| Industry
Industry name |
Air Transport Service |
| Variance
Full Year Net Profit Variance |
-117 |
| Equity
Latest Equity |
386.67 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
6584.5 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
84961.9 |
| Net Profit
Full Year Net Profit |
-992.35 |
| Full Year CPS
Full Year Cash Per Share |
253.9 |
| Earning Per Share
Full Year Earning Per Share |
-25.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
22438.4 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
180.3 |
| Networth
Full Year Return on Networth |
84.22 |
| Price/Book Value
Price to Book value |
29.212424 |
| Yearly PE ratio
Full Year Price to Earning per share |
-205.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
20.7 |
| Bse value
BSE Value in lakhs |
9766.57 |
| Nse value
NSE Value in lakhs |
52097.22 |
| High
52 week high |
6225 |
| Low
52 week low |
3895 |
| Price
NSE Current market price |
5266 |
| CPM
Current market price |
5267 |
| Market cap
BSE / NSE Market Cap |
203653.43 |
| Net profit
Latest Quarter Net Profit |
-2313.2 |
| Net profit variance
Latest Quarter Net Profit variance |
-175 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
73817.75 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
17729.64 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
24.02 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
8847.7 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.41 |
| TTM NP
Trailing Twelve 12 month Net Profit |
6635.02 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-117.02 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
7432.32 |
| Equity
Latest Equity |
386.67 |
| LTP
Latest Price (BSE/NSE) |
5267 |
| Gross block
Latest Gross Block |
79971.4 |
| Loans
Total loans |
65009.8 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14.1 |
| Year GPM
Full Year Gross Profit Margin |
12.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
3.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 19,571 | 16,970 | 22,111 | 22,152 | 20,496 | 18,555 | 23,472 | 22,438 |
| YOY Sales Growth % | 17% | 14% | 14% | 24% | 5% | 9% | 6% | 1% |
| Gross Sales | 19,571 | 16,970 | 22,111 | 22,152 | 20,496 | 18,555 | 23,472 | 22,438 |
| + Expenses | 14,412 | 15,339 | 16,932 | 16,063 | 15,270 | 17,976 | 19,651 | 21,878 |
| Material Cost % | -0% | 0% | 0% | 0% | -0% | 0% | -0% | 0% |
| Change in Inventory | -2 | 0 | 2 | 0 | -2 | 2 | 0 | 2 |
| Manufacturing Cost % | 64% | 78% | 61% | 64% | 63% | 70% | 74% | 88% |
| Employee Cost % | 9% | 11% | 9% | 9% | 10% | 11% | 9% | 9% |
| Other Cost % | 1% | 2% | 7% | -0% | 1% | 16% | 1% | 1% |
| Purchase of Finished Goods % | 0% | 0% | 1% | 0% | 0% | 1% | 1% | 1% |
| Stock Adjustments % | 0% | -0% | -0% | -0% | 0% | -0% | 0% | -0% |
| Power & Fuel % | 33% | 39% | 29% | 30% | 28% | 32% | 30% | 30% |
| Other Manufacturing Expenses % | 31% | 39% | 32% | 33% | 35% | 38% | 45% | 58% |
| Loss on Forex Transaction % | 0% | 1% | 7% | -1% | 1% | 16% | 0% | 0% |
| Operating Profit | 5,159 | 1,631 | 5,179 | 6,089 | 5,227 | 580 | 3,821 | 560 |
