Ig Petrochemicals Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Chemicals
Variance

Full Year Net Profit Variance

-98
Equity

Latest Equity

30.79
Face Value

Latest Face Value

10
Reserves

Total Reserve

1302.09
Dividend

Full Year Dividend %

50
Sales Turnover

Full Year Net Sales

1924.98
Net Profit

Full Year Net Profit

2.18
Full Year CPS

Full Year Cash Per Share

23.1
Earning Per Share

Full Year Earning Per Share

0.7
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

617.8
Previous EPS

Previous earnings per share

0
Book Value

Book value

432.8
Networth

Full Year Return on Networth

0.17
Price/Book Value

Price to Book value

1.090573
Yearly PE ratio

Full Year Price to Earning per share

666.6
Yearly PC ratio

Full Year Price to Cash Per Share

20.4
Bse value

BSE Value in lakhs

27.37
Nse value

NSE Value in lakhs

661.8
High

52 week high

533
Low

52 week low

318
Price

NSE Current market price

473
CPM

Current market price

472
Market cap

BSE / NSE Market Cap

1453.36
Net profit

Latest Quarter Net Profit

66.44
Net profit variance

Latest Quarter Net Profit variance

612
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

2210.13
TTM OP

Trailing Twelve 12 month Operating Profit

144.66
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

6.55
TTM GP

Trailing Twelve 12 month Gross Profit

186.87
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

9.02
TTM NP

Trailing Twelve 12 month Net Profit

54.99
TTM NPV

Trailing Twelve 12 month Net Profit Variane

34.54
TTM EPS

Trailing Twelve 12 month EPS

26.51
TTM PE

Trailing Twelve 12 month PE

17.8
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

59.71
Equity

Latest Equity

30.79
LTP

Latest Price (BSE/NSE)

472
Gross block

Latest Gross Block

1875.26
Loans

Total loans

80.21
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

4.9
Year GPM

Full Year Gross Profit Margin

4.1
Quarter OPM

Latest quater Operation Profit Margin

18.2

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 583 558 480 470 465 465 524 618
YOY Sales Growth % 16% 14% -13% -20% -20% -17% 9% 31%
Gross Sales 583 558 480 470 465 465 524 618
+ Expenses 520 511 433 471 445 457 458 506
Material Cost % 89% 63% 87% 78% 98% 66% 67% 89%
Raw Material Cost 481 397 385 373 407 346 367 483
Change in Inventory 40 -46 35 -6 50 -39 -14 65
Manufacturing Cost % 9% 8% 12% 15% 14% 10% 10% 9%
Employee Cost % 4% 4% 5% 5% 5% 5% 5% 5%
Other Cost % -14% 16% -15% 2% -21% 17% 5% -21%
Raw Materials % 83% 71% 80% 79% 87% 74% 70% 78%
Stock Adjustments % -7% 8% -7% 1% -11% 8% 3% -11%
Other Manufacturing Expenses % 9% 8% 12% 15% 14% 10% 10% 9%
Operating Profit 63 47 47 -1 20 8 67 112
OPM % 11% 8% 10% -0% 4% 2% 13% 18%
+ Other Income 4 8 5 10 6 5 5 7
Miscellaneous Income 4 8 5 10 6 5 5 7
Interest 16 3 11 9 11 10 11 11
Depreciation 16 16 16 16 16 16 20 18
Profit before tax 34 36 25 -16 -1 -13 40 90
+ Tax % 24% 21% 23% 17% -42% 16% 30% 26%
Current Tax 7 7 5 0 0 0 2 23
Deferred Tax 2 0 1 -3 1 -2 10 1
+ Net Profit 26 29 19 -13 -2 -11 28 66
Net Profit After Minority Interest 26 29 19 -13 -2 -11 28 66
EPS in Rs 8.50 9.27 6.16 -4.22 -0.65 -3.52 9.11 21.57

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,136 1,171 1,304 1,059 1,124 1,883 2,352 2,099 2,206 1,925
Sales Growth % 3% 11% -19% 6% 68% 25% -11% 5% -13%
Gross Sales 939 1,117 1,304 1,059 1,124 1,883 2,352 2,099 2,206 1,925
Excise Duty 98 27 0 0 0 0 0 0 0 0
+ Expenses 970 904 1,086 987 826 1,476 2,035 1,994 1,987 1,830
Material Cost % 66% 62% 70% 77% 58% 66% 76% 83% 76% 78%
Raw Material Cost 735 723 925 815 662 1,233 1,787 1,749 1,713 1,493
Change in Inventory 16 4 -12 3 -11 6 -6 -15 -26 9
Manufacturing Cost % 4% 4% 4% 5% 5% 5% 4% 5% 5% 5%
Employee Cost % 3% 5% 5% 6% 6% 4% 3% 4% 4% 5%
Other Cost % 12% 6% 4% 5% 4% 4% 3% 4% 4% 7%
Raw Materials % 65% 62% 71% 77% 59% 66% 76% 83% 78% 78%
Purchase of Finished Goods % 0% 2% 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % -1% -0% 1% -0% 1% -0% 0% 1% 1% -0%
Power & Fuel % 2% 2% 2% 2% 2% 2% 2% 2% 3% 3%
Other Manufacturing Expenses % 2% 2% 2% 3% 3% 3% 2% 2% 2% 3%
Selling & Administration % 3% 3% 4% 4% 4% 3% 3% 3% 3% 4%
Miscellaneous Expenses % 0% 1% 1% 1% 0% 0% 1% 1% 1% 3%
Operating Profit 165 267 218 71 298 407 318 105 219 95
OPM % 15% 23% 17% 7% 27% 22% 14% 5% 10% 5%
+ Other Income 3 4 8 6 3 7 22 31 26 26
Miscellaneous Income 3 4 8 6 3 7 22 31 26 26
Interest 18 15 12 16 15 13 24 30 39 41
Depreciation 21 26 26 30 34 44 47 52 65 69
Profit before tax 132 231 187 32 253 356 268 53 141 10
+ Tax % 23% 37% 37% 35% 26% 26% 25% 26% 23% 79%
Current Tax -8 76 63 4 58 84 61 4 28 2
Deferred Tax 39 9 6 7 7 8 7 10 4 6
+ Net Profit 102 147 117 21 188 265 200 40 109 2
Profit Growth % 44% -20% -82% 801% 41% -24% -80% 175% -98%
Extraordinary Income / Expense 0 0 -8 0 -1 0 0 0 0 0
Exceptional Item 0 0 -8 0 -1 0 0 0 0 0
Net Profit After Minority Interest 102 146 117 21 188 265 200 40 109 2
EPS in Rs 32.98 47.42 37.94 6.78 61.08 85.88 64.94 12.83 35.29 0.72

