| Industry
Industry name |
Telecom Equipment & Infra Services |
| Variance
Full Year Net Profit Variance |
-26 |
| Equity
Latest Equity |
2638.16 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
37007.5 |
| Dividend
Full Year Dividend % |
140 |
| Sales Turnover
Full Year Net Sales |
32493.1 |
| Net Profit
Full Year Net Profit |
7144.9 |
| Full Year CPS
Full Year Cash Per Share |
54.2 |
| Earning Per Share
Full Year Earning Per Share |
27.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
8101 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
150.3 |
| Networth
Full Year Return on Networth |
33.36 |
| Price/Book Value
Price to Book value |
2.701264 |
| Yearly PE ratio
Full Year Price to Earning per share |
15 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.5 |
| Bse value
BSE Value in lakhs |
440.54 |
| Nse value
NSE Value in lakhs |
16241.39 |
| High
52 week high |
482 |
| Low
52 week low |
313 |
| Price
NSE Current market price |
406 |
| CPM
Current market price |
406 |
| Market cap
BSE / NSE Market Cap |
107069.84 |
| Net profit
Latest Quarter Net Profit |
1792.9 |
| Net profit variance
Latest Quarter Net Profit variance |
1 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
29240.5 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
17023.5 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
58.22 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
16738.6 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
51.51 |
| TTM NP
Trailing Twelve 12 month Net Profit |
7543 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-26.16 |
| TTM EPS
Trailing Twelve 12 month EPS |
27.08 |
| TTM PE
Trailing Twelve 12 month PE |
14.99 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
6300.8 |
| Equity
Latest Equity |
2638.16 |
| LTP
Latest Price (BSE/NSE) |
406 |
| Gross block
Latest Gross Block |
87962.7 |
| Loans
Total loans |
21155.8 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
54.8 |
| Year GPM
Full Year Gross Profit Margin |
51.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
54.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 7,383 | 7,465 | 7,547 | 7,727 | 8,058 | 8,188 | 8,146 | 8,101 |
| YOY Sales Growth % | 4% | 5% | 5% | 7% | 9% | 10% | 8% | 5% |
| Gross Sales | 7,383 | 7,465 | 7,547 | 7,727 | 8,058 | 8,188 | 8,146 | 8,101 |
| + Expenses | 2,879 | 2,602 | 589 | 3,332 | 3,668 | 3,616 | 3,678 | 3,677 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 0 | 0 | 0 | 4 | 1 | 1 | 3 | 5 |
| Manufacturing Cost % | 36% | 32% | 5% | 40% | 43% | 42% | 42% | 42% |
| Employee Cost % | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 39% | 39% | 37% | 37% | 38% | 38% | 36% | 36% |
| Other Manufacturing Expenses % | -3% | -7% | -32% | 4% | 5% | 4% | 6% | 7% |
| Operating Profit | 4,504 | 4,864 | 6,958 | 4,395 | 4,390 | 4,572 | 4,468 | 4,424 |
| OPM % | 61% | 65% | 92% | 57% | 54% | 56% | 55% | 55% |
| + Other Income | 56 | 114 | 84 | 92 | 85 | 83 | 154 | 155 |
| Miscellaneous Income | 56 | 114 | 84 | 92 | 85 | 83 | 154 | 155 |
| Interest | 408 | 418 | 255 | 431 | 437 | 376 | 404 | 376 |
| Depreciation | 1,561 | 1,580 | 1,569 | 1,693 | 1,704 | 1,801 | 1,798 | 1,838 |
| Profit before tax | 2,592 | 2,980 | 5,219 | 2,363 | 2,334 | 2,478 | 2,420 | 2,365 |
| + Tax % | 26% | 25% | 23% | 25% | 26% | 26% | 27% | 24% |
| Current Tax | 443 | 400 | 457 | 440 | 543 | 520 | 571 | 458 |
| Deferred Tax | 223 | 357 | 759 | 144 | 54 | 120 | 73 | 115 |
| + Net Profit | 1,926 | 2,224 | 4,003 | 1,779 | 1,737 | 1,839 | 1,776 | 1,793 |
| Net Profit After Minority Interest | 1,926 | 2,224 | 4,003 | 1,779 | 1,737 | 1,839 | 1,776 | 1,793 |
| EPS in Rs | 7.15 | 8.30 | 15.18 | 6.75 | 6.59 | 6.97 | 6.73 | 6.80 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 5,558 | 6,085 | 6,621 | 6,826 | 6,743 | 13,954 | 27,717 | 28,382 | 28,601 | 30,123 |
