| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
151 |
| Equity
Latest Equity |
85.36 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
15347.13 |
| Dividend
Full Year Dividend % |
200 |
| Sales Turnover
Full Year Net Sales |
13373.83 |
| Net Profit
Full Year Net Profit |
1659.91 |
| Full Year CPS
Full Year Cash Per Share |
43.8 |
| Earning Per Share
Full Year Earning Per Share |
38.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4248.21 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
361.6 |
| Networth
Full Year Return on Networth |
13.8 |
| Price/Book Value
Price to Book value |
1.700774 |
| Yearly PE ratio
Full Year Price to Earning per share |
15.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
14 |
| Bse value
BSE Value in lakhs |
1524.84 |
| Nse value
NSE Value in lakhs |
38698.52 |
| High
52 week high |
705 |
| Low
52 week low |
409 |
| Price
NSE Current market price |
615 |
| CPM
Current market price |
615 |
| Market cap
BSE / NSE Market Cap |
26259.6 |
| Net profit
Latest Quarter Net Profit |
766.42 |
| Net profit variance
Latest Quarter Net Profit variance |
104 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
10818.46 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
5829.66 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
53.89 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3740.43 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
24.44 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1452.77 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
190.5 |
| TTM EPS
Trailing Twelve 12 month EPS |
58.4 |
| TTM PE
Trailing Twelve 12 month PE |
10.54 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
187.51 |
| Equity
Latest Equity |
85.36 |
| LTP
Latest Price (BSE/NSE) |
615 |
| Gross block
Latest Gross Block |
2021.83 |
| Loans
Total loans |
11578.97 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
62.5 |
| Year GPM
Full Year Gross Profit Margin |
19.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
71.7 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,443 | 2,591 | 2,953 | 3,305 | 3,427 | 3,693 | 3,919 | 4,246 |
| YOY Sales Growth % | -8% | -9% | 13% | 29% | 40% | 42% | 33% | 28% |
| Gross Sales | 2,443 | 2,591 | 2,953 | 3,305 | 3,427 | 3,693 | 3,919 | 4,246 |
| + Expenses | 1,307 | 1,065 | 1,267 | 1,323 | 1,280 | 1,194 | 1,211 | 1,203 |
| Manufacturing Cost % | 14% | 10% | 9% | 10% | 9% | 9% | 8% | 8% |
| Employee Cost % | 20% | 18% | 17% | 15% | 16% | 15% | 15% | 14% |
| Other Cost % | 20% | 13% | 17% | 15% | 12% | 9% | 8% | 7% |
| Other Manufacturing Expenses % | 14% | 10% | 9% | 10% | 9% | 9% | 8% | 8% |
| Provisions & Contingencies % | 20% | 13% | 17% | 15% | 12% | 9% | 8% | 7% |
| Operating Expenses (Fin.) % | 31% | 28% | 27% | 26% | 27% | 25% | 24% | 0% |
| Loan Losses & Provision % | 20% | 13% | 17% | 15% | 12% | 9% | 8% | 0% |
