| Industry
Industry name |
Telecom-Service |
| Variance
Full Year Net Profit Variance |
13 |
| Equity
Latest Equity |
108343.04 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
-144101 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
44789 |
| Net Profit
Full Year Net Profit |
-24044 |
| Full Year CPS
Full Year Cash Per Share |
-0.2 |
| Earning Per Share
Full Year Earning Per Share |
-2.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
11303 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-3.3 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
-4.242424 |
| Yearly PE ratio
Full Year Price to Earning per share |
-6.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-78.3 |
| Bse value
BSE Value in lakhs |
2456.56 |
| Nse value
NSE Value in lakhs |
41681.2 |
| High
52 week high |
15 |
| Low
52 week low |
6 |
| Price
NSE Current market price |
14 |
| CPM
Current market price |
14 |
| Market cap
BSE / NSE Market Cap |
150380.13 |
| Net profit
Latest Quarter Net Profit |
-5513 |
| Net profit variance
Latest Quarter Net Profit variance |
23 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
42652.1 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-41170.3 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-96.53 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
56656 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
126.5 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-29023.92 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
12.51 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
22122.8 |
| Equity
Latest Equity |
108343.04 |
| LTP
Latest Price (BSE/NSE) |
14 |
| Gross block
Latest Gross Block |
327451.3 |
| Loans
Total loans |
230902.7 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-88.4 |
| Year GPM
Full Year Gross Profit Margin |
-4.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
-465.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 10,487 | 10,918 | 11,100 | 10,951 | 11,008 | 11,170 | 11,308 | 11,303 |
| YOY Sales Growth % | -1% | 2% | 4% | 4% | 5% | 2% | 2% | 3% |
| Gross Sales | 10,487 | 10,918 | 11,100 | 10,951 | 11,008 | 11,170 | 11,308 | 11,303 |
| Other Operating Income | 21 | 14 | 17 | 64 | 15 | 25 | 15 | 29 |
| + Expenses | 6,282 | 6,369 | 6,388 | 6,292 | 6,396 | 6,486 | 6,491 | 6,414 |
| Manufacturing Cost % | 44% | 43% | 43% | 42% | 43% | 42% | 42% | 41% |
| Employee Cost % | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% |
| Other Cost % | 11% | 10% | 10% | 10% | 11% | 10% | 10% | 10% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 44% | 43% | 43% | 42% | 43% | 42% | 42% | 41% |
| Selling & Administration % | 11% | 10% | 10% | 11% | 11% | 11% | 10% | 11% |
| Operating Profit | 4,205 | 4,550 | 4,712 | 4,659 | 4,612 | 4,684 | 4,817 | 4,889 |
| OPM % | 40% | 42% | 42% | 43% | 42% | 42% | 43% | 43% |
| + Other Income | 256 | 300 | 250 | 216 | 142 | 140 | 1,271 | 57,595 |
| Miscellaneous Income | 256 | 300 | 250 | 216 | 142 | 140 | 1,271 | 57,595 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 38 | 1,078 | 57,491 |
