| Industry
Industry name |
E-Commerce/App based Aggregator |
| Variance
Full Year Net Profit Variance |
-10 |
| Equity
Latest Equity |
60.14 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
2340.29 |
| Dividend
Full Year Dividend % |
600 |
| Sales Turnover
Full Year Net Sales |
1569.04 |
| Net Profit
Full Year Net Profit |
474.63 |
| Full Year CPS
Full Year Cash Per Share |
83.6 |
| Earning Per Share
Full Year Earning Per Share |
78.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
414.4 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
399.1 |
| Networth
Full Year Return on Networth |
20.7 |
| Price/Book Value
Price to Book value |
4.327236 |
| Yearly PE ratio
Full Year Price to Earning per share |
21.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
20.6 |
| Bse value
BSE Value in lakhs |
31.61 |
| Nse value
NSE Value in lakhs |
759.33 |
| High
52 week high |
2631 |
| Low
52 week low |
1724 |
| Price
NSE Current market price |
1726 |
| CPM
Current market price |
1727 |
| Market cap
BSE / NSE Market Cap |
10384.32 |
| Net profit
Latest Quarter Net Profit |
172.2 |
| Net profit variance
Latest Quarter Net Profit variance |
12 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1299 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
385.5 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
29.68 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
703.6 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
43.67 |
| TTM NP
Trailing Twelve 12 month Net Profit |
430.6 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-16.4 |
| TTM EPS
Trailing Twelve 12 month EPS |
82.04 |
| TTM PE
Trailing Twelve 12 month PE |
21.05 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
37.4 |
| Equity
Latest Equity |
60.14 |
| LTP
Latest Price (BSE/NSE) |
1727 |
| Gross block
Latest Gross Block |
658.23 |
| Loans
Total loans |
23.1 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
30.3 |
| Year GPM
Full Year Gross Profit Margin |
43.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
31.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 348 | 354 | 355 | 372 | 391 | 402 | 404 | 414 |
| YOY Sales Growth % | 18% | 16% | 13% | 12% | 12% | 13% | 14% | 11% |
| Gross Sales | 348 | 354 | 355 | 372 | 391 | 402 | 404 | 414 |
| + Expenses | 226 | 230 | 236 | 253 | 275 | 282 | 284 | 283 |
| Manufacturing Cost % | 23% | 22% | 22% | 25% | 26% | 25% | 26% | 26% |
| Employee Cost % | 42% | 43% | 44% | 43% | 44% | 45% | 44% | 42% |
| Other Manufacturing Expenses % | 23% | 22% | 22% | 25% | 26% | 25% | 26% | 26% |
| Operating Profit | 122 | 124 | 119 | 119 | 116 | 120 | 120 | 132 |
| OPM % | 35% | 35% | 34% | 32% | 30% | 30% | 30% | 32% |
| + Other Income | 66 | 45 | 109 | 92 | 10 | 135 | -34 | 107 |
| Miscellaneous Income | 66 | 45 | 109 | 92 | 10 | 135 | -34 | 107 |
| Interest | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 6 |
| Profit before tax | 177 | 159 | 218 | 204 | 119 | 247 | 78 | 232 |
| + Tax % | 24% | 24% | 17% | 25% | 30% | 24% | 36% | 26% |
