| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
-12 |
| Equity
Latest Equity |
1728.24 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
4654.25 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
4397.52 |
| Net Profit
Full Year Net Profit |
405.04 |
| Full Year CPS
Full Year Cash Per Share |
3.5 |
| Earning Per Share
Full Year Earning Per Share |
2.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
814.1 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
36.9 |
| Networth
Full Year Return on Networth |
8.32 |
| Price/Book Value
Price to Book value |
1.869919 |
| Yearly PE ratio
Full Year Price to Earning per share |
29.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
19.6 |
| Bse value
BSE Value in lakhs |
798.8 |
| Nse value
NSE Value in lakhs |
6849.64 |
| High
52 week high |
159 |
| Low
52 week low |
67 |
| Price
NSE Current market price |
69 |
| CPM
Current market price |
69 |
| Market cap
BSE / NSE Market Cap |
11907.56 |
| Net profit
Latest Quarter Net Profit |
44 |
| Net profit variance
Latest Quarter Net Profit variance |
-58 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2402.23 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
487.2 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
20.28 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
831.74 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.97 |
| TTM NP
Trailing Twelve 12 month Net Profit |
205.82 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-22.35 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.99 |
| TTM PE
Trailing Twelve 12 month PE |
34.62 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
143.79 |
| Equity
Latest Equity |
1728.24 |
| LTP
Latest Price (BSE/NSE) |
69 |
| Gross block
Latest Gross Block |
3924.77 |
| Loans
Total loans |
97.62 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.3 |
| Year GPM
Full Year Gross Profit Margin |
19.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
18.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 732 | 911 | 1,275 | 826 | 1,119 | 1,207 | 1,244 | 814 |
| YOY Sales Growth % | 98% | 81% | 142% | 29% | 53% | 33% | -2% | -1% |
| Gross Sales | 732 | 911 | 1,275 | 826 | 1,119 | 1,207 | 1,244 | 814 |
| + Expenses | 559 | 721 | 1,021 | 643 | 891 | 926 | 1,045 | 662 |
| Material Cost % | 53% | 61% | 63% | 43% | 65% | 51% | 39% | 64% |
| Raw Material Cost | 399 | 556 | 755 | 397 | 659 | 613 | 560 | 446 |
| Change in Inventory | -12 | 4 | 43 | -38 | 74 | -1 | -73 | 77 |
| Manufacturing Cost % | 15% | 13% | 20% | 15% | 19% | 17% | 26% | 28% |
| Employee Cost % | 6% | 5% | 4% | 5% | 5% | 4% | 5% | 6% |
| Other Cost % | 3% | -1% | -7% | 14% | -10% | 5% | 15% | -17% |
| Raw Materials % | 54% | 61% | 59% | 48% | 59% | 51% | 45% | 55% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 5% | 3% | 4% | 3% | 2% |
| Stock Adjustments % | 2% | -0% | -3% | 5% | -7% | 0% | 6% | -9% |
| Other Manufacturing Expenses % | 15% | 13% | 20% | 15% | 19% | 17% | 26% | 28% |