| Interest | 5,519 | 6,614 | 5,940 | 6,471 | 5,893 | 4,784 | 5,828 | 4,990 |
| Depreciation | 5,369 | 5,404 | 5,629 | 5,571 | 5,472 | 5,567 | 5,550 | 5,518 |
| Profit before tax | -6,427 | -7,168 | -6,607 | -7,167 | -6,611 | -5,527 | -5,290 | 51,976 |
| + Tax % | -0% | -0% | -0% | -0% | 0% | 0% | 0% | 0% |
| Current Tax | 1 | 0 | 0 | -5 | 0 | 0 | 3 | 8 |
| Deferred Tax | 4 | 8 | 2 | 5 | -3 | -3 | -7 | -2 |
| + Net Profit | -6,432 | -7,176 | -6,609 | -7,167 | -6,608 | -5,524 | -5,286 | 51,970 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 38 | 1,078 | 57,491 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 38 | 1,078 | 57,491 |
| Net Profit After Minority Interest | -6,432 | -7,176 | -6,609 | -7,167 | -6,608 | -5,524 | -5,286 | 51,970 |
| EPS in Rs | -1.02 | -1.03 | -0.95 | -1.01 | -0.63 | -0.51 | -0.49 | 4.80 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 35,949 | 35,576 | 28,279 | 37,093 | 44,958 | 41,952 | 38,516 | 42,177 | 42,652 | 43,571 |
| Sales Growth % | -1% | -21% | 31% | 21% | -7% | -8% | 10% | 1% | 2% | |
| Gross Sales | 35,916 | 35,553 | 28,247 | 37,006 | 44,917 | 41,938 | 38,498 | 42,143 | 42,573 | 43,456 |
| Other Operating Income | 33 | 23 | 32 | 87 | 41 | 14 | 17 | 35 | 79 | 116 |
| + Expenses | 23,982 | 25,332 | 22,231 | 36,278 | 68,618 | 47,263 | 22,518 | 25,383 | 25,531 | 25,446 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 29 | 28 | 7 | 26 | 4 | 3 | 7 | 8 | 16 | 2 |
| Manufacturing Cost % | 59% | 61% | 68% | 76% | 56% | 50% | 50% | 52% | 52% | 51% |
| Employee Cost % | 4% | 5% | 5% | 6% | 5% | 5% | 5% | 4% | 5% | 5% |
| Other Cost % | 4% | 5% | 6% | 15% | 92% | 57% | 4% | 3% | 2% | 2% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 7% | 9% | 11% | 16% | 14% | 13% | 15% | 14% | 13% | 13% |
| Other Manufacturing Expenses % | 51% | 52% | 57% | 60% | 42% | 37% | 35% | 39% | 39% | 38% |
| Selling & Administration % | 3% | 4% | 4% | 4% | 3% | 2% | 3% | 3% | 2% | 2% |
| Miscellaneous Expenses % | 2% | 1% | 1% | 11% | 88% | 55% | 1% | 1% | 1% | 0% |
| Operating Profit | 11,968 | 10,244 | 6,048 | 815 | -23,660 | -5,311 | 15,997 | 16,795 | 17,121 | 18,125 |
| OPM % | 33% | 29% | 21% | 2% | -53% | -13% | 42% | 40% | 40% | 42% |
| + Other Income | 635 | 729 | 675 | 5,065 | 1,612 | 2,694 | 334 | 312 | 869 | 1,022 |
| Miscellaneous Income | 635 | 729 | 675 | 4,292 | 1,395 | 2,102 | 322 | 312 | 869 | 1,022 |
| Exceptional Income | 0 | 0 | 0 | 3,365 | 0 | 1,697 | 191 | 0 | 756 | 0 |
| Interest | 1,803 | 4,010 | 4,847 | 9,545 | 15,393 | 17,998 | 20,981 | 23,354 | 25,766 | 24,543 |
| Depreciation | 6,256 | 7,827 | 8,409 | 14,536 | 24,356 | 23,639 | 23,584 | 23,050 | 22,634 | 21,973 |
| Profit before tax | 4,250 | -863 | -6,499 | -18,175 | -61,797 | -44,253 | -28,234 | -29,298 | -30,410 | -27,369 |
| + Tax % | 36% | 54% | 36% | 20% | -20% | 0% | -0% | -0% | -3% | -0% |
| Current Tax | 892 | 99 | 123 | 18 | 0 | -18 | 17 | 12 | 829 | -3 |
| Deferred Tax | 630 | -563 | -2,454 | -3,590 | 12,081 | -2 | -6 | -8 | 0 | 19 |
| + Net Profit | 2,728 | -400 | -4,168 | -14,604 | -73,878 | -44,233 | -28,245 | -29,301 | -31,238 | -27,384 |