| Operating Profit | 1,136 | 1,526 | 1,686 | 1,982 | 2,147 | 2,499 | 2,708 | 3,044 |
| OPM % | 47% | 59% | 57% | 60% | 63% | 68% | 69% | 72% |
| + Other Income | 6 | 3 | 6 | 4 | 5 | 7 | 3 | 2 |
| Miscellaneous Income | 6 | 3 | 6 | 4 | 5 | 7 | 3 | 2 |
| Interest | 996 | 1,169 | 1,289 | 1,382 | 1,437 | 1,610 | 1,719 | 1,909 |
| Depreciation | 46 | 51 | 47 | 47 | 53 | 64 | 63 | 63 |
| Profit before tax | 101 | 309 | 356 | 557 | 663 | 833 | 929 | 1,074 |
| + Tax % | 19% | 19% | 23% | 25% | 24% | 25% | 23% | 25% |
| Current Tax | 34 | 33 | 68 | 41 | 89 | 197 | 308 | 200 |
| Deferred Tax | -15 | 25 | 14 | 97 | 72 | 12 | -93 | 69 |
| + Net Profit | 82 | 251 | 274 | 418 | 501 | 623 | 713 | 805 |
| Minority Interest (After Tax) | -41 | -44 | -41 | -42 | -37 | -36 | -38 | -39 |
| Net Profit After Minority Interest | 41 | 208 | 233 | 376 | 464 | 587 | 675 | 766 |
| EPS in Rs | 0.96 | 4.89 | 5.49 | 8.86 | 10.92 | 13.80 | 15.87 | 18.00 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,163 | 6,405 | 4,978 | 4,847 | 5,968 | 6,991 | 8,444 | 10,472 | 10,233 | 13,366 |
| Sales Growth % | 102% | -22% | -3% | 23% | 17% | 21% | 24% | -2% | 31% | |
| Gross Sales | 4,318 | 6,412 | 4,978 | 4,791 | 5,840 | 6,853 | 8,265 | 10,282 | 10,211 | 13,378 |
| + Expenses | 364 | 2,233 | 1,443 | 1,697 | 2,253 | 2,375 | 2,960 | 3,870 | 5,172 | 5,037 |
| Manufacturing Cost % | 1% | 4% | 8% | 12% | 12% | 15% | 2% | 5% | 5% | 2% |
| Employee Cost % | 10% | 17% | 14% | 15% | 12% | 13% | 16% | 16% | 18% | 16% |
| Other Cost % | -0% | 14% | 8% | 7% | 14% | 6% | 18% | 16% | 27% | 20% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 4% | 7% | 12% | 12% | 14% | 1% | 5% | 5% | 2% |
| Selling & Administration % | 4% | 6% | 7% | 6% | 4% | 5% | 7% | 6% | 6% | 6% |
| Miscellaneous Expenses % | 6% | 8% | 1% | 1% | 9% | 0% | 11% | 9% | 21% | 13% |
| Provisions & Contingencies % | 6% | 7% | 0% | 0% | 9% | -0% | 2% | 9% | 15% | 13% |
| Operating Expenses (Fin.) % | 0% | 0% | 0% | 0% | 0% | 23% | 27% | 27% | 29% | 26% |
| Loan Losses & Provision % | 0% | 0% | 0% | 0% | 0% | 13% | 10% | 9% | 15% | 13% |
| Operating Profit | 2,799 | 4,171 | 3,535 | 3,150 | 3,715 | 4,616 | 5,484 | 6,602 | 5,061 | 8,329 |
| OPM % | 88% | 65% | 71% | 65% | 62% | 66% | 65% | 63% | 49% | 62% |
| + Other Income | 375 | 61 | 212 | 79 | 22 | 32 | 3 | 18 | 4 | 7 |
| Miscellaneous Income | 158 | 106 | 215 | 82 | 150 | 169 | 182 | 241 | 26 | 23 |
| Exceptional Income | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1,786 | 2,730 | 2,593 | 2,413 | 2,638 | 3,011 | 3,245 | 3,896 | 4,196 | 5,736 |
| Depreciation | 16 | 67 | 32 | 106 | 106 | 122 | 153 | 181 | 189 | 211 |
| Profit before tax | 1,160 | 1,448 | 1,130 | 725 | 1,005 | 1,536 | 2,113 | 2,572 | 707 | 2,409 |
| + Tax % | 19% | 30% | 30% | 31% | 24% | 23% | 24% | 23% | 18% | 25% |
| Current Tax | 245 | 533 | 289 | 175 | 322 | 328 | 360 | 608 | 359 | 396 |
