| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
10 |
| Equity
Latest Equity |
2694.31 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
6250.13 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
2134.27 |
| Net Profit
Full Year Net Profit |
189.76 |
| Full Year CPS
Full Year Cash Per Share |
1 |
| Earning Per Share
Full Year Earning Per Share |
0.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
470.55 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
33.2 |
| Networth
Full Year Return on Networth |
3.17 |
| Price/Book Value
Price to Book value |
2.228916 |
| Yearly PE ratio
Full Year Price to Earning per share |
105.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
72.4 |
| Bse value
BSE Value in lakhs |
2305.2 |
| Nse value
NSE Value in lakhs |
39810.98 |
| High
52 week high |
96 |
| Low
52 week low |
46 |
| Price
NSE Current market price |
74 |
| CPM
Current market price |
74 |
| Market cap
BSE / NSE Market Cap |
19894.82 |
| Net profit
Latest Quarter Net Profit |
17.22 |
| Net profit variance
Latest Quarter Net Profit variance |
-92 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2373.34 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1319.28 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
55.59 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
609.94 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
28.58 |
| TTM NP
Trailing Twelve 12 month Net Profit |
125.44 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
10.11 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.7 |
| TTM PE
Trailing Twelve 12 month PE |
105.49 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
83.89 |
| Equity
Latest Equity |
2694.31 |
| LTP
Latest Price (BSE/NSE) |
74 |
| Gross block
Latest Gross Block |
2200.18 |
| Loans
Total loans |
744.67 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
45.5 |
| Year GPM
Full Year Gross Profit Margin |
29.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
33.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 388 | 617 | 459 | 414 | 407 | 735 | 456 | 470 |
| YOY Sales Growth % | 21% | 2% | 1% | -32% | 5% | 19% | -1% | 14% |
| Gross Sales | 388 | 617 | 459 | 414 | 407 | 735 | 456 | 470 |
| + Expenses | 210 | 354 | 211 | -79 | 216 | 243 | 331 | 318 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| Manufacturing Cost % | 39% | 26% | 32% | 37% | 31% | 18% | 26% | 24% |
| Employee Cost % | 18% | 12% | 14% | 25% | 17% | 12% | 16% | 26% |
| Other Cost % | -3% | 20% | 0% | -81% | 4% | 3% | 31% | 18% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 39% | 26% | 32% | 37% | 31% | 18% | 26% | 24% |
| Provisions & Contingencies % | -3% | 20% | 0% | -81% | 4% | 3% | 31% | 18% |
| Operating Profit | 178 | 263 | 248 | 492 | 191 | 492 | 125 | 152 |
| OPM % | 46% | 43% | 54% | 119% | 47% | 67% | 27% | 32% |
| + Other Income | 17 | 169 | -2 | 2 | 38 | 17 | 11 | 0 |