| Current Tax | 46 | 40 | 40 | 39 | 40 | 43 | 40 | 43 |
| Deferred Tax | -4 | -2 | -2 | 12 | -4 | 15 | -12 | 17 |
| + Net Profit | 135 | 121 | 181 | 154 | 83 | 188 | 50 | 172 |
| Net Profit After Minority Interest | 135 | 121 | 181 | 154 | 83 | 188 | 50 | 172 |
| EPS in Rs | 22.54 | 20.18 | 30.14 | 25.59 | 13.77 | 31.37 | 8.36 | 28.66 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 318 | 411 | 507 | 639 | 670 | 753 | 985 | 1,197 | 1,388 | 1,569 |
| Sales Growth % | 29% | 24% | 26% | 5% | 13% | 31% | 21% | 16% | 13% | |
| Gross Sales | 507 | 639 | 670 | 754 | 985 | 1,197 | 1,388 | 1,569 | ||
| + Expenses | 391 | 487 | 490 | 472 | 344 | 458 | 756 | 908 | 915 | 1,094 |
| Manufacturing Cost % | 3% | 3% | 31% | 24% | 15% | 17% | 21% | 19% | 11% | 12% |
| Employee Cost % | 66% | 47% | 45% | 42% | 31% | 36% | 43% | 45% | 43% | 44% |
| Other Cost % | 54% | 69% | 21% | 8% | 6% | 9% | 13% | 12% | 11% | 14% |
| Power & Fuel % | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 2% | 30% | 23% | 15% | 17% | 21% | 19% | 11% | 12% |
| Selling & Administration % | 48% | 39% | 6% | 7% | 4% | 6% | 8% | 7% | 7% | 9% |
| Miscellaneous Expenses % | 6% | 30% | 14% | 1% | 1% | 3% | 5% | 5% | 5% | 5% |
| Operating Profit | -74 | -76 | 17 | 167 | 326 | 296 | 230 | 289 | 474 | 475 |
| OPM % | -23% | -19% | 3% | 26% | 49% | 39% | 23% | 24% | 34% | 30% |
| + Other Income | 14 | 19 | 41 | 69 | 87 | 112 | 181 | 211 | 272 | 204 |
| Miscellaneous Income | 41 | 69 | 87 | 112 | 181 | 211 | 272 | 204 | ||
| Interest | 0 | 0 | 0 | 3 | 7 | 5 | 8 | 9 | 7 | 3 |
| Depreciation | 5 | 3 | 4 | 21 | 16 | 12 | 31 | 36 | 33 | 28 |
| Profit before tax | 54 | 212 | 389 | 391 | 371 | 454 | 706 | 648 | ||
| + Tax % | 63% | 30% | 28% | 24% | 24% | 27% | 22% | 27% | ||
| Current Tax | 0 | 0 | 4 | 31 | 75 | 98 | 95 | 95 | 155 | 163 |
| Deferred Tax | 0 | -115 | 30 | 33 | 35 | -5 | -8 | 25 | 1 | 11 |
| + Net Profit | 20 | 147 | 280 | 298 | 284 | 334 | 551 | 475 | ||
| Profit Growth % | 641% | 90% | 6% | -5% | 18% | 65% | -14% | |||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | ||
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | ||
| Net Profit After Minority Interest | -64 | 55 | 20 | 147 | 280 | 298 | 284 | 334 | 551 | 475 |
| EPS in Rs | 0.00 | 54.89 | 7.01 | 51.04 | 92.29 | 97.41 | 92.82 | 55.71 | 91.78 | 79.00 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 10 | 29 | 29 | 30 | 31 | 31 | 60 | 60 | 60 |
| Reserves | -399 | -331 | 131 | 246 | 1,581 | 1,844 | 2,028 | 1,676 | 2,125 | 2,340 |
| + Borrowings | 0 | 0 | 0 | 77 | 63 | 56 | 46 | 41 | 33 | 23 |
| Unsecured Borrowings | 0 | 0 | 0 | 77 | 63 | 56 | 46 | 41 | 33 | 23 |
| + Other Liabilities | 611 | 864 | 661 | 771 | 837 | 1,019 | 1,338 | 1,672 | 1,912 | 2,201 |
| Current Liabilities | 241 | 319 | 421 | 497 | 551 | 664 | 864 | 1,127 | 1,289 | 1,435 |
| Provisions | 4 | 5 | 7 | 4 | 5 | 5 | 11 | 15 | 16 | 27 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 370 | 545 | 240 | 296 | 286 | 355 | 476 | 573 | 657 | 791 |
