| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
49 |
| Equity
Latest Equity |
2001.9 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
19973.56 |
| Dividend
Full Year Dividend % |
61 |
| Sales Turnover
Full Year Net Sales |
13327.13 |
| Net Profit
Full Year Net Profit |
4034.37 |
| Full Year CPS
Full Year Cash Per Share |
20.2 |
| Earning Per Share
Full Year Earning Per Share |
20.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3625.07 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
109.8 |
| Networth
Full Year Return on Networth |
15.67 |
| Price/Book Value
Price to Book value |
1.785064 |
| Yearly PE ratio
Full Year Price to Earning per share |
9.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
9.7 |
| Bse value
BSE Value in lakhs |
206.49 |
| Nse value
NSE Value in lakhs |
3477.53 |
| High
52 week high |
247 |
| Low
52 week low |
159 |
| Price
NSE Current market price |
196 |
| CPM
Current market price |
196 |
| Market cap
BSE / NSE Market Cap |
39187.19 |
| Net profit
Latest Quarter Net Profit |
1981.31 |
| Net profit variance
Latest Quarter Net Profit variance |
172 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
8940.35 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
9012.17 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
100.8 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3233.97 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
24.27 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2465.76 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
48.94 |
| TTM EPS
Trailing Twelve 12 month EPS |
20.15 |
| TTM PE
Trailing Twelve 12 month PE |
9.71 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
9.44 |
| Equity
Latest Equity |
2001.9 |
| LTP
Latest Price (BSE/NSE) |
196 |
| Gross block
Latest Gross Block |
229.77 |
| Loans
Total loans |
94632.05 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
204.03 |
| Year OPM
Full Year Operating Profit Margin |
90 |
| Year GPM
Full Year Gross Profit Margin |
24.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
83.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,518 | 2,760 | 2,845 | 2,937 | 3,219 | 3,431 | 3,563 | 3,717 |
| YOY Sales Growth % | 35% | 37% | 38% | 34% | 28% | 24% | 25% | 27% |
| Gross Sales | 2,518 | 2,760 | 2,845 | 2,937 | 3,219 | 3,431 | 3,563 | 3,717 |
| + Expenses | -138 | 73 | -28 | 109 | 147 | 320 | 587 | 109 |
| Manufacturing Cost % | 1% | 1% | 2% | 5% | 3% | 9% | 15% | 1% |
| Employee Cost % | 3% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Cost % | -9% | -1% | -5% | -4% | -1% | -2% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 2% | 5% | 3% | 9% | 15% | 1% |
| Provisions & Contingencies % | -9% | -1% | -5% | -4% | -1% | -2% | 0% | 0% |
| Operating Profit | 2,656 | 2,687 | 2,873 | 2,828 | 3,072 | 3,111 | 2,976 | 3,609 |
| OPM % | 105% | 97% | 101% | 96% | 95% | 91% | 84% | 97% |
| + Other Income | 8 | 10 | 10 | 8 | 32 | 74 | 62 | 20 |
| Miscellaneous Income | 8 | 10 | 10 | 8 | 32 | 74 | 62 | 20 |
| Interest | 1,662 | 1,762 | 1,859 | 1,976 | 2,147 | 2,394 | 2,413 | 2,561 |
| Depreciation | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 2 |
| Profit before tax | 1,000 | 932 | 1,020 | 857 | 955 | 788 | 621 | 1,066 |
| + Tax % | 31% | 21% | 29% | 26% | 26% | 10% | -219% | 20% |
