| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
-11 |
| Equity
Latest Equity |
3.21 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
383.37 |
| Dividend
Full Year Dividend % |
100 |
| Sales Turnover
Full Year Net Sales |
215.45 |
| Net Profit
Full Year Net Profit |
36.3 |
| Full Year CPS
Full Year Cash Per Share |
12.3 |
| Earning Per Share
Full Year Earning Per Share |
11.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
70.36 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
120.5 |
| Networth
Full Year Return on Networth |
10.06 |
| Price/Book Value
Price to Book value |
4.273859 |
| Yearly PE ratio
Full Year Price to Earning per share |
45.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
41.9 |
| Bse value
BSE Value in lakhs |
94.51 |
| Nse value
NSE Value in lakhs |
652.61 |
| High
52 week high |
539 |
| Low
52 week low |
226 |
| Price
NSE Current market price |
515 |
| CPM
Current market price |
515 |
| Market cap
BSE / NSE Market Cap |
1651.03 |
| Net profit
Latest Quarter Net Profit |
16.25 |
| Net profit variance
Latest Quarter Net Profit variance |
59 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
177.16 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
36.22 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
20.44 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
76.75 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
33.05 |
| TTM NP
Trailing Twelve 12 month Net Profit |
42.87 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
26.54 |
| TTM EPS
Trailing Twelve 12 month EPS |
15.26 |
| TTM PE
Trailing Twelve 12 month PE |
33.72 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.18 |
| Equity
Latest Equity |
3.21 |
| LTP
Latest Price (BSE/NSE) |
515 |
| Gross block
Latest Gross Block |
62.48 |
| Loans
Total loans |
1.43 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
15.2 |
| Year GPM
Full Year Gross Profit Margin |
27.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
28.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 38 | 38 | 50 | 54 | 58 | 41 | 63 | 70 |
| YOY Sales Growth % | -19% | -15% | 10% | 8% | 53% | 9% | 26% | 31% |
| Gross Sales | 38 | 38 | 50 | 54 | 58 | 41 | 63 | 70 |
| + Expenses | 29 | 27 | 40 | 41 | 47 | 32 | 50 | 51 |
| Material Cost % | 41% | 46% | 51% | 53% | 52% | 49% | 63% | 50% |
| Raw Material Cost | 16 | 17 | 26 | 28 | 30 | 20 | 36 | 35 |
| Change in Inventory | -1 | 0 | -1 | 1 | 0 | 0 | 3 | 0 |
| Manufacturing Cost % | 23% | 18% | 18% | 20% | 18% | 22% | 16% | 15% |
| Employee Cost % | 8% | 9% | 8% | 6% | 7% | 7% | 12% | 7% |
| Other Cost % | 3% | -0% | 3% | -2% | 5% | 1% | -11% | -1% |
| Raw Materials % | 43% | 46% | 53% | 52% | 53% | 49% | 57% | 50% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 4% | 2% | 0% | 0% |
| Stock Adjustments % | 1% | -0% | 1% | -1% | 1% | -0% | -5% | -0% |
| Other Manufacturing Expenses % | 23% | 18% | 18% | 20% | 18% | 22% | 16% | 15% |
| Operating Profit | 9 | 10 | 10 | 12 | 11 | 9 | 13 | 20 |
| OPM % | 24% | 27% | 20% | 23% | 18% | 21% | 20% | 28% |
| + Other Income | 4 | 4 | 4 | 3 | 13 | 4 | 5 | 3 |
| Miscellaneous Income | 4 | 4 | 4 | 3 | 13 | 4 | 5 | 3 |