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 31 31 31 31 31 31 31 31 31 31
Reserves 361 497 598 602 791 1,031 1,204 1,216 1,308 1,302
+ Borrowings 82 87 194 230 165 173 254 368 269 362
Secured Borrowings 55 84 194 230 164 157 224 314 203 281
Unsecured Borrowings 27 2 0 0 1 16 30 54 66 80
Deferred Credit 1 0 0 0 0 0 0 0 0 0
+ Other Liabilities 184 245 323 299 337 416 503 520 603 606
Current Liabilities 220 214 297 276 324 413 499 515 594 542
Provisions 1 1 2 2 1 2 1 1 2 2
Other liability items 2 40 27 24 13 4 5 5 9 64
Total Liabilities 658 860 1,146 1,161 1,324 1,651 1,992 2,135 2,211 2,300
+ Fixed Assets 324 403 389 471 702 736 717 1,030 1,016 1,182
Gross Block 741 845 842 950 1,209 1,264 1,282 1,626 1,655 1,875
Accumulated Depreciation 418 442 453 479 508 528 564 596 639 694
CWIP 11 89 283 339 132 118 349 158 234 173
Investments 17 60 70 12 16 81 182 144 134 88
+ Other Assets 306 308 404 339 475 716 745 803 826 858
Inventories 97 94 129 95 144 152 165 200 294 207
Trade receivables 150 139 183 143 199 347 325 337 285 350
Cash Equivalents 30 22 36 49 74 128 192 184 184 186
Loans n Advances 51 28 27 28 11 13 23 36 29 73
Other asset items -21 25 28 24 48 76 40 47 34 42
Total Assets 658 860 1,146 1,161 1,324 1,651 1,992 2,135 2,211 2,300

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 94 201 139 84 183 109 233 37 261 102
Profit from Operations 158 268 211 69 299 405 322 108 228 139
Working Capital Changes -35 -13 -22 22 -53 -217 -28 -62 49 -30
Profit Before Tax & Extraordinary Items 132 230 187 32 253 356 268 53 141 10
Depreciation 21 26 26 30 34 44 47 52 65 69
Interest (Net) 8 9 6 8 8 8 9 9 20 23
Dividend Received 0 0 0 0 0 0 0 0 -1 -1
Profit / Loss on Sale of Assets 0 0 0 0 0 2 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 -2 0 -1 -4 -3 -6 -6
Provisions & Write-offs (Net) 3 0 0 0 0 0 0 0 2 6
Profit / Loss in Forex -5 3 -3 2 4 -4 4 1 6 34
Receivables -37 14 -42 39 -53 -146 23 -11 49 -63
Inventories -13 2 -35 34 -49 -8 -13 -35 -94 87
Trade Payables 17 -19 67 -37 46 86 67 -5 90 -35
Loans & Advances -2 -10 -12 -14 3 -149 -105 -12 4 -20
Direct Taxes Paid -29 -54 -51 -8 -63 -79 -61 -8 -15 -6
+ Cash from Investing Activity -42 -164 -216 -104 -72 -106 -255 -115 -92 -89
Purchase of Fixed Assets -32 -124 -213 -168 -71 -100 -240 -174 -137 -163
Sale of Fixed Assets 4 0 1 0 0 1 0 1 1 1
Purchase of Investments -17 -42 -6 0 -4 -64 -94 0 0 0
Sale of Investments 0 0 0 62 0 0 0 45 16 49
Interest Received 3 2 1 2 2 5 13 20 20 18
Dividend Received 0 0 0 0 0 0 0 0 1 1
Others 0 0 0 0 0 52 65 -6 8 5
+ Cash from Financing Activity -50 -35 58 35 -80 -19 21 48 -138 -53
Proceeds from Other Long-Term Borrowings 0 0 81 60 0 17 63 105 0 108
Proceeds from Short-Term Borrowings 0 0 0 0 0 0 12 18 0 44
Repayment of Long-Term Borrowings -32 -12 0 0 -64 0 0 -25 -56 -136
Repayment of Short-Term Borrowings 0 0 0 0 0 0 0 0 -23 0
Dividend Paid -7 -11 -15 -15 -6 -23 -30 -31 -23 -31
Interest Paid -11 -12 -8 -10 -11 -13 -24 -19 -35 -38
Net Cash Flow 2 2 -19 15 30 -15 -2 -29 31 -39