| Industry
Industry name |
Credit Rating Agencies |
| Variance
Full Year Net Profit Variance |
10 |
| Equity
Latest Equity |
9.65 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1171.09 |
| Dividend
Full Year Dividend % |
1050 |
| Sales Turnover
Full Year Net Sales |
599.51 |
| Net Profit
Full Year Net Profit |
186.74 |
| Full Year CPS
Full Year Cash Per Share |
222.8 |
| Earning Per Share
Full Year Earning Per Share |
193.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
174.85 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1223.4 |
| Networth
Full Year Return on Networth |
16.34 |
| Price/Book Value
Price to Book value |
3.929214 |
| Yearly PE ratio
Full Year Price to Earning per share |
24.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
21.6 |
| Bse value
BSE Value in lakhs |
48.91 |
| Nse value
NSE Value in lakhs |
617.96 |
| High
52 week high |
6982 |
| Low
52 week low |
4735 |
| Price
NSE Current market price |
4804 |
| CPM
Current market price |
4807 |
| Market cap
BSE / NSE Market Cap |
4638.96 |
| Net profit
Latest Quarter Net Profit |
52.45 |
| Net profit variance
Latest Quarter Net Profit variance |
-6 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
479.49 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-71.61 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-14.94 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
278.71 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
46.49 |
| TTM NP
Trailing Twelve 12 month Net Profit |
151.26 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
9.85 |
| TTM EPS
Trailing Twelve 12 month EPS |
193.49 |
| TTM PE
Trailing Twelve 12 month PE |
24.84 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
16.03 |
| Equity
Latest Equity |
9.65 |
| LTP
Latest Price (BSE/NSE) |
4807 |
| Gross block
Latest Gross Block |
395.5 |
| Loans
Total loans |
17.78 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
35.9 |
| Year GPM
Full Year Gross Profit Margin |
47.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
39.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 115 | 126 | 121 | 136 | 124 | 137 | 164 | 175 |
| YOY Sales Growth % | 12% | 20% | 5% | 10% | 8% | 8% | 35% | 28% |
| Gross Sales | 115 | 126 | 121 | 136 | 124 | 137 | 164 | 175 |
| + Expenses | 80 | 85 | 79 | 77 | 85 | 88 | 113 | 105 |
| Manufacturing Cost % | 13% | 11% | 12% | 12% | 12% | 11% | 18% | 12% |
| Employee Cost % | 57% | 56% | 53% | 45% | 56% | 53% | 51% | 48% |
| Other Cost % | -0% | 0% | -0% | -0% | 0% | 0% | -0% | 0% |
| Other Manufacturing Expenses % | 13% | 11% | 12% | 12% | 12% | 11% | 18% | 12% |
| Operating Profit | 35 | 41 | 42 | 59 | 40 | 49 | 50 | 70 |
| OPM % | 31% | 33% | 35% | 43% | 32% | 36% | 31% | 40% |
| + Other Income | 18 | 20 | 19 | 21 | 24 | 21 | 16 | 14 |
| Miscellaneous Income | 18 | 20 | 19 | 21 | 24 | 21 | 16 | 14 |
| Interest | 2 | 0 | 1 | 1 | 2 | 1 | 1 | 1 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 10 | 10 |
| Profit before tax | 47 | 57 | 56 | 74 | 58 | 64 | 55 | 73 |