| OPM % | 26% | 10% | 23% | 27% | 25% | 3% | 16% | 2% |
| + Other Income | 678 | 789 | 882 | 946 | 1,046 | 1,044 | 1,069 | 1,392 |
| Miscellaneous Income | 678 | 789 | 882 | 946 | 1,046 | 1,044 | 1,069 | 1,392 |
| Interest | 1,158 | 1,240 | 1,308 | 1,374 | 1,396 | 1,465 | 1,545 | 1,485 |
| Depreciation | 1,876 | 2,088 | 2,226 | 2,491 | 2,566 | 2,641 | 2,782 | 2,820 |
| Profit before tax | 2,804 | -907 | 2,527 | 3,169 | 2,311 | -2,482 | 562 | -2,352 |
| + Tax % | 3% | -9% | 3% | 3% | 6% | -4% | 2% | -8% |
| Current Tax | 75 | 80 | 78 | 102 | 134 | 100 | -154 | -67 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 252 |
| + Net Profit | 2,729 | -987 | 2,449 | 3,068 | 2,176 | -2,582 | 549 | -2,537 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -1,547 | -250 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -1,547 | -250 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Net Profit After Minority Interest | 2,729 | -987 | 2,449 | 3,068 | 2,176 | -2,582 | 550 | -2,536 |
| EPS in Rs | 70.70 | -25.55 | 63.38 | 79.38 | 56.31 | -66.79 | 14.22 | -65.62 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 16,140 | 18,581 | 23,021 | 28,497 | 35,756 | 14,641 | 25,931 | 54,446 | 68,904 | 80,803 |
| Sales Growth % | 15% | 24% | 24% | 25% | -59% | 77% | 110% | 27% | 17% | |
| Gross Sales | 16,072 | 18,581 | 23,021 | 28,497 | 35,756 | 14,641 | 25,931 | 54,446 | 68,904 | 80,803 |
| Other Operating Income | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 13,022 | 16,437 | 20,064 | 28,700 | 31,697 | 14,654 | 25,384 | 47,951 | 52,587 | 62,745 |
| Material Cost % | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 1% | 0% | 0% |
| Raw Material Cost | 115 | 124 | 124 | 140 | 181 | 54 | 118 | 287 | 337 | 383 |
| Change in Inventory | -1 | 0 | 1 | -1 | -3 | 1 | -2 | -1 | 5 | 0 |
| Manufacturing Cost % | 49% | 70% | 69% | 80% | 64% | 73% | 74% | 70% | 62% | 62% |
| Employee Cost % | 11% | 11% | 11% | 11% | 13% | 23% | 13% | 9% | 9% | 9% |
| Other Cost % | 20% | 7% | 7% | 9% | 11% | 4% | 10% | 9% | 5% | 6% |
| Raw Materials % | 1% | 1% | 1% | 0% | 1% | 0% | 0% | 1% | 0% | 0% |
| Purchase of Finished Goods % | 1% | 1% | 1% | 0% | 1% | 0% | 0% | 1% | 0% | 0% |
| Stock Adjustments % | 0% | 0% | -0% | 0% | 0% | -0% | 0% | 0% | -0% | 0% |
| Power & Fuel % | 30% | 34% | 34% | 42% | 35% | 26% | 37% | 43% | 35% | 32% |
| Other Manufacturing Expenses % | 19% | 35% | 36% | 38% | 29% | 47% | 37% | 26% | 27% | 30% |
| Selling & Administration % | 19% | 6% | 6% | 7% | 6% | 7% | 6% | 4% | 3% | 4% |
| Miscellaneous Expenses % | 1% | 0% | 1% | 2% | 5% | -3% | 4% | 6% | 1% | 2% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 2% | 4% | -4% | 4% | 5% | 1% | 2% |
| Operating Profit | 3,118 | 2,143 | 2,957 | -203 | 4,059 | -14 | 547 | 6,495 | 16,317 | 18,058 |
| OPM % | 19% | 12% | 13% | -1% | 11% | -0% | 2% | 12% | 24% | 22% |
| + Other Income | 515 | 789 | 947 | 1,325 | 1,536 | 1,037 | 726 | 1,435 | 2,327 | 3,295 |
| Miscellaneous Income | 515 | 789 | 947 | 1,325 | 1,536 | 1,037 | 726 | 1,435 | 2,327 | 3,295 |
