| Industry
Industry name |
Agro Chemicals |
| Variance
Full Year Net Profit Variance |
-2 |
| Equity
Latest Equity |
29.1 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1191.31 |
| Dividend
Full Year Dividend % |
20 |
| Sales Turnover
Full Year Net Sales |
2140.01 |
| Net Profit
Full Year Net Profit |
138.55 |
| Full Year CPS
Full Year Cash Per Share |
59.8 |
| Earning Per Share
Full Year Earning Per Share |
47.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
426.26 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
419.4 |
| Networth
Full Year Return on Networth |
12.1 |
| Price/Book Value
Price to Book value |
1.471149 |
| Yearly PE ratio
Full Year Price to Earning per share |
13 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.3 |
| Bse value
BSE Value in lakhs |
8.12 |
| Nse value
NSE Value in lakhs |
105.6 |
| High
52 week high |
1096 |
| Low
52 week low |
526 |
| Price
NSE Current market price |
616 |
| CPM
Current market price |
617 |
| Market cap
BSE / NSE Market Cap |
1796.06 |
| Net profit
Latest Quarter Net Profit |
11.71 |
| Net profit variance
Latest Quarter Net Profit variance |
-16 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1914.22 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-10.87 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.57 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
222.18 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.38 |
| TTM NP
Trailing Twelve 12 month Net Profit |
130.58 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-2.23 |
| TTM EPS
Trailing Twelve 12 month EPS |
47.61 |
| TTM PE
Trailing Twelve 12 month PE |
12.96 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
29.4 |
| Equity
Latest Equity |
29.1 |
| LTP
Latest Price (BSE/NSE) |
617 |
| Gross block
Latest Gross Block |
588.3 |
| Loans
Total loans |
12.76 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.6 |
| Year GPM
Full Year Gross Profit Margin |
10.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.9 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 657 | 627 | 358 | 359 | 691 | 638 | 385 | 426 |
| YOY Sales Growth % | 3% | -10% | -0% | 32% | 5% | 2% | 8% | 19% |
| Gross Sales | 657 | 627 | 358 | 359 | 691 | 638 | 385 | 426 |
| + Expenses | 585 | 538 | 327 | 330 | 607 | 548 | 358 | 401 |
| Material Cost % | 35% | 78% | 74% | 122% | 44% | 57% | 49% | 58% |
| Raw Material Cost | 344 | 449 | 236 | 326 | 373 | 363 | 218 | 247 |
| Change in Inventory | -116 | 41 | 28 | 111 | -72 | 3 | -27 | 1 |
| Manufacturing Cost % | 11% | 11% | 18% | 21% | 11% | 13% | 16% | 15% |
| Employee Cost % | 6% | 6% | 9% | 8% | 6% | 7% | 9% | 9% |
| Other Cost % | 38% | -10% | -10% | -58% | 27% | 8% | 18% | 12% |
| Raw Materials % | 52% | 72% | 66% | 91% | 54% | 57% | 57% | 58% |
| Purchase of Finished Goods % | 2% | 3% | 6% | 3% | 7% | 9% | 4% | 12% |
| Stock Adjustments % | 18% | -7% | -8% | -31% | 10% | -0% | 7% | -0% |
| Other Manufacturing Expenses % | 11% | 11% | 18% | 21% | 11% | 13% | 16% | 15% |
| Operating Profit | 72 | 90 | 31 | 28 | 85 | 89 | 27 | 25 |
| OPM % | 11% | 14% | 9% | 8% | 12% | 14% | 7% | 6% |
| + Other Income | 3 | 2 | 0 | 3 | 4 | 3 | 1 | 5 |
| Miscellaneous Income | 3 | 2 | 0 | 3 | 4 | 3 | 1 | 5 |
| Interest | 2 | 2 | 1 | 2 | 4 | 4 | 5 | 4 |
| Depreciation | 7 | 7 | 8 | 7 | 7 | 9 | 9 | 9 |
| Profit before tax | 66 | 82 | 22 | 22 | 77 | 79 | 14 | 16 |
| + Tax % | 25% | 25% | 22% | 37% | 25% | 25% | 27% | 27% |
| Current Tax | 17 | 21 | 5 | 12 | 19 | 20 | 4 | 1 |