| Exceptional Income | 0 | 0 | 0 | 0 | 9 | 0 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Profit before tax | 13 | 14 | 13 | 14 | 23 | 12 | 17 | 22 |
| + Tax % | 29% | 34% | 20% | 29% | 28% | 24% | 17% | 26% |
| Current Tax | 4 | 5 | 2 | 4 | 6 | 3 | 4 | 6 |
| Deferred Tax | 0 | 0 | 1 | 0 | 0 | -1 | -1 | 0 |
| + Net Profit | 9 | 9 | 10 | 10 | 16 | 9 | 15 | 16 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 9 | 0 | 1 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 9 | 0 | 1 | 0 |
| Net Profit After Minority Interest | 9 | 9 | 10 | 10 | 16 | 9 | 15 | 16 |
| EPS in Rs | 2.86 | 2.83 | 3.19 | 3.18 | 5.07 | 2.89 | 4.53 | 5.07 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 75 | 103 | 128 | 115 | 144 | 176 | 225 | 191 | 175 | 215 |
| Sales Growth % | 37% | 25% | -10% | 25% | 22% | 28% | -15% | -8% | 23% | |
| Gross Sales | 67 | 95 | 128 | 115 | 144 | 176 | 225 | 191 | 175 | 215 |
| Excise Duty | 8 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 65 | 86 | 108 | 97 | 100 | 128 | 163 | 149 | 129 | 172 |
| Material Cost % | 53% | 61% | 63% | 58% | 43% | 44% | 48% | 54% | 47% | 53% |
| Raw Material Cost | 38 | 60 | 80 | 68 | 71 | 77 | 99 | 102 | 82 | 117 |
| Change in Inventory | 2 | 3 | 1 | 0 | -10 | 0 | 10 | 0 | 0 | -4 |
| Manufacturing Cost % | 10% | 9% | 9% | 11% | 10% | 11% | 10% | 10% | 9% | 9% |
| Employee Cost % | 6% | 5% | 6% | 6% | 7% | 7% | 6% | 6% | 8% | 8% |
| Other Cost % | 18% | 8% | 7% | 8% | 9% | 11% | 8% | 8% | 10% | 10% |
| Raw Materials % | 50% | 58% | 62% | 59% | 50% | 44% | 44% | 53% | 47% | 54% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 7% | 0% | 0% | 0% | 0% | 1% |
| Stock Adjustments % | -3% | -3% | -1% | 0% | 7% | -0% | -4% | -0% | 0% | 2% |
| Power & Fuel % | 5% | 4% | 4% | 5% | 4% | 5% | 5% | 4% | 4% | 3% |
| Other Manufacturing Expenses % | 5% | 5% | 5% | 7% | 6% | 6% | 6% | 5% | 6% | 6% |
| Selling & Administration % | 6% | 5% | 6% | 7% | 9% | 10% | 7% | 7% | 9% | 8% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 1% | 0% | 1% | 0% | 1% | 1% | 2% |
| Operating Profit | 10 | 17 | 20 | 19 | 44 | 48 | 62 | 43 | 46 | 44 |
| OPM % | 14% | 17% | 16% | 16% | 31% | 27% | 28% | 22% | 26% | 20% |
| + Other Income | 3 | 4 | 6 | 5 | 4 | 3 | 9 | 12 | 16 | 26 |
| Miscellaneous Income | 3 | 3 | 6 | 5 | 4 | 3 | 9 | 12 | 16 | 26 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 10 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
| Profit before tax | 12 | 20 | 24 | 22 | 47 | 50 | 69 | 52 | 59 | 67 |
| + Tax % | 30% | 35% | 28% | 24% | 26% | 27% | 26% | 25% | 28% | 24% |
| Current Tax | 3 | 7 | 7 | 5 | 12 | 13 | 18 | 14 | 15 | 18 |
| Deferred Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | -2 |
| + Net Profit | 8 | 13 | 18 | 17 | 34 | 36 | 51 | 39 | 43 | 50 |
| Profit Growth % | 58% | 34% | -3% | 102% | 6% | 39% | -23% | 9% | 18% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 10 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 10 |
| Net Profit After Minority Interest | 8 | 13 | 18 | 17 | 34 | 36 | 51 | 39 | 43 | 50 |
| EPS in Rs | 24.89 | 41.77 | 54.64 | 52.81 | 106.76 | 113.34 | 15.80 | 12.15 | 13.25 | 15.67 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 91 | 101 | 118 | 135 | 170 | 204 | 252 | 290 | 332 | 383 |
| + Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| + Other Liabilities | 10 | 12 | 11 | 10 | 17 | 14 | 20 | 18 | 21 | 17 |
| Current Liabilities | 9 | 11 | 10 | 10 | 17 | 14 | 19 | 17 | 19 | 16 |
| Provisions | 1 | 2 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 0 |
| Other liability items | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 2 |
| Total Liabilities | 106 | 117 | 132 | 149 | 190 | 222 | 275 | 311 | 357 | 405 |
| + Fixed Assets | 52 | 51 | 50 | 46 | 89 | 91 | 96 | 99 | 101 | 48 |
| Gross Block | 64 | 63 | 64 | 60 | 105 | 108 | 112 | 117 | 122 | 62 |
| Accumulated Depreciation | 11 | 12 | 14 | 15 | 16 | 17 | 16 | 18 | 21 | 15 |
| CWIP | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Investments | 23 | 20 | 37 | 18 | 30 | 4 | 9 | 43 | 57 | 209 |
| + Other Assets | 29 | 45 | 44 | 84 | 70 | 126 | 169 | 169 | 198 | 147 |
| Inventories | 8 | 10 | 12 | 10 | 30 | 65 | 58 | 22 | 47 | 32 |
| Trade receivables | 5 | 9 | 9 | 8 | 9 | 10 | 13 | 14 | 16 | 10 |
| Cash Equivalents | 0 | 5 | 3 | 41 | 3 | 36 | 86 | 122 | 7 | 14 |
| Loans n Advances | 4 | 12 | 11 | 3 | 9 | 7 | 6 | 4 | 39 | 71 |
| Other asset items | 12 | 10 | 9 | 22 | 19 | 8 | 6 | 6 | 88 | 19 |
| Total Assets | 106 | 117 | 132 | 149 | 190 | 222 | 275 | 311 | 357 | 405 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 21 | 1 | 15 | 13 | 16 | 11 | 60 | 69 | -104 | 87 |
| Profit from Operations | 12 | 19 | 22 | 20 | 46 | 50 | 66 | 49 | 52 | 51 |
| Working Capital Changes | 11 | -13 | 1 | -2 | -19 | -25 | 10 | 35 | -141 | 56 |
| Profit Before Tax & Extraordinary Items | 12 | 20 | 24 | 22 | 47 | 50 | 69 | 52 | 59 | 67 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
| Interest (Net) | 0 | -1 | -1 | -1 | -2 | 0 | -2 | -6 | -8 | -8 |
| Dividend Received | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -10 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -1 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit / Loss in Forex | 0 | -1 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | -3 | 1 | 2 | -1 | -1 | -3 | -1 | -2 | 4 |
| Inventories | 15 | -2 | -2 | 1 | -19 | -35 | 7 | 36 | -25 | 15 |
| Trade Payables | 1 | -1 | -1 | 1 | 3 | -1 | -1 | 0 | 2 | -2 |
| Direct Taxes Paid | -3 | -5 | -8 | -5 | -11 | -14 | -16 | -15 | -16 | -20 |
| + Cash from Investing Activity | -24 | 5 | -16 | 26 | -54 | 26 | -8 | -30 | -7 | -77 |
| Purchase of Fixed Assets | -2 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | -7 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 20 |
| Purchase of Investments | -47 | -48 | -64 | -146 | -81 | -62 | -57 | -57 | -55 | -323 |
| Sale of Investments | 25 | 52 | 46 | 167 | 26 | 87 | 50 | 26 | 44 | 218 |
| Interest Received | 0 | 1 | 1 | 1 | 2 | 0 | 2 | 6 | 9 | 8 |
| Dividend Received | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Others | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 2 | 0 |
| + Cash from Financing Activity | -1 | -2 | -1 | -1 | -1 | -3 | -3 | -3 | -3 | -3 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -1 | -1 | -1 | -1 | -1 | -3 | -3 | -3 | -3 | -3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -4 | 5 | -2 | 38 | -39 | 34 | 49 | 36 | -115 | 7 |