| Operating Profit | 173 | 190 | 254 | 184 | 228 | 282 | 200 | 152 |
| OPM % | 24% | 21% | 20% | 22% | 20% | 23% | 16% | 19% |
| + Other Income | 10 | 82 | 36 | 36 | 43 | 31 | 61 | 58 |
| Miscellaneous Income | 10 | 82 | 36 | 36 | 43 | 31 | 61 | 58 |
| Interest | 44 | 34 | 35 | 34 | 51 | 50 | 65 | 57 |
| Depreciation | 44 | 47 | 48 | 49 | 51 | 53 | 52 | 59 |
| Profit before tax | 94 | 190 | 208 | 138 | 169 | 209 | 144 | 95 |
| + Tax % | 4% | 42% | 8% | 29% | 29% | 40% | 27% | 32% |
| Current Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 4 | 80 | 16 | 40 | 49 | 83 | 38 | 31 |
| + Net Profit | 90 | 110 | 190 | 97 | 121 | 127 | 106 | 64 |
| Extraordinary Income / Expense | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 3 | 7 | -3 | 9 | -29 | -9 | -14 | -20 |
| Net Profit After Minority Interest | 93 | 117 | 187 | 106 | 92 | 117 | 91 | 44 |
| EPS in Rs | 0.71 | 0.69 | 1.17 | 0.60 | 0.70 | 0.73 | 0.61 | 0.37 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,415 | 480 | 1,437 | 760 | 711 | 625 | 737 | 1,746 | 3,557 | 4,398 |
| Sales Growth % | -86% | 200% | -47% | -7% | -12% | 18% | 137% | 104% | 24% | |
| Gross Sales | 3,415 | 480 | 1,437 | 760 | 711 | 625 | 735 | 1,751 | 3,558 | 4,397 |
| + Expenses | 2,873 | 562 | 1,288 | 877 | 903 | 882 | 1,008 | 1,708 | 2,807 | 3,505 |
| Material Cost % | 55% | 25% | 58% | 35% | 64% | 62% | 66% | 59% | 58% | 55% |
| Raw Material Cost | 1,920 | 47 | 883 | 295 | 422 | 430 | 512 | 1,038 | 2,054 | 2,397 |
| Change in Inventory | -30 | 71 | -46 | -29 | 34 | -41 | -22 | -7 | 20 | 38 |
| Manufacturing Cost % | 19% | 45% | 20% | 37% | 21% | 22% | 24% | 12% | 7% | 10% |
| Employee Cost % | 3% | 21% | 7% | 12% | 13% | 14% | 12% | 6% | 5% | 5% |
| Other Cost % | 6% | 27% | 5% | 31% | 29% | 43% | 35% | 21% | 9% | 10% |
| Raw Materials % | 56% | 10% | 61% | 39% | 59% | 69% | 69% | 59% | 58% | 55% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 9% | 20% | 6% | 0% | 0% | 0% | 4% |
| Stock Adjustments % | 1% | -15% | 3% | 4% | -5% | 7% | 3% | 0% | -1% | -1% |
| Power & Fuel % | 0% | 1% | 0% | 1% | 1% | 1% | 1% | 0% | 2% | 0% |
| Other Manufacturing Expenses % | 19% | 44% | 19% | 37% | 20% | 21% | 23% | 11% | 6% | 10% |
| Selling & Administration % | 4% | 16% | 5% | 4% | 6% | 9% | 7% | 5% | 5% | 5% |
| Miscellaneous Expenses % | 1% | 11% | 2% | 27% | 25% | 50% | 31% | 16% | 4% | 5% |
| Loss on Forex Transaction % | -1% | -0% | -0% | 2% | -0% | 0% | -1% | 0% | 0% | 0% |
| Operating Profit | 542 | -83 | 149 | -116 | -192 | -258 | -271 | 39 | 751 | 893 |
| OPM % | 16% | -17% | 10% | -15% | -27% | -41% | -37% | 2% | 21% | 20% |
| + Other Income | 84 | 26 | 23 | 11 | 76 | 29 | 21 | 274 | 147 | 172 |
| Miscellaneous Income | 65 | 24 | 17 | 25 | 73 | 84 | 13 | 58 | 146 | 172 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 0 |
| Interest | 155 | 171 | 169 | 244 | 255 | 283 | 341 | 240 | 169 | 200 |
| Depreciation | 44 | 52 | 66 | 80 | 88 | 89 | 106 | 113 | 182 | 204 |