| Deferred Tax | -19 | -106 | 45 | 47 | -78 | 19 | 145 | -10 | -230 | 196 |
| + Net Profit | 822 | 1,021 | 796 | 503 | 761 | 1,188 | 1,608 | 1,974 | 578 | 1,817 |
| Profit Growth % | 24% | -22% | -37% | 51% | 56% | 35% | 23% | -71% | 214% | |
| Extraordinary Income / Expense | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | -587 | 0 |
| Exceptional Item | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | -587 | 0 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -136 | -226 | -1 | -2 | -1 | 0 | -107 | -211 | -199 | -156 |
| Net Profit After Minority Interest | 686 | 795 | 795 | 502 | 760 | 1,188 | 1,500 | 1,764 | 379 | 1,661 |
| EPS in Rs | 24.88 | 32.00 | 24.93 | 13.31 | 20.08 | 31.30 | 42.25 | 51.74 | 13.62 | 42.72 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 64 | 64 | 64 | 76 | 76 | 76 | 76 | 76 | 85 | 85 |
| Reserves | 4,318 | 4,679 | 4,279 | 4,684 | 5,312 | 6,388 | 8,916 | 10,560 | 12,327 | 13,835 |
| + Borrowings | 24,330 | 34,326 | 26,517 | 27,996 | 32,583 | 36,086 | 40,017 | 47,136 | 51,068 | 69,176 |
| Secured Borrowings | 15,137 | 16,994 | 19,825 | 22,803 | 25,373 | 29,899 | 34,518 | 41,426 | 44,517 | 57,597 |
| Unsecured Borrowings | 9,194 | 17,332 | 6,692 | 5,194 | 7,210 | 6,187 | 5,499 | 5,709 | 6,551 | 11,579 |
| + Other Liabilities | -8,591 | -30,277 | -24,916 | -26,917 | -30,837 | -30,332 | -36,150 | -46,321 | -51,200 | -65,020 |
| Current Liabilities | 3,446 | 3,743 | 2,388 | 1,667 | 2,783 | 3,559 | 3,077 | 3,468 | 2,805 | 4,592 |
| Provisions | 195 | 109 | 119 | 111 | 152 | 114 | 131 | 99 | 133 | 239 |
| Minority Interest | 1,255 | 1,500 | 4 | 6 | 6 | 6 | 1,210 | 1,419 | 1,543 | 1,699 |
| Equity Application Money | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 368 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 20,120 | 8,792 | 5,943 | 5,839 | 7,134 | 12,218 | 12,859 | 11,451 | 12,280 | 18,076 |
| + Fixed Assets | 656 | 871 | 369 | 607 | 675 | 775 | 862 | 905 | 1,487 | 1,514 |
| Gross Block | 1,072 | 936 | 415 | 812 | 861 | 942 | 1,086 | 1,269 | 1,910 | 2,022 |
| Accumulated Depreciation | 417 | 66 | 47 | 205 | 186 | 167 | 224 | 364 | 423 | 508 |
| CWIP | 71 | 110 | 7 | 2 | 7 | 6 | 28 | 52 | 23 | 6 |
| Investments | 4,153 | 2,150 | 212 | 770 | 32 | 1,192 | 3,511 | 4,059 | 4,438 | 6,092 |
| + Other Assets | 15,241 | 5,662 | 5,355 | 4,459 | 6,421 | 10,244 | 8,458 | 6,434 | 6,332 | 10,464 |
| Inventories | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 530 | 255 | 36 | 30 | 192 | 183 | 121 | 102 | 108 | 98 |
| Cash Equivalents | 3,791 | 3,122 | 2,522 | 3,216 | 4,784 | 8,157 | 5,840 | 4,246 | 4,192 | 6,374 |
| Loans n Advances | 10,464 | 2,249 | 2,741 | 1,268 | 1,537 | 2,109 | 2,791 | 2,344 | 2,217 | 4,393 |
| Other asset items | 424 | 36 | 57 | -55 | -93 | -204 | -295 | -257 | -184 | -401 |
| Total Assets | 20,120 | 8,792 | 5,943 | 5,839 | 7,134 | 12,218 | 12,859 | 11,451 | 12,280 | 18,076 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -4,329 | -10,483 | 422 | 1,101 | -3,587 | 1,784 | -5,225 | -8,716 | -4,781 | -13,976 |
