| Industry
Industry name |
Stock/ Commodity Brokers |
| Variance
Full Year Net Profit Variance |
111 |
| Equity
Latest Equity |
105 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
170.89 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
47.99 |
| Net Profit
Full Year Net Profit |
3.49 |
| Full Year CPS
Full Year Cash Per Share |
0 |
| Earning Per Share
Full Year Earning Per Share |
0 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
10.63 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
2.6 |
| Networth
Full Year Return on Networth |
0.67 |
| Price/Book Value
Price to Book value |
0.384615 |
| Yearly PE ratio
Full Year Price to Earning per share |
30.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
23.7 |
| Bse value
BSE Value in lakhs |
1.11 |
| Nse value
NSE Value in lakhs |
5.43 |
| High
52 week high |
2 |
| Low
52 week low |
1 |
| Price
NSE Current market price |
1 |
| CPM
Current market price |
1 |
| Market cap
BSE / NSE Market Cap |
94.5 |
| Net profit
Latest Quarter Net Profit |
-5.96 |
| Net profit variance
Latest Quarter Net Profit variance |
-164 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
68.87 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
24.97 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
36.26 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
5.53 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.52 |
| TTM NP
Trailing Twelve 12 month Net Profit |
16.51 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
111.25 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.03 |
| TTM PE
Trailing Twelve 12 month PE |
30 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.58 |
| Equity
Latest Equity |
105 |
| LTP
Latest Price (BSE/NSE) |
1 |
| Gross block
Latest Gross Block |
18.47 |
| Loans
Total loans |
12.83 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.5 |
| Year GPM
Full Year Gross Profit Margin |
10.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
-71.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 17 | 14 | 10 | 17 | 16 | 11 | 12 | 10 |
| YOY Sales Growth % | 84% | -5% | -25% | -19% | -5% | -20% | 16% | -42% |
| Gross Sales | 17 | 14 | 10 | 17 | 16 | 11 | 12 | 10 |
| Other Operating Income | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| + Expenses | 8 | 16 | 9 | 17 | 9 | 9 | 10 | 18 |
| Material Cost % | 0% | 0% | 0% | 29% | 0% | 0% | -7% | 0% |
| Change in Inventory | 0 | 0 | 0 | 5 | 0 | 0 | -1 | 0 |
| Manufacturing Cost % | 40% | 72% | 56% | 76% | 32% | 84% | 45% | 132% |
| Employee Cost % | 11% | 19% | 18% | 10% | 13% | 19% | 21% | 20% |
| Other Cost % | -5% | 20% | 10% | -12% | 7% | -18% | 26% | 27% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 48% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 0% | 0% | 0% | -29% | 0% | 0% | 7% | 0% |
| Other Manufacturing Expenses % | 40% | 72% | 56% | 76% | 32% | 84% | 45% | 132% |
| Provisions & Contingencies % | 0% | 30% | 20% | 2% | 12% | 0% | 18% | 35% |
| Operating Profit | 9 | -2 | 2 | -1 | 8 | 2 | 2 | -8 |
| OPM % | 54% | -11% | 16% | -3% | 48% | 15% | 16% | -79% |