| Profit Growth % | -115% | 943% | 250% | 406% | -40% | -36% | 4% | 7% | -12% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 852 | -38,356 | -19,968 | 164 | -22 | 756 | 0 |
| Exceptional Item | 0 | 0 | 0 | 852 | -38,356 | -19,968 | 164 | -22 | 756 | 0 |
| Net Profit After Minority Interest | 2,728 | -400 | -4,168 | -14,604 | -73,878 | -44,233 | -28,245 | -29,301 | -31,238 | -27,383 |
| EPS in Rs | 7.58 | 0.00 | 0.00 | 0.00 | -25.71 | -15.39 | -8.79 | -6.02 | -6.23 | -3.84 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3,601 | 3,605 | 4,359 | 8,736 | 28,735 | 28,735 | 32,119 | 48,680 | 50,120 | 71,393 |
| Reserves | 19,950 | 21,127 | 22,903 | 50,899 | -22,756 | -66,963 | -94,084 | -123,039 | -154,287 | -178,663 |
| + Borrowings | 40,541 | 55,055 | 57,985 | 125,940 | 114,996 | 201,720 | 213,761 | 237,766 | 243,809 | 233,229 |
| Secured Borrowings | 3,860 | 7,859 | 9,404 | 12,459 | 8,745 | 8,701 | 10,368 | 8,062 | 4,036 | 2,326 |
| Unsecured Borrowings | 36,681 | 47,196 | 48,581 | 113,481 | 106,250 | 193,020 | 203,394 | 229,704 | 239,773 | 230,903 |
| Deferred Credit | 29 | 17 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 16,034 | 16,881 | 13,264 | 44,078 | 105,942 | 39,986 | 42,233 | 43,836 | 45,355 | 71,897 |
| Current Liabilities | 14,453 | 18,906 | 22,963 | 59,823 | 99,213 | 33,054 | 34,756 | 82,216 | 69,316 | 66,677 |
| Provisions | 93 | 20 | 22 | 38 | 49 | 46 | 24 | 15 | 565 | 332 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,950 |
| Other liability items | 3,128 | 1,914 | 3,674 | 11,463 | 28,877 | 6,934 | 7,477 | 7,228 | 7,802 | 572 |
| Total Liabilities | 80,126 | 96,668 | 98,511 | 229,652 | 226,918 | 203,478 | 194,029 | 207,243 | 184,997 | 197,855 |
| + Fixed Assets | 65,190 | 76,763 | 79,692 | 177,800 | 185,837 | 167,490 | 156,819 | 156,255 | 140,125 | 141,320 |
| Gross Block | 71,359 | 90,690 | 101,497 | 243,645 | 282,513 | 284,799 | 294,407 | 315,597 | 312,973 | 327,451 |
| Accumulated Depreciation | 6,169 | 13,927 | 21,805 | 65,845 | 96,677 | 117,308 | 137,588 | 159,342 | 172,848 | 186,132 |
| CWIP | 6,040 | 7,535 | 3,585 | 5,103 | 1,138 | 606 | 364 | 17,876 | 18,189 | 18,212 |
| Investments | 3,471 | 6,378 | 7,291 | 8,239 | 1,979 | 4 | 5 | 6 | 1 | 0 |
| + Other Assets | 5,425 | 5,991 | 7,944 | 38,511 | 37,964 | 35,378 | 36,841 | 33,105 | 26,683 | 38,323 |
| Inventories | 107 | 59 | 37 | 4 | 3 | 1 | 2 | 16 | 1 | 1 |
| Trade receivables | 1,142 | 1,314 | 887 | 3,300 | 3,094 | 2,507 | 2,444 | 2,164 | 2,195 | 2,000 |
| Cash Equivalents | 769 | 83 | 29 | 991 | 2,663 | 2,217 | 3,497 | 855 | 536 | 10,569 |
| Loans n Advances | 2,696 | 5,217 | 17,113 | 44,696 | 32,619 | 9,378 | 10,899 | 56,440 | 41,904 | 50,771 |
| Other asset items | 711 | -681 | -10,123 | -10,480 | -415 | 21,276 | 19,999 | -26,370 | -17,953 | -25,018 |
| Total Assets | 80,126 | 96,668 | 98,511 | 229,652 | 226,918 | 203,478 | 194,029 | 207,243 | 184,997 | 197,855 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 10,949 | 10,476 | 5,332 | 5,348 | 7,328 | 15,640 | 17,387 | 18,869 | 20,826 | 9,291 |