| Interest | 350 | 406 | 413 | 563 | 1,902 | 2,170 | 2,386 | 3,168 | 4,208 | 5,124 |
| Depreciation | 505 | 457 | 437 | 760 | 3,974 | 4,699 | 5,069 | 5,103 | 6,426 | 8,680 |
| Profit before tax | 2,824 | 2,144 | 3,127 | -147 | -256 | -5,818 | -6,154 | -304 | 8,049 | 7,593 |
| + Tax % | 30% | 23% | 28% | 207% | 9% | 0% | -0% | -0% | -2% | 4% |
| Current Tax | 730 | 491 | 669 | 2 | 9 | -8 | 0 | 1 | 1 | 335 |
| Deferred Tax | 107 | -6 | 215 | -306 | -31 | -4 | 8 | 0 | -124 | 0 |
| + Net Profit | 1,986 | 1,659 | 2,242 | 157 | -234 | -5,806 | -6,162 | -306 | 8,172 | 7,258 |
| Profit Growth % | -16% | 35% | -93% | -249% | 2385% | 6% | -95% | -2773% | -11% | |
| Net Profit After Minority Interest | 0 | 1,659 | 2,242 | 157 | -234 | -5,806 | -6,162 | -306 | 8,173 | 7,258 |
| EPS in Rs | 45.90 | 58.33 | 4.09 | -6.07 | -150.85 | -159.94 | -7.93 | 211.72 | 187.85 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 360 | 361 | 384 | 384 | 385 | 385 | 385 | 391 | 386 | 386 |
| Reserves | 2,363 | 3,412 | 6,687 | 6,556 | 5,487 | -280 | -6,379 | -6,638 | 1,611 | 8,982 |
| + Borrowings | 3,245 | 2,596 | 2,254 | 2,429 | 22,719 | 29,860 | 36,878 | 44,854 | 51,280 | 66,810 |
| Secured Borrowings | 3,007 | 2,596 | 2,254 | 2,429 | 686 | 2,506 | 3,897 | 2,252 | 1,892 | 1,800 |
| Unsecured Borrowings | 238 | 0 | 0 | 0 | 22,034 | 27,354 | 32,981 | 42,602 | 49,388 | 65,010 |
| Deferred Credit | 2,604 | 1,935 | 1,733 | 1,605 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 6,662 | 8,840 | 11,804 | 15,657 | 13,510 | 13,087 | 15,079 | 20,562 | 28,948 | 39,666 |
| Current Liabilities | 4,123 | 5,369 | 7,144 | 9,064 | 10,531 | 10,399 | 11,597 | 12,030 | 18,517 | 24,034 |
| Provisions | 77 | 111 | 116 | 167 | 1,399 | 1,611 | 763 | 293 | 592 | 1,750 |
| Equity Application Money | 0 | 6 | 6 | 6 | 6 | 6 | 6 | 0 | 0 | 0 |
| Other liability items | 3,061 | 4,088 | 5,318 | 7,813 | 3,860 | 3,354 | 4,059 | 9,341 | 11,566 | 17,589 |
| Total Liabilities | 12,630 | 15,210 | 21,129 | 25,026 | 42,101 | 43,051 | 45,963 | 59,170 | 82,225 | 115,844 |
| + Fixed Assets | 4,747 | 3,794 | 4,579 | 5,662 | 16,779 | 18,817 | 21,284 | 27,658 | 36,154 | 51,782 |
| Gross Block | 5,337 | 4,672 | 5,848 | 7,576 | 22,557 | 27,835 | 33,268 | 43,236 | 57,707 | 79,971 |
| Accumulated Depreciation | 589 | 878 | 1,270 | 1,913 | 5,777 | 9,019 | 11,985 | 15,578 | 21,554 | 28,190 |
| CWIP | 32 | 25 | 32 | 24 | 140 | 72 | 125 | 21 | 1 | 3 |
| Investments | 986 | 3,713 | 6,344 | 6,517 | 9,499 | 7,339 | 8,106 | 11,558 | 16,546 | 26,093 |
| + Other Assets | 6,864 | 7,677 | 10,174 | 12,824 | 15,682 | 16,823 | 16,447 | 19,933 | 29,524 | 37,966 |
| Inventories | 87 | 163 | 183 | 211 | 286 | 316 | 408 | 591 | 625 | 820 |
| Trade receivables | 157 | 159 | 226 | 362 | 259 | 219 | 333 | 520 | 643 | 740 |
| Cash Equivalents | 3,719 | 4,633 | 6,581 | 8,622 | 10,872 | 11,228 | 10,120 | 11,840 | 16,721 | 18,963 |
| Loans n Advances | 1,192 | 1,401 | 1,962 | 3,630 | 2,725 | 2,687 | 2,139 | 2,743 | 3,849 | 7,783 |
| Other asset items | 1,709 | 1,322 | 1,222 | -2 | 1,539 | 2,373 | 3,447 | 4,238 | 7,687 | 9,660 |