| Deferred Tax | -1 | 0 | 0 | -4 | 1 | 0 | 0 | 3 |
| + Net Profit | 49 | 61 | 17 | 14 | 58 | 59 | 10 | 12 |
| Net Profit After Minority Interest | 49 | 61 | 17 | 14 | 58 | 59 | 10 | 12 |
| EPS in Rs | 16.56 | 20.78 | 5.96 | 4.77 | 19.97 | 20.31 | 3.60 | 4.02 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,076 | 1,219 | 1,194 | 1,363 | 1,420 | 1,504 | 1,801 | 1,966 | 2,000 | 2,140 |
| Sales Growth % | 13% | -2% | 14% | 4% | 6% | 20% | 9% | 2% | 7% | |
| Gross Sales | 912 | 1,040 | 1,194 | 1,363 | 1,420 | 1,504 | 1,801 | 1,966 | 2,000 | 2,140 |
| Excise Duty | 82 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 965 | 1,072 | 1,006 | 1,207 | 1,278 | 1,334 | 1,679 | 1,804 | 1,779 | 1,913 |
| Material Cost % | 62% | 57% | 61% | 69% | 69% | 67% | 71% | 68% | 60% | 62% |
| Raw Material Cost | 699 | 653 | 993 | 764 | 1,009 | 997 | 1,401 | 1,362 | 1,271 | 1,227 |
| Change in Inventory | -30 | 41 | -267 | 172 | -35 | 10 | -126 | -26 | -64 | 95 |
| Manufacturing Cost % | 9% | 10% | 13% | 10% | 12% | 12% | 12% | 13% | 15% | 13% |
| Employee Cost % | 4% | 4% | 5% | 5% | 5% | 6% | 5% | 6% | 7% | 8% |
| Other Cost % | 14% | 17% | 5% | 5% | 4% | 4% | 5% | 5% | 7% | 7% |
| Raw Materials % | 65% | 54% | 83% | 56% | 71% | 66% | 78% | 69% | 64% | 57% |
| Purchase of Finished Goods % | 13% | 6% | 5% | 3% | 4% | 4% | 6% | 8% | 3% | 8% |
| Stock Adjustments % | 3% | -3% | 22% | -13% | 2% | -1% | 7% | 1% | 3% | -4% |
| Power & Fuel % | 1% | 1% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 8% | 9% | 11% | 8% | 10% | 10% | 10% | 10% | 13% | 11% |
| Selling & Administration % | 6% | 13% | 4% | 3% | 3% | 3% | 4% | 5% | 6% | 6% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 2% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 111 | 148 | 187 | 156 | 143 | 170 | 122 | 163 | 221 | 227 |
| OPM % | 10% | 12% | 16% | 11% | 10% | 11% | 7% | 8% | 11% | 11% |
| + Other Income | 7 | 4 | 1 | 3 | 8 | 5 | 2 | 10 | 8 | 12 |
| Miscellaneous Income | 7 | 3 | 1 | 4 | 10 | 5 | 2 | 10 | 8 | 13 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 20 | 16 | 15 | 24 | 7 | 7 | 13 | 11 | 7 | 17 |
| Depreciation | 16 | 17 | 20 | 24 | 25 | 26 | 26 | 29 | 29 | 36 |
| Profit before tax | 82 | 118 | 153 | 111 | 120 | 141 | 84 | 132 | 193 | 187 |
| + Tax % | 28% | 29% | 20% | 22% | 21% | 24% | 25% | 23% | 26% | 25% |
| Current Tax | 21 | 36 | 28 | 25 | 31 | 35 | 21 | 33 | 56 | 44 |
| Deferred Tax | 2 | -1 | 2 | -1 | -5 | -1 | 0 | -3 | -5 | 3 |
| + Net Profit | 59 | 84 | 123 | 87 | 94 | 107 | 63 | 102 | 142 | 139 |
| Profit Growth % | 41% | 46% | -29% | 8% | 14% | -41% | 62% | 39% | -2% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 60 | 84 | 123 | 87 | 94 | 107 | 63 | 102 | 142 | 139 |
| EPS in Rs | 28.88 | 40.78 | 59.42 | 42.05 | 45.43 | 54.44 | 21.36 | 34.49 | 48.81 | 47.91 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 21 | 21 | 21 | 21 | 21 | 20 | 30 | 30 | 29 | 29 |
| Reserves | 444 | 527 | 641 | 711 | 800 | 850 | 889 | 982 | 1,056 | 1,191 |
| + Borrowings | 237 | 114 | 305 | 191 | 100 | 54 | 163 | 87 | 105 | 157 |
| Secured Borrowings | 236 | 114 | 305 | 187 | 96 | 49 | 159 | 83 | 100 | 144 |
| Unsecured Borrowings | 0 | 0 | 0 | 4 | 4 | 5 | 4 | 4 | 5 | 13 |
| Deferred Credit | 2 | 3 | 3 | 4 | 5 | 2 | 2 | 6 | 9 | 11 |
| + Other Liabilities | 277 | 338 | 388 | 372 | 505 | 473 | 615 | 620 | 709 | 623 |
| Current Liabilities | 288 | 339 | 392 | 376 | 508 | 477 | 619 | 627 | 718 | 637 |
| Provisions | 1 | 0 | 1 | 3 | 3 | 2 | 2 | 4 | 14 | 4 |