| Miscellaneous Income | 17 | 169 | -2 | 2 | 38 | 17 | 11 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 135 | 135 | 131 | 134 | 104 | 107 | 103 | 102 |
| Depreciation | 20 | 22 | 21 | 21 | 21 | 21 | 21 | 23 |
| Profit before tax | 40 | 275 | 94 | 340 | 103 | 381 | 13 | 27 |
| + Tax % | 318% | 33% | 109% | 23% | 39% | 17% | -66% | -24% |
| Current Tax | 15 | 61 | 17 | -24 | 17 | 78 | -12 | 1 |
| Deferred Tax | 113 | 29 | 86 | 104 | 23 | -14 | 4 | -8 |
| + Net Profit | -88 | 185 | -9 | 260 | 62 | 317 | 21 | 34 |
| Extraordinary Income / Expense | 0 | -2 | 0 | -1 | -2 | 0 | -5 | -4 |
| Exceptional Item | 0 | -2 | 0 | -1 | -2 | 0 | -5 | -4 |
| Minority Interest (After Tax) | -20 | -102 | -22 | -33 | -22 | -174 | -36 | -21 |
| Net Profit After Minority Interest | -108 | 83 | -31 | 227 | 40 | 143 | -15 | 13 |
| EPS in Rs | -0.41 | 0.32 | -0.12 | 0.87 | 0.15 | 0.53 | -0.06 | 0.05 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 4,465 | 3,582 | 4,322 | 2,821 | 2,880 | 2,082 | 1,556 | 1,699 | 1,988 | 1,879 |
| Sales Growth % | -20% | 21% | -35% | 2% | -28% | -25% | 9% | 17% | -5% | |
| Gross Sales | 3,794 | 2,708 | 3,448 | 2,841 | 2,873 | 2,244 | 1,462 | 1,485 | 1,987 | 1,878 |
| Other Operating Income | 24 | 32 | 0 | 0 | 0 | -171 | 0 | 0 | 0 | 0 |
| + Expenses | 4,176 | 3,293 | 1,753 | 1,962 | 1,467 | 2,961 | 2,200 | 987 | 716 | 697 |
| Material Cost % | 1% | 1% | 1% | 2% | 2% | 2% | 2% | 0% | 0% | 0% |
| Raw Material Cost | 35 | 38 | 23 | 63 | 51 | 52 | 26 | 5 | 3 | 2 |
| Manufacturing Cost % | 1% | 1% | 3% | 8% | 12% | 5% | 14% | 9% | 8% | 9% |
| Employee Cost % | 5% | 7% | 7% | 10% | 11% | 14% | 20% | 18% | 16% | 17% |
| Other Cost % | 86% | 82% | 30% | 49% | 26% | 120% | 106% | 31% | 12% | 11% |
| Raw Materials % | 1% | 1% | 1% | 2% | 2% | 2% | 2% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 1% | 0% | 1% | 1% | 0% | 0% | 0% |
| Power & Fuel % | 0% | 1% | 0% | 0% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 1% | 3% | 8% | 11% | 5% | 13% | 8% | 7% | 8% |
| Selling & Administration % | 4% | 6% | 4% | 7% | 7% | 9% | 9% | 5% | 5% | 5% |
| Miscellaneous Expenses % | 23% | 36% | 25% | 42% | 19% | 112% | 91% | 26% | 7% | 6% |
| Provisions & Contingencies % | 20% | 33% | -17% | 41% | 16% | 111% | 89% | -5% | -15% | -12% |
| Operating Profit | 290 | 289 | 2,569 | 860 | 1,413 | -879 | -644 | 713 | 1,272 | 1,182 |
| OPM % | 6% | 8% | 59% | 30% | 49% | -42% | -41% | 42% | 64% | 63% |
| + Other Income | 168 | 99 | 40 | 313 | 25 | 14 | 40 | 29 | 130 | 185 |
| Miscellaneous Income | 188 | 135 | 292 | 302 | 33 | 30 | 45 | 34 | 132 | 187 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 4 | 0 |
| Interest | 2,599 | 2,380 | 2,144 | 1,803 | 1,451 | 1,147 | 943 | 642 | 571 | 535 |
| Depreciation | 24 | 61 | 63 | 63 | 81 | 72 | 66 | 74 | 81 | 83 |
| Profit before tax | 443 | -779 | 500 | -693 | -94 | -2,085 | -1,614 | 26 | 750 | 749 |