| Sales Growth % | 9% | 9% | 3% | -1% | 107% | 99% | 2% | 1% | 5% | |
| Gross Sales | 5,558 | 6,085 | 6,621 | 6,826 | 6,743 | 13,954 | 27,717 | 28,382 | 28,601 | 30,123 |
| + Expenses | 3,532 | 3,953 | 3,707 | 4,155 | 3,522 | 6,974 | 12,926 | 19,423 | 15,172 | 9,820 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Manufacturing Cost % | 43% | 41% | 41% | 42% | 39% | 42% | 42% | 42% | 44% | 43% |
| Employee Cost % | 5% | 5% | 4% | 4% | 4% | 4% | 3% | 3% | 3% | 3% |
| Other Cost % | 16% | 19% | 11% | 14% | 9% | 4% | 2% | 24% | 6% | -13% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 36% | 35% | 34% | 38% | 35% | 37% | 37% | 37% | 39% | 38% |
| Other Manufacturing Expenses % | 7% | 7% | 6% | 5% | 4% | 5% | 5% | 5% | 5% | 5% |
| Selling & Administration % | 7% | 7% | 7% | 7% | 2% | 2% | 2% | 2% | 2% | 2% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 2% | 1% | -0% | 21% | 1% | -16% |
| Operating Profit | 2,027 | 2,132 | 2,914 | 2,672 | 3,221 | 6,980 | 14,792 | 8,959 | 13,428 | 20,303 |
| OPM % | 36% | 35% | 44% | 39% | 48% | 50% | 53% | 32% | 47% | 67% |
| + Other Income | 1,679 | 1,960 | 1,625 | 1,559 | 1,846 | 1,262 | 459 | 578 | 1,490 | 764 |
| Miscellaneous Income | 1,217 | 1,266 | 1,408 | 1,119 | 1,509 | 1,063 | 353 | 361 | 361 | 346 |
| Interest | 33 | 39 | 47 | 53 | 335 | 836 | 1,603 | 1,670 | 1,864 | 1,858 |
| Depreciation | 1,155 | 1,166 | 1,180 | 1,066 | 1,282 | 2,848 | 5,325 | 5,324 | 6,060 | 6,402 |
| Profit before tax | 2,979 | 3,580 | 3,529 | 3,553 | 3,788 | 4,757 | 8,431 | 2,759 | 8,122 | 13,154 |
| + Tax % | 25% | 23% | 29% | 30% | 13% | 21% | 24% | 26% | 26% | 24% |
| Current Tax | 635 | 1,053 | 1,098 | 1,079 | 581 | 985 | 2,037 | 2,033 | 1,939 | 1,741 |
| Deferred Tax | 97 | -220 | -62 | -20 | -92 | -7 | 20 | -1,313 | 147 | 1,482 |
| + Net Profit | 2,247 | 2,747 | 2,494 | 2,494 | 3,299 | 3,779 | 6,373 | 2,040 | 6,036 | 9,932 |
| Profit Growth % | 22% | -9% | 0% | 32% | 15% | 69% | -68% | 196% | 65% | |
| Extraordinary Income / Expense | 0 | 0 | -26 | 0 | 0 | 0 | 0 | -493 | 0 | 0 |
| Exceptional Item | 0 | 0 | -26 | 0 | 0 | 0 | 0 | -493 | 0 | 0 |
| Net Profit After Minority Interest | 2,247 | 2,747 | 2,494 | 2,494 | 3,299 | 3,779 | 6,373 | 2,040 | 6,036 | 9,932 |
| EPS in Rs | 10.53 | 14.85 | 13.48 | 13.48 | 17.83 | 14.02 | 23.65 | 7.57 | 22.40 | 37.65 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,897 | 1,850 | 1,850 | 1,850 | 1,850 | 2,695 | 2,695 | 2,695 | 2,695 | 2,638 |
| Reserves | 16,401 | 13,650 | 15,115 | 12,682 | 11,693 | 13,182 | 19,456 | 18,415 | 24,344 | 29,860 |
| + Borrowings | 0 | 279 | 0 | 6 | 4,627 | 21,576 | 19,726 | 19,185 | 20,531 | 21,156 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 279 | 0 | 6 | 4,627 | 21,409 | 19,726 | 19,185 | 20,531 | 21,156 |
| + Other Liabilities | 2,405 | 5,163 | 2,661 | 2,577 | 1,584 | 7,491 | 6,091 | 6,278 | 8,298 | 9,514 |
| Current Liabilities | 2,003 | 4,682 | 2,174 | 2,078 | 1,723 | 8,715 | 7,354 | 7,756 | 9,469 | 10,751 |
| Provisions | 12 | 28 | 58 | 29 | 31 | 180 | 266 | 134 | 256 | 217 |
| Equity Application Money | -56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 582 | 625 | 664 | 646 | 418 | 2,308 | 2,437 | 2,446 | 3,348 | 3,999 |
| Total Liabilities | 20,703 | 20,941 | 19,625 | 17,115 | 19,754 | 44,944 | 47,968 | 46,572 | 55,868 | 63,168 |
| + Fixed Assets | 6,063 | 5,794 | 5,595 | 5,332 | 6,714 | 31,800 | 31,826 | 32,384 | 39,300 | 44,380 |
| Gross Block | 12,916 | 13,589 | 14,267 | 14,798 | 17,136 | 66,773 | 68,414 | 70,672 | 79,605 | 87,963 |
| Accumulated Depreciation | 6,853 | 7,795 | 8,672 | 9,466 | 10,422 | 34,972 | 36,588 | 38,288 | 40,305 | 43,583 |
| CWIP | 70 | 59 | 110 | 118 | 55 | 274 | 179 | 355 | 422 | 567 |