| + Tax % | 24% | 35% | 24% | 24% | 27% | 25% | 29% | 28% |
| Current Tax | 11 | 17 | 11 | 15 | 12 | 14 | 20 | 18 |
| Deferred Tax | 1 | 3 | 2 | 3 | 3 | 3 | -4 | 2 |
| + Net Profit | 36 | 37 | 42 | 56 | 43 | 48 | 39 | 53 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 36 | 37 | 42 | 56 | 42 | 48 | 39 | 52 |
| EPS in Rs | 36.92 | 38.18 | 43.69 | 57.94 | 44.11 | 49.68 | 40.34 | 54.50 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 333 | 309 | 328 | 321 | 301 | 343 | 403 | 446 | 498 | 600 |
| Sales Growth % | -7% | 6% | -2% | -6% | 14% | 18% | 11% | 12% | 20% | |
| Gross Sales | 333 | 309 | 328 | 321 | 301 | 343 | 403 | 446 | 498 | 600 |
| + Expenses | 231 | 194 | 215 | 225 | 220 | 222 | 260 | 297 | 320 | 391 |
| Manufacturing Cost % | 3% | 3% | 3% | 6% | 5% | 4% | 4% | 4% | 4% | 3% |
| Employee Cost % | 47% | 46% | 49% | 50% | 57% | 52% | 51% | 54% | 52% | 52% |
| Other Cost % | 19% | 13% | 13% | 14% | 11% | 8% | 9% | 9% | 8% | 10% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 2% | 3% | 5% | 4% | 4% | 4% | 4% | 4% | 3% |
| Selling & Administration % | 16% | 11% | 11% | 12% | 8% | 7% | 7% | 8% | 7% | 8% |
| Miscellaneous Expenses % | 4% | 3% | 3% | 2% | 3% | 2% | 2% | 1% | 1% | 2% |
| Operating Profit | 102 | 115 | 113 | 96 | 81 | 121 | 143 | 149 | 178 | 208 |
| OPM % | 31% | 37% | 34% | 30% | 27% | 35% | 35% | 33% | 36% | 35% |
| + Other Income | 40 | 49 | 45 | 48 | 43 | 41 | 50 | 75 | 77 | 75 |
| Miscellaneous Income | 41 | 49 | 45 | 48 | 43 | 41 | 51 | 75 | 77 | 75 |
| Interest | 0 | 0 | 0 | 2 | 2 | 2 | 1 | 10 | 5 | 4 |
| Depreciation | 9 | 8 | 6 | 10 | 10 | 8 | 10 | 13 | 16 | 28 |
| Profit before tax | 133 | 157 | 152 | 131 | 112 | 152 | 181 | 200 | 234 | 250 |
| + Tax % | 33% | 35% | 30% | 26% | 26% | 25% | 25% | 24% | 27% | 27% |
| Current Tax | 43 | 54 | 43 | 37 | 29 | 37 | 42 | 45 | 54 | 64 |
| Deferred Tax | 1 | 2 | 3 | -3 | 1 | 1 | 3 | 3 | 9 | 4 |
| + Net Profit | 89 | 101 | 105 | 97 | 83 | 114 | 137 | 152 | 171 | 183 |
| Profit Growth % | 14% | 4% | -8% | -15% | 37% | 20% | 11% | 12% | 7% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 |
| Minority Interest (After Tax) | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net Profit After Minority Interest | 89 | 101 | 105 | 96 | 82 | 112 | 135 | 151 | 170 | 182 |
| EPS in Rs | 89.64 | 102.17 | 109.77 | 100.75 | 85.67 | 117.64 | 141.67 | 157.74 | 177.39 | 189.13 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 539 | 645 | 631 | 692 | 748 | 834 | 941 | 967 | 1,044 | 1,171 |
| + Borrowings | 0 | 0 | 0 | 0 | 17 | 14 | 13 | 13 | 13 | 18 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 17 | 14 | 13 | 11 | 12 | 18 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 111 | 116 | 128 | 144 | 121 | 121 | 138 | 195 | 225 | 282 |
| Current Liabilities | 112 | 111 | 125 | 120 | 118 | 117 | 132 | 182 | 186 | 268 |
| Provisions | 26 | 26 | 29 | 27 | 30 | 37 | 42 | 11 | 4 | 9 |
| Minority Interest | 1 | 1 | 2 | 3 | 3 | 4 | 5 | 4 | 4 | 4 |