| + Tax % | 28% | 37% | 4% | 32% | -137% | 8% | -15% | 559% | 68% | 53% |
| Current Tax | 246 | 40 | 36 | -1 | 48 | 26 | 35 | 46 | 56 | 69 |
| Deferred Tax | -124 | -325 | -13 | -218 | 81 | -200 | 203 | 100 | 454 | 332 |
| + Net Profit | 353 | -442 | 470 | -474 | -223 | -1,912 | -1,852 | -120 | 242 | 349 |
| Profit Growth % | -236% | -202% | -201% | -53% | 756% | -3% | -94% | -302% | 44% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | -2 | -4 | 2 | -1 | -1 | 2 | -3 |
| Exceptional Item | 0 | 0 | 0 | -2 | -4 | 2 | -1 | -1 | 2 | -3 |
| Profit / Loss of Associates | 16 | 16 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -31 | -69 | -35 | -13 | -7 | -30 | -70 | -88 | -137 | -178 |
| Net Profit After Minority Interest | 363 | -378 | 383 | -489 | -230 | -1,942 | -1,831 | -208 | 104 | 171 |
| EPS in Rs | 2.09 | 0.00 | 2.46 | -2.81 | -1.32 | -10.08 | -8.37 | -0.55 | 0.97 | 1.29 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,925 | 1,926 | 1,696 | 1,696 | 1,696 | 1,896 | 2,103 | 2,196 | 2,490 | 2,694 |
| Reserves | 5,639 | 5,208 | 4,193 | 3,661 | 3,353 | 1,642 | 715 | 1,171 | 1,545 | 5,996 |
| + Borrowings | 28,334 | 23,655 | 20,665 | 16,394 | 12,566 | 11,041 | 7,095 | 6,020 | 5,367 | 3,714 |
| Secured Borrowings | 3,743 | 3,561 | 2,778 | 2,778 | 4,642 | 3,774 | 5,729 | 4,809 | 4,288 | 2,969 |
| Unsecured Borrowings | 24,591 | 20,095 | 17,887 | 13,616 | 7,924 | 7,267 | 1,366 | 1,211 | 1,079 | 745 |
| + Other Liabilities | -19,118 | -15,089 | -12,409 | -9,422 | -5,944 | -1,056 | 2,951 | 5,644 | 8,153 | 11,958 |
| Current Liabilities | 2,013 | 2,178 | 3,741 | 3,838 | 3,710 | 4,549 | 4,157 | 5,454 | 7,636 | 8,438 |
| Provisions | 46 | 39 | 300 | 142 | 205 | 152 | 157 | 184 | 125 | 104 |
| Minority Interest | 320 | 367 | 1,100 | 1,111 | 1,078 | 1,287 | 2,236 | 2,902 | 3,145 | 6,388 |
| Equity Application Money | 0 | 0 | 0 | 0 | 200 | 200 | 0 | 400 | 500 | 0 |
| Other liability items | 1,052 | 1,072 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 16,780 | 15,701 | 14,145 | 12,329 | 11,671 | 13,523 | 12,864 | 15,031 | 17,554 | 24,362 |
| + Fixed Assets | 1,860 | 1,823 | 1,721 | 1,701 | 1,720 | 1,762 | 1,741 | 1,764 | 1,734 | 1,700 |
| Gross Block | 2,454 | 2,468 | 1,781 | 1,822 | 1,920 | 2,031 | 2,068 | 2,158 | 2,168 | 2,200 |
| Accumulated Depreciation | 594 | 646 | 61 | 121 | 199 | 269 | 327 | 395 | 434 | 501 |
| CWIP | 6 | 3 | 3 | 1 | 4 | 9 | 16 | 11 | 13 | 23 |
| Investments | 6,860 | 5,150 | 7,363 | 5,580 | 3,963 | 5,504 | 6,541 | 7,700 | 8,678 | 15,323 |
| + Other Assets | 8,054 | 8,724 | 5,059 | 5,046 | 5,984 | 6,248 | 4,566 | 5,556 | 7,130 | 7,317 |
| Inventories | 226 | 211 | 198 | 155 | 119 | 89 | 74 | 71 | 70 | 68 |
| Trade receivables | 743 | 577 | 138 | 175 | 193 | 194 | 243 | 239 | 306 | 211 |
| Cash Equivalents | 1,226 | 2,213 | 1,622 | 1,668 | 2,581 | 2,520 | 2,294 | 3,757 | 5,046 | 5,515 |