| Total Liabilities | 221 | 543 | 821 | 1,123 | 2,511 | 2,949 | 3,442 | 3,449 | 4,130 | 4,625 |
| + Fixed Assets | 9 | 8 | 9 | 86 | 65 | 56 | 553 | 536 | 515 | 494 |
| Gross Block | 17 | 19 | 21 | 118 | 106 | 106 | 630 | 644 | 652 | 658 |
| Accumulated Depreciation | 8 | 11 | 12 | 32 | 41 | 50 | 77 | 108 | 137 | 164 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Investments | 136 | 311 | 607 | 901 | 2,254 | 2,722 | 2,784 | 2,746 | 3,453 | 3,792 |
| + Other Assets | 76 | 223 | 204 | 136 | 192 | 171 | 106 | 166 | 161 | 338 |
| Trade receivables | 1 | 1 | 1 | 2 | 1 | 1 | 7 | 5 | 4 | 6 |
| Cash Equivalents | 41 | 47 | 78 | 24 | 78 | 77 | 58 | 101 | 84 | 91 |
| Loans n Advances | 29 | 141 | 121 | 69 | 88 | 61 | 28 | 70 | 94 | 93 |
| Other asset items | 5 | 35 | 4 | 41 | 25 | 32 | 12 | -10 | -21 | 149 |
| Total Assets | 221 | 543 | 821 | 1,123 | 2,511 | 2,949 | 3,442 | 3,449 | 4,130 | 4,625 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1 | 179 | 255 | 261 | 323 | 402 | 476 | 559 | 623 | 694 |
| Profit from Operations | 52 | 50 | 92 | 177 | 334 | 319 | 296 | 357 | 544 | 567 |
| Working Capital Changes | -51 | 130 | 168 | 102 | 47 | 180 | 255 | 294 | 234 | 284 |
| Profit Before Tax & Extraordinary Items | -64 | -60 | 54 | 211 | 389 | 390 | 371 | 454 | 706 | 648 |
| Depreciation | 5 | 3 | 4 | 21 | 16 | 12 | 31 | 36 | 33 | 28 |
| Interest (Net) | 0 | 0 | -3 | -1 | 3 | -1 | 5 | 6 | 5 | -6 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 2 | 2 | -4 |
| Receivables | 0 | 0 | 0 | -1 | 0 | 0 | 3 | 2 | 1 | -2 |
| Trade Payables | -7 | 12 | -5 | 5 | -2 | 3 | 7 | 7 | -7 | 5 |
| Direct Taxes Paid | -1 | -1 | -5 | -19 | -59 | -97 | -75 | -92 | -155 | -157 |
| + Cash from Investing Activity | -8 | -165 | -276 | -233 | -1,338 | -335 | -324 | 162 | -486 | -347 |
| Purchase of Fixed Assets | -3 | -2 | -5 | -5 | 0 | -4 | -17 | -15 | -8 | -7 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Purchase of Investments | -160 | -324 | -520 | -458 | -1,553 | -2,754 | -2,183 | -2,219 | -2,163 | -1,227 |
| Sale of Investments | 164 | 166 | 261 | 257 | 285 | 2,762 | 2,324 | 2,405 | 1,734 | 1,033 |
| Interest Received | 2 | 3 | 3 | 3 | 3 | 17 | 54 | 44 | 62 | 67 |
| Investment in Group Companies | 0 | 0 | 0 | -31 | -10 | -395 | -72 | -26 | -163 | -75 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 | -70 | 28 | 40 | -12 | 5 | -73 |
| Others | -12 | -7 | -14 | 0 | 7 | 10 | -470 | -16 | 4 | -66 |
| + Cash from Financing Activity | 7 | 15 | 14 | -51 | 1,038 | -58 | -143 | -695 | -148 | -340 |
| Proceeds from Issue of Shares | 7 | 15 | 14 | 2 | 1,052 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -27 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -17 | -6 | -7 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | -33 | -1 | -46 | -6 | -61 | -120 | -300 |
| Interest Paid | 0 | 0 | 0 | -3 | -7 | -5 | -13 | -14 | -15 | -13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | -125 | -620 | 0 | 0 |
| Net Cash Flow | -1 | 29 | -7 | -23 | 23 | 9 | 9 | 27 | -11 | 7 |