| Other liability items | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 2 | 6 | 3 |
| Total Liabilities | 978 | 1,000 | 1,356 | 1,294 | 1,426 | 1,396 | 1,696 | 1,719 | 1,898 | 2,000 |
| + Fixed Assets | 185 | 232 | 240 | 239 | 239 | 253 | 263 | 286 | 282 | 370 |
| Gross Block | 200 | 264 | 292 | 314 | 337 | 370 | 403 | 451 | 471 | 588 |
| Accumulated Depreciation | 16 | 33 | 52 | 75 | 98 | 117 | 140 | 165 | 189 | 219 |
| CWIP | 58 | 17 | 19 | 39 | 59 | 91 | 123 | 142 | 161 | 130 |
| Investments | 11 | 17 | 12 | 12 | 14 | 16 | 17 | 23 | 29 | 29 |
| + Other Assets | 725 | 735 | 1,084 | 1,004 | 1,115 | 1,037 | 1,294 | 1,268 | 1,426 | 1,472 |
| Inventories | 426 | 407 | 705 | 519 | 661 | 630 | 862 | 807 | 886 | 780 |
| Trade receivables | 212 | 235 | 244 | 320 | 255 | 289 | 296 | 297 | 385 | 487 |
| Cash Equivalents | 9 | 20 | 9 | 74 | 83 | 36 | 20 | 61 | 57 | 87 |
| Loans n Advances | 80 | 59 | 108 | 71 | 93 | 53 | 60 | 93 | 102 | 106 |
| Other asset items | -2 | 14 | 17 | 21 | 24 | 28 | 56 | 10 | -5 | 12 |
| Total Assets | 978 | 1,000 | 1,356 | 1,294 | 1,426 | 1,396 | 1,696 | 1,719 | 1,898 | 2,000 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 4 | 182 | -133 | 242 | 155 | 135 | -11 | 187 | 93 | 100 |
| Profit from Operations | 120 | 150 | 191 | 159 | 149 | 177 | 121 | 171 | 233 | 236 |
| Working Capital Changes | -99 | 58 | -292 | 115 | 34 | -2 | -101 | 30 | -98 | -80 |
| Profit Before Tax & Extraordinary Items | 82 | 118 | 153 | 111 | 120 | 141 | 84 | 132 | 193 | 187 |
| Depreciation | 16 | 17 | 20 | 24 | 25 | 26 | 26 | 29 | 29 | 36 |
| Interest (Net) | 20 | 16 | 15 | 22 | 4 | 6 | 13 | 10 | 5 | 17 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 1 | 1 | 1 | 2 | 4 | 5 | 1 | 3 | 8 | 4 |
| Profit / Loss in Forex | -1 | 0 | 0 | 0 | -3 | -1 | -2 | -2 | -3 | 3 |
| Receivables | -7 | -24 | -11 | -78 | 62 | -39 | -7 | -3 | -94 | -101 |
| Inventories | -75 | 18 | -298 | 186 | -142 | 31 | -232 | 54 | -79 | 106 |
| Trade Payables | -13 | 45 | 37 | -33 | 118 | -38 | 126 | -27 | 91 | -75 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -17 | -26 | -32 | -32 | -27 | -41 | -31 | -14 | -42 | -56 |
| + Cash from Investing Activity | -14 | -26 | -49 | -24 | -113 | 9 | -86 | -46 | -38 | -86 |
| Purchase of Fixed Assets | -14 | -28 | -38 | -29 | -48 | -67 | -87 | -49 | -37 | -95 |
| Sale of Fixed Assets | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 5 | 3 | 2 |
| Purchase of Investments | 0 | 0 | 0 | -6 | -70 | 0 | 0 | -7 | -8 | 0 |
| Sale of Investments | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 6 |
| Interest Received | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 1 | 2 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | -12 | 9 | 3 | 76 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 9 | -143 | 172 | -159 | -104 | -115 | 80 | -98 | -61 | 18 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 3 | 3 | 2 | 3 | 45 | 7 | 8 |
| Proceeds from Short-Term Borrowings | 54 | 0 | 198 | 0 | 0 | 0 | 110 | 0 | 22 | 48 |
| Repayment of Long-Term Borrowings | -24 | -13 | -7 | -9 | -2 | -2 | -3 | -18 | -13 | -13 |
| Repayment of Short-Term Borrowings | 0 | -109 | 0 | -112 | -92 | -46 | 0 | -103 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | -3 |
| Dividend Paid | 0 | -5 | -5 | -15 | -4 | 0 | -15 | -9 | -6 | -6 |
| Interest Paid | -21 | -16 | -14 | -25 | -7 | -7 | -13 | -11 | -7 | -17 |
| Others | 0 | 0 | 0 | 0 | 0 | -59 | 0 | 0 | -62 | 0 |
| Net Cash Flow | 0 | 13 | -11 | 59 | -61 | 30 | -17 | 42 | -5 | 31 |