| Loans n Advances | 5,707 | 5,548 | 3,101 | 3,705 | 3,257 | 3,696 | 2,774 | 2,692 | 3,472 | 3,029 |
| Other asset items | 152 | 175 | 0 | -657 | -164 | -251 | -819 | -1,204 | -1,764 | -1,506 |
| Total Assets | 16,780 | 15,701 | 14,145 | 12,329 | 11,671 | 13,523 | 12,864 | 15,031 | 17,554 | 24,362 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -5 | 802 | -972 | 444 | 635 | -438 | -257 | -336 | 12 | -984 |
| Profit from Operations | 1,414 | 685 | 1,888 | 180 | 199 | 346 | 85 | 262 | 500 | 556 |
| Working Capital Changes | -1,259 | 158 | -2,795 | 358 | 478 | -922 | -350 | -491 | -513 | -1,612 |
| Profit Before Tax & Extraordinary Items | 501 | -609 | 439 | -696 | -94 | -2,085 | -1,523 | 26 | 751 | 749 |
| Depreciation | 24 | 61 | 63 | 63 | 81 | 72 | 66 | 74 | 81 | 83 |
| Interest (Net) | 0 | 0 | 21 | 9 | 0 | 0 | 0 | 0 | 573 | 42 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -183 | -204 |
| Profit / Loss on Sale of Assets | -103 | -20 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 |
| Provisions & Write-offs (Net) | 992 | 1,260 | 1,055 | 1,065 | 472 | 2,305 | 1,391 | -86 | -420 | -225 |
| Profit / Loss in Forex | 0 | 0 | 333 | -255 | -253 | 53 | 151 | 248 | -296 | 126 |
| Receivables | 0 | 0 | 30 | -38 | -18 | -1 | -49 | 4 | -77 | 95 |
| Inventories | 0 | 0 | 12 | 43 | 37 | 30 | 15 | 2 | 0 | 1 |
| Trade Payables | 0 | 0 | 71 | 83 | 60 | 181 | -228 | -118 | 168 | -29 |
| Loans & Advances | -2,583 | 3,098 | 1,502 | 1,793 | 2,474 | 1,621 | 2,826 | 802 | 403 | 227 |
| Change in Borrowing | 2,190 | -4,566 | -3,060 | -4,069 | -3,828 | -1,525 | -3,607 | -875 | -525 | -1,653 |
| Interest Paid (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 88 | 117 |
| Direct Taxes Paid | -160 | -41 | -65 | -95 | -42 | 0 | 0 | -56 | -64 | -45 |
| + Cash from Investing Activity | 77 | -8 | 195 | -23 | -33 | -103 | -30 | -59 | -155 | -70 |
| Purchase of Fixed Assets | -35 | -30 | -53 | -45 | -40 | -108 | -31 | -66 | -44 | -47 |
| Sale of Fixed Assets | 112 | 22 | 22 | 7 | 7 | 0 | 0 | 18 | 8 | 20 |
| Purchase of Investments | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -11 | 0 | -43 |
| Sale of Investments | 0 | 0 | 228 | 3 | 0 | 5 | 1 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -302 | 0 |
| + Cash from Financing Activity | -316 | -29 | 43 | -234 | 196 | 193 | 73 | 465 | 404 | 415 |
| Proceeds from Issue of Shares | 0 | 1 | 100 | 0 | 0 | 0 | 61 | 93 | 0 | 81 |
| Share Application Money | 0 | 0 | 0 | 0 | 200 | 200 | 39 | 407 | 500 | 419 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | 0 |
| Dividend Paid | -308 | -29 | -18 | -9 | -4 | -7 | -27 | -35 | -72 | -85 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 |
| Others | -8 | 0 | -39 | -225 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -245 | 765 | -734 | 186 | 798 | -348 | -213 | 70 | 261 | -638 |