| Profit from Operations | 12,208 | 10,455 | 6,169 | 2,265 | 14,167 | 16,285 | 16,258 | 16,896 | 17,213 | 18,071 |
| Working Capital Changes | -398 | 702 | -420 | 2,803 | -9,246 | -1,436 | -341 | 628 | 643 | -9,256 |
| Profit Before Tax & Extraordinary Items | 4,250 | -863 | -6,499 | -18,175 | -61,797 | -44,253 | -28,234 | -29,298 | -30,410 | -27,368 |
| Depreciation | 6,256 | 7,827 | 8,409 | 14,536 | 30,331 | 24,213 | 23,598 | 23,050 | 22,634 | 21,973 |
| Interest (Net) | 2,068 | 3,979 | 4,813 | 9,543 | 15,392 | 17,998 | 20,981 | 23,107 | 25,722 | 23,573 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | -9 | 3 | 1 | -68 | -64 | -49 | -78 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -2,119 | -127 | -29 | -24 | -19 |
| Provisions & Write-offs (Net) | 185 | 214 | 172 | 101 | 445 | 1,064 | 217 | 108 | 90 | -8 |
| Receivables | -355 | -361 | 200 | 351 | -81 | 314 | -38 | 185 | -171 | 104 |
| Inventories | -36 | 48 | 22 | 36 | 2 | 2 | -2 | -14 | 15 | 0 |
| Trade Payables | 299 | 846 | -456 | 4,087 | -1,097 | 552 | -343 | -248 | -1,058 | -3,440 |
| Loans & Advances | -608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -861 | -681 | -416 | 280 | 2,406 | 790 | 1,470 | 1,345 | 2,970 | 476 |
| + Cash from Investing Activity | -2,389 | -15,556 | -9,303 | -1,640 | -2,698 | 1,075 | -5,730 | -5,414 | -1,907 | -16,248 |
| Purchase of Fixed Assets | -7,124 | -5,331 | -8,651 | -7,652 | -7,966 | -5,284 | -6,112 | -5,622 | -1,614 | -10,337 |
| Sale of Fixed Assets | 0 | 0 | 49 | 66 | 165 | 178 | 121 | 86 | 84 | 115 |
| Purchase of Investments | 0 | -3,347 | -839 | -430 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 10,391 | 0 | 0 | 0 | 6,542 | 495 | 205 | 29 | 24 | 19 |
| Interest Received | 132 | 61 | 2 | 34 | 517 | 180 | 59 | 94 | 42 | 452 |
| Dividend Received | 0 | 362 | 266 | 299 | 0 | 112 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | -99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -5,788 | -7,301 | -32 | 1,812 | -1,956 | 1,648 | -2 | 0 | -443 | -6,498 |
| + Cash from Financing Activity | -9,330 | 4,506 | 3,925 | -2,949 | -5,019 | -16,731 | -10,554 | -14,680 | -18,980 | 7,047 |
| Proceeds from Issue of Shares | 18 | 10 | 6 | 0 | 24,916 | 0 | 4,500 | 0 | 0 | 24,137 |
| Proceeds from Other Long-Term Borrowings | 35 | 11,516 | 4,495 | 9,178 | 0 | 0 | 500 | 1,600 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 1,480 | 0 | 0 | 0 | 3,392 | 0 | 2,250 | 1,982 | 2,000 | 1,000 |
| Repayment of Long-Term Borrowings | -10,163 | -1,586 | -1,802 | -1,243 | -4,052 | -4,322 | -8,064 | -5,946 | -5,916 | -1,711 |
| Repayment of Short-Term Borrowings | 0 | -1,500 | 0 | -5,805 | -7,423 | -28 | 0 | -2,750 | -3,482 | -1,000 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -6,594 | -9,556 | -6,940 | -7,904 | -8,714 | -13,289 |
| Dividend Paid | -260 | -260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -439 | -3,218 | -5,490 | -5,071 | -15,259 | -2,826 | -2,800 | -2,094 | -2,868 | -2,090 |
| Others | 0 | -455 | 6,716 | -8 | 0 | 0 | 0 | 432 | 0 | 0 |
| Net Cash Flow | -770 | -574 | -46 | 758 | -389 | -17 | 1,103 | -1,224 | -61 | 89 |