17% | 7% | 13% | 17% |
| Miscellaneous Expenses % | 4% | 18% | 53% | 10% | 72% | 76% | 72% | 20% | 71% | 11% |
| Development & Construction Cost % | 34% | 21% | 15% | 27% | 55% | 37% | 134% | 54% | 60% | 105% |
| Provisions & Contingencies % | 0% | 4% | 13% | 2% | 55% | 3% | 56% | 6% | 56% | 0% |
| Operating Profit | 296 | 349 | 49 | 143 | 76 | -67 | -60 | 74 | -102 | 116 |
| OPM % | 73% | 64% | 9% | 30% | 28% | -25% | -31% | 23% | -40% | 28% |
| + Other Income | 32 | 33 | 291 | 78 | 38 | 46 | 24 | 17 | 104 | 118 |
| Miscellaneous Income | 31 | 88 | 260 | 78 | 38 | 46 | 24 | 17 | 104 | 118 |
| Interest | 383 | 424 | 351 | 218 | 139 | 105 | 87 | 94 | 74 | 135 |
| Depreciation | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 3 |
| Profit before tax | 24 | 12 | 24 | 0 | -29 | -130 | -127 | -7 | -75 | 97 |
| + Tax % | -10% | 47% | -9% | -3837% | -59% | 0% | -3% | 486% | -1% | 43% |
| Current Tax | -4 | 5 | 8 | 1 | 3 | -2 | -1 | 0 | 0 | 0 |
| Deferred Tax | 1 | 1 | -10 | 10 | 14 | 2 | 4 | -32 | 0 | 41 |
| + Net Profit | 7 | -3 | 23 | -16 | -61 | -122 | -128 | 31 | -86 | 46 |
| Profit Growth % | -76% | 305% | -145% | 292% | 180% | 0% | -120% | -396% | -173% | |
| Profit / Loss of Associates | -20 | -9 | -4 | -4 | -14 | 8 | 2 | 5 | -10 | -9 |
| Minority Interest (After Tax) | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -24 | -41 | -26 | -15 | -61 | -122 | -128 | 31 | -86 | 46 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | -1.63 | -6.37 | -17.83 | -17.90 | 3.37 | -9.50 | 4.07 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 77 | 80 | 136 |
| Reserves | 1,617 | 1,578 | 1,549 | 1,530 | 1,460 | 1,339 | 1,216 | 1,229 | 1,178 | 2,273 |
| + Borrowings | 1,605 | 1,758 | 987 | 881 | 696 | 760 | 784 | 965 | 1,041 | 792 |
| Secured Borrowings | 1,189 | 1,247 | 824 | 735 | 501 | 552 | 503 | 664 | 573 | 676 |
| Unsecured Borrowings | 416 | 511 | 163 | 146 | 195 | 208 | 281 | 301 | 468 | 116 |
| + Other Liabilities | 1,389 | 1,518 | 2,266 | 2,238 | 2,269 | 2,254 | 2,628 | 2,232 | 2,610 | 2,217 |
| Current Liabilities | 1,346 | 1,493 | 2,036 | 2,045 | 2,200 | 2,164 | 2,558 | 2,272 | 2,615 | 2,225 |
| Provisions | 2 | 2 | 4 | 4 | 4 | 6 | 3 | 4 | 4 | 4 |
| Minority Interest | 22 | 21 | 22 | 22 | 22 | 21 | 19 | 23 | 55 | 61 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 34 |
| Other liability items | 32 | 15 | 219 | 191 | 67 | 80 | 70 | 62 | 54 | 64 |
| Total Liabilities | 4,684 | 4,927 | 4,875 | 4,722 | 4,497 | 4,426 | 4,702 | 4,504 | 4,909 | 5,417 |
| + Fixed Assets | 103 | 94 | 90 | 88 | 86 | 70 | 69 | 66 | 138 | 135 |
| Gross Block | 128 | 134 | 132 | 125 | 137 | 114 | 116 | 114 | 200 | 195 |
| Accumulated Depreciation | 26 | 40 | 42 | 38 | 51 | 44 | 47 | 48 | 63 | 60 |
| CWIP | 14 | 10 | 12 | 14 | 17 | 17 | 17 | 17 | 17 | 17 |
| Investments | 1,723 | 1,711 | 1,707 | 1,619 | 1,517 | 1,253 | 1,231 | 1,124 | 107 | 98 |