| Other liability items | 5 | 8 | 8 | 26 | 5 | 4 | 4 | 41 | 38 | 14 |
| Total Liabilities | 660 | 771 | 769 | 846 | 896 | 978 | 1,101 | 1,184 | 1,292 | 1,481 |
| + Fixed Assets | 37 | 36 | 34 | 55 | 46 | 46 | 47 | 91 | 90 | 313 |
| Gross Block | 43 | 50 | 52 | 82 | 80 | 85 | 92 | 144 | 155 | 396 |
| Accumulated Depreciation | 7 | 14 | 18 | 28 | 33 | 40 | 44 | 53 | 65 | 83 |
| CWIP | 1 | 0 | 1 | 2 | 3 | 2 | 1 | 1 | 4 | 2 |
| Investments | 311 | 338 | 182 | 104 | 177 | 454 | 689 | 813 | 773 | 730 |
| + Other Assets | 312 | 396 | 552 | 685 | 669 | 478 | 364 | 278 | 426 | 436 |
| Trade receivables | 34 | 41 | 34 | 57 | 48 | 27 | 38 | 51 | 48 | 78 |
| Cash Equivalents | 203 | 231 | 407 | 527 | 399 | 310 | 242 | 156 | 282 | 42 |
| Loans n Advances | 42 | 40 | 54 | 68 | 40 | 46 | 28 | 59 | 32 | 86 |
| Other asset items | 34 | 85 | 56 | 33 | 183 | 95 | 56 | 13 | 65 | 229 |
| Total Assets | 660 | 771 | 769 | 846 | 896 | 978 | 1,101 | 1,184 | 1,292 | 1,481 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 63 | 62 | 81 | 21 | 76 | 97 | 99 | 107 | 145 | 157 |
| Profit from Operations | 111 | 121 | 116 | 98 | 86 | 121 | 149 | 149 | 182 | 214 |
| Working Capital Changes | -5 | -8 | 7 | -41 | 21 | 17 | -2 | 9 | 18 | 7 |
| Profit Before Tax & Extraordinary Items | 132 | 157 | 152 | 131 | 112 | 152 | 181 | 200 | 234 | 250 |
| Depreciation | 9 | 8 | 6 | 10 | 10 | 8 | 10 | 13 | 16 | 28 |
| Interest (Net) | -21 | -26 | -31 | -43 | -38 | -30 | -25 | -9 | -15 | -12 |
| Profit / Loss on Sale of Assets | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 9 | 4 | 4 | 0 | 3 | 0 | 3 | -5 | 1 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Receivables | -11 | -10 | 7 | -27 | 9 | 16 | -16 | -10 | 2 | -5 |
| Trade Payables | 4 | -1 | 3 | 5 | -8 | 1 | -1 | 0 | 2 | 3 |
| Loans & Advances | 1 | 1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -43 | -51 | -42 | -35 | -30 | -41 | -48 | -51 | -55 | -64 |
| + Cash from Investing Activity | -12 | -54 | 45 | 11 | -32 | -72 | -77 | 28 | -17 | -95 |
| Purchase of Fixed Assets | -5 | -4 | -5 | -4 | -4 | -5 | -9 | -7 | -12 | -12 |
| Sale of Fixed Assets | 2 | 5 | 5 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -138 | 0 | 0 | -130 | -341 | -287 | -312 | -147 | -541 |
| Sale of Investments | 11 | 135 | 184 | 83 | 0 | 217 | 18 | 135 | 246 | 639 |
| Interest Received | 19 | 25 | 22 | 41 | 48 | 23 | 26 | 25 | 14 | 20 |
| Inter-Corporate Deposits | -50 | -12 | -16 | -2 | 61 | 0 | 0 | 0 | 0 | 0 |
| Others | -19 | -65 | -145 | -107 | -9 | 34 | 175 | 187 | -119 | -201 |
| + Cash from Financing Activity | -69 | 4 | -121 | -41 | -32 | -31 | -32 | -137 | -103 | -67 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -4 | -4 | -3 | -3 | -3 | -4 | -6 |
| Dividend Paid | -25 | -27 | -30 | -29 | -26 | -26 | -28 | -126 | -97 | -59 |
| Interest Paid | 0 | 0 | 0 | -2 | -2 | -2 | -1 | -2 | -1 | -2 |
| Others | -44 | 31 | -91 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -17 | 12 | 5 | -8 | 12 | -7 | -10 | -2 | 25 | -5 |