| Current Tax | 136 | 182 | 190 | 141 | 184 | 151 | 170 | 206 |
| Deferred Tax | 175 | 15 | 102 | 86 | 61 | -76 | -1,530 | 9 |
| + Net Profit | 689 | 735 | 728 | 630 | 710 | 713 | 1,981 | 851 |
| Net Profit After Minority Interest | 689 | 735 | 728 | 630 | 710 | 713 | 1,981 | 851 |
| EPS in Rs | 3.44 | 3.67 | 3.64 | 3.15 | 3.55 | 3.56 | 9.90 | 4.25 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,270 | 3,536 | 4,228 | 5,584 | 7,567 | 7,267 | 6,986 | 7,082 | 7,831 | 10,345 |
| Sales Growth % | 8% | 20% | 32% | 36% | -4% | -4% | 1% | 11% | 32% | |
| Gross Sales | 3,499 | 4,170 | 5,617 | 7,533 | 7,235 | 6,954 | 7,050 | 7,785 | 10,311 | |
| + Expenses | 319 | 468 | 523 | 652 | 544 | 277 | 111 | 279 | 134 | -46 |
| Manufacturing Cost % | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 4% | 4% | 4% | 4% | 3% | 3% | 3% | 3% | 3% | 2% |
| Other Cost % | 5% | 9% | 8% | 7% | 4% | 1% | -2% | 1% | -2% | -3% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Miscellaneous Expenses % | 4% | 9% | 7% | 6% | 3% | 1% | -2% | 1% | -2% | -3% |
| Provisions & Contingencies % | 8% | 4% | 6% | 2% | -1% | -4% | -1% | -3% | -4% | |
| Operating Profit | 2,951 | 3,068 | 3,706 | 4,931 | 7,023 | 6,990 | 6,875 | 6,803 | 7,697 | 10,391 |
| OPM % | 90% | 87% | 88% | 88% | 93% | 96% | 98% | 96% | 98% | 100% |
| + Other Income | 38 | 98 | 6 | 7 | 4 | 11 | 11 | 4 | 117 | 4 |
| Miscellaneous Income | 135 | 72 | 43 | 40 | 43 | 44 | 37 | 164 | 37 | |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 1,908 | 1,986 | 2,295 | 3,071 | 4,848 | 4,765 | 4,533 | 4,507 | 4,961 | 6,747 |
| Depreciation | 5 | 5 | 5 | 5 | 6 | 7 | 8 | 11 | 10 | 11 |
| Profit before tax | 1,175 | 1,409 | 1,863 | 2,174 | 2,229 | 2,346 | 2,289 | 2,843 | 3,637 | |
| + Tax % | 28% | 28% | 37% | 21% | 29% | 27% | 26% | 26% | 26% | |
| Current Tax | 315 | 394 | 441 | 584 | 451 | 423 | 419 | 434 | 511 | 635 |
| Deferred Tax | -21 | -60 | -42 | 99 | 15 | 227 | 211 | 154 | 216 | 293 |
| + Net Profit | 842 | 1,010 | 1,180 | 1,708 | 1,579 | 1,716 | 1,701 | 2,117 | 2,709 | |
| Profit Growth % | 20% | 17% | 45% | -8% | 9% | -1% | 24% | 28% | ||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit After Minority Interest | 783 | 842 | 1,010 | 1,180 | 1,708 | 1,579 | 1,716 | 1,701 | 2,117 | 2,709 |
| EPS in Rs | 3.81 | 4.11 | 5.04 | 5.89 | 8.53 | 7.89 | 8.57 | 8.50 | 10.57 | 13.53 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 | 2,002 |
| Reserves | 6,444 | 7,166 | 7,940 | 8,953 | 10,340 | 11,186 | 12,465 | 13,442 | 14,611 | 15,966 |
| + Borrowings | 25,449 | 28,196 | 36,277 | 59,848 | 61,437 | 60,978 | 61,503 | 62,905 | 73,996 | 107,297 |
| Secured Borrowings | 19,945 | 20,488 | 20,617 | 20,081 | 20,172 | 18,717 | 16,025 | 14,791 | 12,927 | 12,665 |
| Unsecured Borrowings | 5,504 | 7,708 | 15,659 | 39,767 | 41,264 | 42,261 | 45,478 | 48,114 | 61,069 | 94,632 |
| + Other Liabilities | 1,999 | 1,975 | 2,695 | -68,891 | -71,877 | -71,454 | -74,028 | -76,616 | -88,520 | -121,082 |
| Current Liabilities | 2,379 | 2,431 | 3,697 | 3,161 | 3,171 | 3,566 | 3,644 | 3,317 | 3,465 | 3,796 |
| Provisions | 155 | 49 | 172 | 180 | 221 | 341 | 347 | 357 | 405 | 377 |
| Minority Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 323 | 346 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 35,894 | 39,339 | 48,914 | 1,912 | 1,902 | 2,712 | 1,942 | 1,732 | 2,089 | 4,183 |