| Total Assets | 12,630 | 15,210 | 21,129 | 25,026 | 42,101 | 43,051 | 45,963 | 59,170 | 82,225 | 115,844 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 3,116 | 3,782 | 3,903 | 3,176 | 6,972 | -1,614 | 2,091 | 12,728 | 21,218 | 24,151 |
| Profit from Operations | 2,093 | 3,131 | 378 | 5,677 | -445 | 1,527 | 9,985 | 17,379 | 20,066 | |
| Working Capital Changes | 2,114 | 1,510 | 2,894 | 1,610 | -1,093 | 762 | 3,133 | 4,350 | 4,518 | |
| Profit Before Tax & Extraordinary Items | 2,824 | 2,144 | 3,127 | -147 | -256 | -5,818 | -6,154 | -304 | 8,049 | 7,593 |
| Depreciation | 550 | 511 | 502 | 829 | 3,974 | 4,699 | 5,069 | 5,103 | 6,426 | 8,680 |
| Interest (Net) | -248 | -255 | -210 | -129 | 134 | 222 | 177 | 2,641 | 3,011 | 3,485 |
| Profit / Loss on Sale of Assets | 0 | -2 | 0 | 0 | 5 | -1 | -1 | -1 | -2 | -2 |
| Profit / Loss on Sale of Investments | -35 | -177 | -377 | -385 | -653 | -437 | -235 | -461 | -998 | -1,491 |
| Provisions & Write-offs (Net) | 1 | -7 | 46 | 13 | 21 | 67 | 19 | 33 | 70 | 51 |
| Profit / Loss in Forex | 111 | -86 | 10 | 355 | 1,312 | -466 | 789 | 3,004 | 826 | 1,708 |
| Receivables | -53 | -2 | -67 | -141 | 101 | 39 | -120 | -205 | -120 | -106 |
| Inventories | 17 | -87 | -20 | -28 | -75 | -30 | -92 | -183 | -34 | -196 |
| Trade Payables | 916 | 1,734 | 1,955 | 1,412 | 2,119 | -346 | 1,439 | 4,029 | 7,038 | 9,024 |
| Direct Taxes Paid | -576 | -424 | -738 | -96 | -315 | -76 | -198 | -389 | -511 | -433 |
| + Cash from Investing Activity | -1,337 | -3,033 | -4,151 | -2,526 | -4,574 | 3,179 | 1,504 | -4,043 | -11,812 | -12,758 |
| Purchase of Fixed Assets | -249 | -237 | -1,220 | -1,712 | -1,088 | -437 | -347 | -570 | -1,103 | -1,605 |
| Sale of Fixed Assets | 0 | 613 | 0 | 5 | 27 | 16 | 7 | 4 | 5 | 12 |
| Purchase of Investments | -5,939 | -12,673 | -15,772 | -15,008 | -23,056 | -12,882 | -20,269 | -29,277 | -23,794 | -22,680 |
| Sale of Investments | 5,519 | 10,123 | 13,519 | 15,220 | 20,726 | 15,479 | 19,736 | 26,286 | 19,824 | 14,658 |
| Interest Received | 329 | 346 | 531 | 501 | 369 | 137 | 92 | 157 | 576 | 1,132 |
| Others | -997 | -1,205 | -1,209 | -1,532 | -1,551 | 867 | 2,285 | -643 | -7,321 | -4,276 |
| + Cash from Financing Activity | -1,220 | -1,401 | 766 | -592 | -2,407 | -1,775 | -3,088 | -8,432 | -9,979 | -11,015 |
| Proceeds from Issue of Shares | 1,214 | 1 | 2,508 | 0 | 24 | 9 | 28 | 22 | 42 | 42 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 48 | 42 | 4,844 | 15,236 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -256 | 0 | -3,010 | -13,865 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,673 | -282 | -92 |
| Repayment of Financial Liabilities | -70 | -48 | -53 | -77 | -2,208 | -3,590 | -2,489 | -4,114 | -6,242 | -6,901 |
| Dividend Paid | -1,103 | -542 | -1,230 | -231 | -192 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -17 | -21 | -29 | -34 | -29 | -1,998 | -2,668 | -3,496 | -4,064 | |
| Others | -1,249 | -795 | -438 | -47 | -40 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 559 | -652 | 518 | 58 | -9 | -210 | 506 | 253 | -573 | 378 |