| + Other Assets | 2,844 | 3,112 | 3,066 | 3,001 | 2,877 | 3,087 | 3,385 | 3,297 | 4,648 | 5,168 |
| Inventories | 1,574 | 1,696 | 1,668 | 1,478 | 1,805 | 1,759 | 2,079 | 2,014 | 2,924 | 3,150 |
| Trade receivables | 150 | 302 | 451 | 315 | 90 | 185 | 244 | 203 | 191 | 303 |
| Cash Equivalents | 32 | 11 | 31 | 50 | 42 | 63 | 55 | 63 | 132 | 190 |
| Loans n Advances | 639 | 859 | 833 | 969 | 752 | 887 | 843 | 953 | 899 | 1,063 |
| Other asset items | 449 | 244 | 84 | 189 | 188 | 193 | 164 | 65 | 503 | 462 |
| Total Assets | 4,684 | 4,927 | 4,875 | 4,722 | 4,497 | 4,426 | 4,702 | 4,504 | 4,909 | 5,417 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 138 | -3 | 451 | 76 | 68 | -129 | 24 | -6 | 161 | -580 |
| Profit from Operations | 315 | 267 | 326 | 144 | 5 | -44 | 48 | 80 | 41 | 144 |
| Working Capital Changes | -177 | -258 | 132 | -80 | 62 | -90 | -23 | -83 | 123 | -718 |
| Profit Before Tax & Extraordinary Items | -7 | -26 | -25 | 0 | -29 | -130 | -127 | -6 | -75 | 97 |
| Depreciation | 7 | 9 | 3 | 12 | 4 | 4 | 4 | 3 | 3 | 3 |
| Interest (Net) | 358 | 230 | 325 | 178 | 86 | 77 | 73 | 78 | 53 | 124 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | -11 | 0 | -6 | -1 | 0 | 0 | -8 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 1 | -7 | -30 | -47 | 0 | 0 | 0 | 3 |
| Provisions & Write-offs (Net) | -14 | 74 | 100 | -5 | -17 | 62 | 99 | 6 | 69 | -39 |
| Receivables | -72 | -145 | -197 | 24 | 35 | -101 | -72 | 42 | -7 | -112 |
| Inventories | -203 | -178 | -6 | -205 | -96 | -5 | -160 | 29 | -962 | -225 |
| Trade Payables | 97 | 65 | 336 | 101 | 62 | 6 | 10 | -15 | 87 | 44 |
| Direct Taxes Paid | 0 | -11 | -7 | 12 | 1 | 5 | -2 | -2 | -3 | -5 |
| + Cash from Investing Activity | 1 | 154 | 7 | 151 | 12 | 204 | 24 | 156 | -81 | -75 |
| Purchase of Fixed Assets | -3 | 0 | 0 | -13 | -4 | -1 | -1 | 0 | -67 | -6 |
| Sale of Fixed Assets | 0 | 3 | 10 | 0 | 5 | 12 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -100 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 103 | 0 | 88 | 30 | 1 | 0 | 0 | 0 | 3 |
| Interest Received | 17 | 22 | 7 | 11 | 1 | 20 | 3 | 4 | 7 | 12 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | 0 |
| Others | 86 | 27 | -8 | 64 | -20 | 102 | 22 | 153 | -21 | -83 |
| + Cash from Financing Activity | -144 | -159 | -444 | -219 | -87 | -57 | -58 | -145 | -27 | 644 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 21 | 1,066 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 8 | 115 | 50 | 1 | 78 | 154 |
| Proceeds from Short-Term Borrowings | 0 | 179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -79 | -49 | -99 | -49 | -86 | 0 | -410 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -1 | -1 |
| Interest Paid | -309 | -339 | -337 | -140 | -46 | -74 | -58 | -86 | -124 | -199 |
| Others | 165 | 0 | -108 | 0 | 0 | 0 | 0 | 5 | 0 | 34 |
| Net Cash Flow | -5 | -8 | 14 | 9 | -7 | 17 | -10 | 6 | 53 | -10 |