| + Other Income | 0 | 1 | 0 | 1 | 0 | 0 | 3 | 1 |
| Miscellaneous Income | 0 | 1 | 0 | 1 | 0 | 0 | 3 | 1 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 9 | -2 | 1 | -1 | 7 | 1 | 4 | -8 |
| + Tax % | 29% | 2% | 100% | -59% | 26% | 21% | 23% | 30% |
| Current Tax | 3 | 1 | 1 | -1 | 2 | 0 | 1 | -2 |
| Deferred Tax | 0 | -1 | 0 | 2 | 0 | 1 | 0 | 0 |
| + Net Profit | 6 | -2 | 0 | -2 | 5 | 1 | 3 | -5 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Net Profit After Minority Interest | 6 | -2 | 0 | -2 | 5 | 1 | 3 | -5 |
| EPS in Rs | 0.08 | -0.02 | 0.00 | -0.02 | 0.05 | 0.01 | 0.03 | -0.05 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 16 | 31 | 312 | 95 | 31 | 40 | 47 | 39 | 62 | 62 |
| Sales Growth % | 95% | 893% | -70% | -67% | 30% | 16% | -17% | 59% | -0% | |
| Gross Sales | 13 | 21 | 293 | 89 | 24 | 39 | 46 | 46 | 59 | 59 |
| Other Operating Income | 3 | 10 | 5 | 4 | 2 | 2 | 1 | 1 | 5 | 4 |
| + Expenses | 19 | 21 | 311 | 98 | 28 | 21 | 30 | 24 | 42 | 52 |
| Material Cost % | 0% | 0% | 88% | 67% | 1% | 0% | 2% | 0% | 4% | 5% |
| Raw Material Cost | 0 | 0 | 275 | 64 | 0 | 0 | 0 | 0 | 2 | 8 |
| Change in Inventory | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | -5 |
| Manufacturing Cost % | 6% | 3% | 0% | 8% | 20% | 25% | 34% | 28% | 29% | 36% |
| Employee Cost % | 34% | 18% | 2% | 7% | 21% | 13% | 14% | 16% | 11% | 13% |
| Other Cost % | 78% | 47% | 10% | 21% | 50% | 14% | 14% | 17% | 24% | 30% |
| Raw Materials % | 0% | 0% | 88% | 67% | 0% | 0% | 0% | 0% | 4% | 13% |
| Purchase of Finished Goods % | 0% | 0% | 88% | 67% | 0% | 0% | 0% | 25% | 4% | 13% |
| Stock Adjustments % | 0% | 0% | 0% | -0% | -1% | -0% | -2% | 0% | 0% | 8% |
| Power & Fuel % | 3% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% |
| Other Manufacturing Expenses % | 3% | 1% | 0% | 8% | 20% | 25% | 34% | 28% | 29% | 36% |
| Selling & Administration % | 54% | 30% | 4% | 4% | 13% | 11% | 10% | 14% | 7% | 9% |
| Miscellaneous Expenses % | 24% | 16% | 3% | 18% | 37% | 4% | 4% | 3% | 17% | 21% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 24% | 8% | 3% | 3% | 10% | 11% |
| Operating Profit | -3 | 10 | 1 | -3 | 3 | 19 | 17 | 15 | 20 | 10 |
| OPM % | -18% | 32% | 0% | -3% | 9% | 47% | 37% | 39% | 33% | 15% |
| + Other Income | 3 | 3 | 2 | 0 | 0 | 0 | 4 | 0 | 1 | 2 |
| Miscellaneous Income | 3 | 3 | 3 | 2 | 5 | 2 | 5 | 2 | 3 | 2 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Interest | 6 | 4 | 3 | 1 | 2 | 1 | 1 | 2 | 2 | 4 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -7 | 8 | 2 | -5 | 0 | 18 | 19 | 13 | 18 | 6 |
| + Tax % | 27% | 94% | 118% | 21% | 250% | 31% | 27% | 26% | 33% | 67% |
| Current Tax | 3 | 6 | 2 | 0 | 2 | 3 | 5 | 3 | 6 | 3 |
| Deferred Tax | -4 | 2 | 0 | -1 | -2 | 2 | 1 | 0 | 0 | 1 |
| + Net Profit | -5 | 1 | 1 | -4 | 0 | 12 | 14 | 9 | 12 | 2 |
| Profit Growth % | -110% | 133% | -409% | -101% | 24760% | 12% | -33% | 28% | -83% | |
| Extraordinary Income / Expense | -2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -4 | 0 |