| Profit from Operations | 738 | 1,418 | 1,118 | 913 | 839 | 1,510 | 2,325 | 3,100 | 1,621 | 1,126 |
| Working Capital Changes | 163 | 319 | -1,814 | 1,510 | 796 | 599 | -810 | 569 | -991 | 525 |
| Profit Before Tax & Extraordinary Items | 674 | 1,448 | 1,130 | 725 | 1,005 | 1,536 | 2,113 | 2,572 | 707 | 2,409 |
| Depreciation | 16 | 67 | 32 | 106 | 106 | 122 | 153 | 181 | 189 | 211 |
| Interest (Net) | 84 | -172 | 44 | 140 | -499 | 343 | 793 | -56 | -9,223 | -11,401 |
| Dividend Received | 0 | -2 | 0 | -1 | -6 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 1 | 0 | 0 | 1 | 0 | 0 | -2 | -18 | 0 | 0 |
| Profit / Loss on Sale of Investments | -2,972 | -38 | 0 | -57 | -1 | -1 | -4 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 110 | 225 | 30 | 30 | 536 | -4 | -47 | 30 | 10 | -213 |
| Profit / Loss in Forex | 0 | -139 | 0 | 289 | -171 | 0 | 0 | 0 | -226 | -9 |
| Direct Taxes Paid | -238 | -569 | -292 | -228 | -295 | -294 | -277 | -716 | -436 | -410 |
| Extraordinary Items | 0 | 0 | 1,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -2,602 | -374 | 562 | -919 | 236 | -996 | -2,716 | 468 | -1,149 | -2,606 |
| Purchase of Fixed Assets | -14 | -175 | -68 | -56 | -36 | -101 | -261 | -130 | -61 | -81 |
| Sale of Fixed Assets | 0 | 5 | 1 | 7 | 2 | 1 | 3 | 43 | 2 | 2 |
| Purchase of Investments | -157,586 | -413,550 | -155,723 | -139,163 | -6 | -1,100 | -2,151 | 0 | -740 | -1,646 |
| Sale of Investments | 156,349 | 415,058 | 156,382 | 138,587 | 868 | 0 | 0 | 130 | 0 | 0 |
| Dividend Received | 0 | 2 | 0 | 1 | 6 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -1,345 | -1,713 | -30 | -295 | -598 | 204 | -306 | 425 | -351 | -880 |
| + Cash from Financing Activity | 9,094 | 8,468 | 20 | 109 | 4,428 | 2,781 | 5,361 | 7,088 | 5,526 | 17,843 |
| Proceeds from Issue of Shares | 10 | 0 | 3 | 2 | 5 | 9 | 2,286 | 20 | 1,282 | 14 |
| Proceeds from Issue of Debentures | 0 | 0 | 53,701 | 19,649 | 3,101 | 2,910 | 1,674 | 7,236 | 13,932 | 25,790 |
| Proceeds from Other Long-Term Borrowings | 6,599 | 103,198 | 86,318 | 17,091 | 12,795 | 12,904 | 19,442 | 32,445 | 24,983 | 38,656 |
| Proceeds from Short-Term Borrowings | 342,759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | -3,410 | -3,274 | -1,878 | -5,975 | -6,207 | -21,747 |
| Repayment of Long-Term Borrowings | -5,879 | -98,977 | -139,811 | -36,461 | -7,870 | -9,535 | -15,973 | -26,498 | -28,248 | -24,490 |
| Repayment of Short-Term Borrowings | -340,721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -72 | -78 | -92 | 0 | -141 | -163 | -179 |
| Dividend Paid | -171 | -224 | -192 | -99 | -114 | -133 | -174 | 0 | 0 | -200 |
| Others | 6,497 | 4,471 | 1 | -2 | 0 | -8 | -16 | 0 | -52 | 0 |
| Net Cash Flow | 2,162 | -2,389 | 1,004 | 290 | 1,077 | 3,569 | -2,580 | -1,160 | -403 | 1,262 |