| + Fixed Assets | 73 | 72 | 71 | 71 | 65 | 82 | 93 | 90 | 88 | 88 |
| Gross Block | 169 | 172 | 175 | 178 | 177 | 199 | 213 | 219 | 222 | 230 |
| Accumulated Depreciation | 97 | 100 | 104 | 108 | 112 | 117 | 120 | 129 | 134 | 142 |
| CWIP | 39 | 43 | 35 | 39 | 52 | 39 | 25 | 19 | 15 | 16 |
| Investments | 367 | 367 | 527 | 535 | 232 | 250 | 257 | 630 | 297 | 1,318 |
| + Other Assets | 35,415 | 38,857 | 48,281 | 1,268 | 1,554 | 2,342 | 1,566 | 993 | 1,688 | 2,761 |
| Trade receivables | 4 | 6 | 2 | 4 | 6 | 8 | 7 | 1 | 1 | 2 |
| Cash Equivalents | 590 | 333 | 335 | 340 | 423 | 1,427 | 644 | 69 | 387 | 65 |
| Loans n Advances | 5,957 | 6,098 | 1,500 | 2,012 | 1,904 | 1,635 | 1,597 | 1,619 | 1,920 | 3,232 |
| Other asset items | 28,864 | 32,420 | 46,444 | -1,089 | -779 | -728 | -682 | -696 | -620 | -537 |
| Total Assets | 35,894 | 39,339 | 48,914 | 1,912 | 1,902 | 2,712 | 1,942 | 1,732 | 2,089 | 4,183 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -4,965 | -2,598 | -7,830 | -23,400 | -1,336 | 2,161 | -806 | -851 | -10,287 | -31,603 |
| Profit from Operations | 1,244 | 1,470 | 1,647 | 2,196 | 2,360 | 2,248 | 2,116 | 2,257 | 2,580 | 2,859 |
| Working Capital Changes | -5,826 | -3,686 | -9,034 | -24,998 | -3,239 | 332 | -2,510 | -2,687 | -12,355 | -33,822 |
| Profit Before Tax & Extraordinary Items | 1,078 | 1,126 | 1,409 | 1,863 | 2,175 | 2,229 | 2,346 | 2,289 | 2,843 | 3,637 |
| Depreciation | 5 | 5 | 5 | 5 | 6 | 7 | 8 | 11 | 10 | 11 |
| Interest (Net) | 0 | 0 | -22 | -22 | -22 | 0 | 0 | -14 | -24 | -50 |
| Dividend Received | 0 | 0 | -3 | -4 | -4 | -3 | 0 | 0 | -6 | -7 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -1 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 145 | 296 | 277 | 329 | 180 | 22 | -234 | -31 | -168 | -623 |
| Profit / Loss in Forex | 17 | -6 | 16 | -5 | 12 | -6 | -4 | 3 | -72 | -112 |
| Receivables | 0 | 0 | 77 | -40 | 25 | 274 | 38 | 23 | -32 | -55 |
| Loans & Advances | -2,871 | -3,995 | -10,148 | -24,185 | -3,550 | -53 | -2,456 | -2,228 | -11,971 | -32,606 |
| Direct Taxes Paid | -384 | -382 | -444 | -598 | -457 | -420 | -412 | -421 | -512 | -639 |
| + Cash from Investing Activity | 372 | -5 | -4 | 18 | 83 | -14 | -1 | -352 | 435 | -939 |
| Purchase of Fixed Assets | -17 | -8 | -7 | -8 | -15 | -11 | -6 | -2 | -4 | -22 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 8 | 1 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -7 | 0 | -350 | 0 | -925 |
| Sale of Investments | 389 | 0 | 0 | 22 | 92 | 0 | 5 | 0 | 425 | 0 |
| Dividend Received | 0 | 3 | 3 | 4 | 4 | 3 | 0 | 0 | 6 | 7 |
| + Cash from Financing Activity | 4,659 | 2,509 | 7,858 | 23,422 | 1,365 | -1,083 | 81 | 691 | 10,174 | 32,215 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 14,769 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 23,585 | 1,582 | 0 | 516 | 1,392 | 20,486 | 36,496 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,552 | -1,000 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -462 | 0 | 0 | -3,338 | -16,898 |
| Dividend Paid | -100 | -200 | -145 | -163 | -217 | -621 | -435 | -701 | -921 | -1,151 |
| Others | 4,759 | 2,710 | 8,003 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
| Net Cash Flow | 66 | -93 | 24 | 39 | 112 | 1,063 | -726 | -512 | 322 | -326 |