| Investments | 10,059 | 11,172 | 12,327 | 9,906 | 11,170 | 2,271 | 1,652 | 276 | 3 | 1,486 |
| + Other Assets | 4,511 | 3,916 | 1,593 | 1,759 | 1,815 | 10,599 | 14,311 | 13,559 | 16,143 | 16,735 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Trade receivables | 196 | 300 | 275 | 551 | 367 | 3,829 | 7,059 | 4,869 | 6,451 | 4,768 |
| Cash Equivalents | 3,160 | 2,250 | 31 | 2 | 147 | 15 | 980 | 22 | 63 | 1,856 |
| Loans n Advances | 699 | 971 | 976 | 919 | 1,388 | 7,047 | 6,320 | 8,687 | 9,571 | 10,048 |
| Other asset items | 457 | 396 | 312 | 287 | -87 | -292 | -48 | -19 | 58 | 55 |
| Total Assets | 20,703 | 20,941 | 19,625 | 17,115 | 19,754 | 44,944 | 47,968 | 46,572 | 55,868 | 63,168 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1,912 | 2,866 | 3,469 | 3,159 | 2,315 | 7,481 | 9,121 | 7,905 | 11,582 | 19,645 |
| Profit from Operations | 2,497 | 3,764 | 4,165 | 4,235 | 3,399 | 6,917 | 14,424 | 14,529 | 14,497 | 15,080 |
| Working Capital Changes | 108 | -102 | 113 | -265 | -537 | 1,643 | -3,390 | -4,405 | -1,045 | 6,440 |
| Profit Before Tax & Extraordinary Items | 2,979 | 3,580 | 3,529 | 3,553 | 3,788 | 4,757 | 8,431 | 2,759 | 8,122 | 13,154 |
| Depreciation | 1,155 | 1,166 | 1,180 | 1,066 | 1,282 | 2,848 | 5,325 | 5,324 | 6,060 | 6,402 |
| Interest (Net) | -429 | -657 | -172 | -391 | -2 | 637 | 1,497 | 1,587 | 1,216 | 1,440 |
| Dividend Received | 0 | 951 | 1,001 | 1,126 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | -65 | -58 | -63 | -53 | -38 | -82 | -255 | -261 | -279 | -269 |
| Provisions & Write-offs (Net) | 11 | 4 | -9 | -93 | 68 | -46 | -117 | 5,308 | -81 | -5,077 |
| Receivables | 133 | -33 | 8 | -260 | -187 | 2,425 | -3,099 | -3,118 | -1,505 | 6,770 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 |
| Trade Payables | -41 | 105 | -17 | -6 | -126 | 8 | -1,051 | -43 | 186 | 225 |
| Loans & Advances | -187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -693 | -796 | -809 | -811 | -547 | -1,079 | -1,913 | -2,219 | -1,870 | -1,875 |
| + Cash from Investing Activity | 1,548 | -237 | -1,855 | 1,600 | -1,012 | 1,798 | -2,174 | -1,730 | -7,546 | -10,911 |
| Purchase of Fixed Assets | -906 | -1,009 | -1,072 | -956 | -830 | -2,118 | -3,285 | -3,623 | -8,953 | -6,784 |
| Sale of Fixed Assets | 107 | 103 | 124 | 126 | 101 | 167 | 415 | 455 | 506 | 527 |
| Purchase of Investments | -416 | -19,359 | -7,585 | -7,495 | -8,016 | -9,833 | -10,554 | -19,504 | -15,765 | -33,605 |
| Sale of Investments | 2,831 | 18,565 | 6,134 | 9,728 | 7,355 | 13,127 | 11,193 | 20,886 | 16,039 | 30,497 |
| Interest Received | 197 | 166 | 397 | 140 | 85 | 39 | 59 | 58 | 626 | 284 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 420 | 0 | 0 | 0 | 0 |
| Inter-Corporate Deposits | -264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 1,297 | 148 | 57 | 293 | -3 | -2 | -2 | 0 | -1,829 |
| + Cash from Financing Activity | -1,453 | -2,671 | -3,555 | -4,795 | -1,185 | -9,377 | -5,982 | -7,133 | -3,995 | -8,648 |
| Proceeds from Issue of Shares | 31 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 1 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 400 | 2,385 | 14,964 | 16,242 | 12,932 | 8,556 | 6,258 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -400 | 0 | -13,333 | -18,914 | -13,698 | -8,958 | -8,309 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -338 | -1,121 | -2,852 | -3,028 | -3,173 | -3,547 |
| Dividend Paid | -1,233 | -555 | -2,958 | -3,975 | -2,570 | -5,985 | 0 | -2,964 | 0 | 0 |
| Interest Paid | 0 | 0 | -2 | -2 | -130 | -145 | -442 | -367 | -407 | -276 |
| Others | -251 | -2,116 | -595 | -818 | -532 | -3,765 | -15 | -8 | -13 | -2,775 |
| Net Cash Flow | 2,007 | -42 | -1,941 | -36 | 118 | -98 | 966 | -958 | 41 | 87 |