| Profit before tax | 427 | -280 | -62 | -430 | -459 | -600 | -683 | -54 | 547 | 660 |
| + Tax % | 29% | 33% | 36% | 35% | 33% | 28% | 3% | -6% | 19% | 32% |
| Current Tax | 56 | -1 | 0 | 0 | -4 | 0 | 0 | 0 | 1 | 1 |
| Deferred Tax | 68 | -92 | -22 | -150 | -148 | -170 | -19 | 3 | 100 | 209 |
| + Net Profit | 303 | -188 | -40 | -279 | -307 | -430 | -671 | -57 | 432 | 450 |
| Profit Growth % | -162% | -79% | 599% | 10% | 40% | 56% | -91% | -857% | 4% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -14 | -11 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | -13 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 2 | 2 | 4 | 12 | 11 | -44 |
| Net Profit After Minority Interest | 303 | -188 | -40 | -280 | -306 | -480 | -667 | -36 | 448 | 405 |
| EPS in Rs | 13.67 | 0.00 | 0.00 | -12.59 | -13.84 | -21.75 | -20.58 | -1.23 | 2.69 | 2.60 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 222 | 222 | 222 | 222 | 222 | 1,140 | 326 | 391 | 1,624 | 1,728 |
| Reserves | 1,968 | 1,782 | 1,743 | 1,464 | 1,094 | 688 | 1,410 | 2,417 | 2,788 | 4,654 |
| + Borrowings | 1,674 | 1,062 | 1,305 | 1,121 | 1,566 | 1,719 | 2,416 | 2,079 | 1,474 | 1,587 |
| Secured Borrowings | 1,392 | 831 | 1,089 | 836 | 1,115 | 1,124 | 1,230 | 647 | 750 | 1,489 |
| Unsecured Borrowings | 282 | 231 | 216 | 285 | 451 | 595 | 1,186 | 1,431 | 723 | 98 |
| + Other Liabilities | 1,291 | 1,032 | 1,471 | 2,485 | 2,582 | 2,417 | 1,930 | 1,867 | 2,717 | 3,994 |
| Current Liabilities | 1,190 | 1,172 | 1,597 | 2,643 | 2,528 | 2,271 | 1,645 | 1,248 | 1,743 | 2,706 |
| Provisions | 20 | 5 | 3 | 3 | 2 | 1 | 1 | 2 | 3 | 2 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 41 | 525 | 494 | 1,004 | 1,310 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 0 |
| Other liability items | 101 | 33 | 69 | 29 | 54 | 271 | 84 | 268 | 100 | 177 |
| Total Liabilities | 5,155 | 4,098 | 4,741 | 5,292 | 5,464 | 5,965 | 6,082 | 6,754 | 8,603 | 11,963 |
| + Fixed Assets | 765 | 985 | 973 | 1,228 | 1,191 | 1,343 | 1,619 | 1,843 | 2,291 | 2,825 |
| Gross Block | 843 | 1,115 | 1,169 | 1,498 | 1,549 | 1,789 | 2,164 | 2,512 | 3,175 | 3,925 |
| Accumulated Depreciation | 78 | 131 | 196 | 271 | 357 | 446 | 545 | 669 | 884 | 1,100 |
| CWIP | 112 | 20 | 66 | 33 | 230 | 148 | 123 | 304 | 296 | 247 |
| Investments | 253 | 0 | 91 | 94 | 33 | 33 | 1 | 0 | 446 | 550 |
| + Other Assets | 4,024 | 3,094 | 3,611 | 3,936 | 4,010 | 4,440 | 4,340 | 4,607 | 5,571 | 8,341 |
| Inventories | 690 | 929 | 944 | 994 | 917 | 1,004 | 1,130 | 1,245 | 1,212 | 1,790 |
| Trade receivables | 2,382 | 1,339 | 1,630 | 1,322 | 1,048 | 1,073 | 827 | 1,137 | 2,549 | 4,250 |
| Cash Equivalents | 437 | 127 | 135 | 161 | 242 | 223 | 270 | 54 | 213 | 612 |
| Loans n Advances | 228 | 487 | 647 | 1,138 | 1,250 | 1,614 | 1,786 | 1,485 | 1,154 | 1,415 |
| Other asset items | 286 | 212 | 255 | 321 | 552 | 526 | 327 | 687 | 443 | 274 |
| Total Assets | 5,155 | 4,098 | 4,741 | 5,292 | 5,464 | 5,965 | 6,082 | 6,754 | 8,603 | 11,963 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 114 | 269 | 147 | 733 | -112 | -475 | -1,100 | -366 | 138 | -598 |
| Profit from Operations | 545 | -52 | 162 | 66 | -73 | -90 | -222 | 310 | 967 | 1,141 |
| Working Capital Changes | -308 | 361 | -11 | 691 | -58 | -374 | -884 | -617 | -823 | -1,714 |
| Profit Before Tax & Extraordinary Items | 303 | -188 | -40 | -279 | -307 | -483 | -671 | -48 | 438 | 449 |
| Depreciation | 44 | 52 | 66 | 80 | 88 | 89 | 106 | 113 | 182 | 204 |
| Interest (Net) | 108 | 155 | 157 | 229 | 243 | 275 | 330 | 222 | 148 | 176 |
| Dividend Received | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | -1 | 1 | 0 | 3 | -44 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | -2 | -6 |
| Provisions & Write-offs (Net) | 11 | 29 | 9 | 187 | 22 | 186 | 44 | 226 | 84 | 172 |
| Profit / Loss in Forex | -32 | -3 | -8 | 1 | 8 | 11 | 15 | 13 | 5 | 13 |
| Receivables | -52 | 905 | -284 | -37 | 175 | 162 | 98 | -479 | -1,646 | -1,795 |
| Inventories | -123 | -239 | -14 | -52 | 79 | 298 | -129 | -103 | -119 | -579 |
| Trade Payables | -143 | -389 | 393 | 40 | 36 | -642 | -31 | -126 | 458 | 278 |
| Loans & Advances | -25 | 1 | 2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -123 | -39 | -4 | -24 | 19 | -10 | 6 | -60 | -6 | -25 |
| + Cash from Investing Activity | -5 | 332 | -264 | -346 | -49 | -74 | 231 | 487 | -406 | -850 |
| Purchase of Fixed Assets | -290 | -186 | -137 | -296 | -120 | -179 | -388 | -539 | -620 | -649 |
| Sale of Fixed Assets | 0 | 0 | 1 | 25 | 1 | 0 | 0 | 24 | 0 | 1 |
| Purchase of Investments | -187 | 0 | -41 | -1 | 0 | -2 | -172 | 0 | -1,531 | -919 |
| Sale of Investments | 7 | 258 | 20 | 0 | 29 | 9 | 247 | 1,107 | 1,628 | 941 |
| Interest Received | 67 | 44 | 14 | 24 | 12 | 2 | 14 | 52 | 0 | 0 |
| Dividend Received | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | -70 | 0 | 0 | 0 | 0 | -46 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | -7 | 0 | 0 | -110 | 0 | 0 |
| Inter-Corporate Deposits | 221 | 65 | 0 | -79 | 4 | 0 | 0 | 0 | 0 | 80 |
| Others | 175 | 151 | -49 | -20 | 34 | 41 | 496 | -1 | 72 | -304 |
| + Cash from Financing Activity | 19 | -760 | 76 | -385 | 282 | 486 | 824 | -130 | 277 | 1,558 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 741 | 70 | 790 | 1,619 |
| Proceeds from Other Long-Term Borrowings | 280 | 579 | 208 | 37 | 507 | 329 | 509 | 0 | 0 | 317 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 283 | 0 | 275 | 485 | 0 | 496 | 0 | 387 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Repayment of Long-Term Borrowings | -24 | -324 | -238 | -196 | -338 | -135 | -167 | -328 | -213 | 0 |
| Repayment of Short-Term Borrowings | -79 | -861 | 0 | -36 | 0 | 0 | -278 | 0 | -182 | 0 |
| Interest Paid | -157 | -154 | -176 | -191 | -162 | -192 | -279 | -311 | -264 | -166 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 297 | -58 | 144 | -600 |
| Net Cash Flow | 128 | -159 | -40 | 2 | 122 | -62 | -45 | -9 | 9 | 110 |