| Exceptional Item | -2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -4 | 0 |
| Net Profit After Minority Interest | -5 | 1 | 5 | -4 | 0 | 12 | 14 | 9 | 12 | 2 |
| EPS in Rs | 0.00 | 0.06 | 0.54 | -0.44 | 0.01 | 0.15 | 0.17 | 0.11 | 0.14 | 0.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 105 |
| Reserves | 92 | 92 | 97 | 90 | 87 | 101 | 115 | 125 | 138 | 168 |
| + Borrowings | 31 | 34 | 26 | 32 | 9 | 34 | 30 | 32 | 30 | 35 |
| Secured Borrowings | 31 | 33 | 25 | 31 | 7 | 31 | 26 | 28 | 24 | 22 |
| Unsecured Borrowings | 1 | 1 | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 13 |
| + Other Liabilities | 36 | 40 | 30 | -74 | -65 | -68 | -61 | -80 | -65 | -73 |
| Current Liabilities | 32 | 36 | 23 | 16 | 31 | 38 | 47 | 37 | 78 | 66 |
| Provisions | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 2 | 1 |
| Other liability items | 5 | 5 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 243 | 250 | 237 | 133 | 115 | 151 | 169 | 161 | 187 | 234 |
| + Fixed Assets | 11 | 18 | 20 | 21 | 19 | 17 | 14 | 13 | 10 | 8 |
| Gross Block | 21 | 29 | 31 | 34 | 32 | 29 | 27 | 27 | 23 | 18 |
| Accumulated Depreciation | 10 | 11 | 12 | 13 | 13 | 12 | 13 | 14 | 13 | 11 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
| Investments | 14 | 1 | 3 | 2 | 1 | 1 | 2 | 1 | 3 | 6 |
| + Other Assets | 218 | 230 | 214 | 110 | 96 | 133 | 153 | 147 | 174 | 202 |
| Inventories | 5 | 2 | 3 | 1 | 1 | 1 | 0 | 0 | 11 | 43 |
| Trade receivables | 43 | 40 | 24 | 4 | 6 | 6 | 6 | 4 | 10 | 5 |
| Cash Equivalents | 49 | 76 | 80 | 88 | 69 | 111 | 132 | 132 | 136 | 128 |
| Loans n Advances | 89 | 102 | 101 | 18 | 20 | 16 | 16 | 12 | 18 | 27 |
| Other asset items | 32 | 10 | 7 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Total Assets | 243 | 250 | 237 | 133 | 115 | 151 | 169 | 161 | 187 | 234 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2 | 7 | 1 | -2 | 7 | -4 | 25 | -5 | 0 | -34 |
| Profit from Operations | -4 | 10 | 13 | 12 | 10 | 19 | 15 | 10 | 22 | 15 |
| Working Capital Changes | 10 | 3 | -9 | -12 | 0 | -22 | 13 | -13 | -19 | -45 |
| Profit Before Tax & Extraordinary Items | -5 | 8 | 7 | -5 | 0 | 18 | 19 | 13 | 22 | 6 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest (Net) | -3 | -4 | -3 | 0 | 0 | 0 | -1 | -1 | -1 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 2 | 2 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 2 | 3 | 9 | 16 | 11 | 1 | -3 | -2 | 1 | 8 |
| Receivables | 1 | 2 | 2 | 7 | -4 | 0 | 1 | 2 | -7 | 5 |
| Inventories | -2 | 4 | -1 | 2 | 0 | 0 | 1 | 0 | -10 | -33 |
| Trade Payables | 5 | -5 | 1 | -7 | 16 | 8 | 9 | -9 | 0 | 0 |
| Loans & Advances | 5 | -6 | 1 | -7 | -12 | 5 | 26 | -4 | -25 | -8 |
| Change in Deposits | 0 | 0 | 0 | -7 | 1 | -35 | -21 | -1 | -4 | 4 |
| Direct Taxes Paid | -2 | -6 | -4 | -2 | -3 | -2 | -3 | -2 | -4 | -4 |
| Extraordinary Items | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 5 | 1 | 6 | -9 | 27 | 3 | -11 | 5 | 3 | -20 |
| Purchase of Fixed Assets | 0 | 0 | 0 | -3 | 0 | 0 | -1 | 0 | 0 | -20 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 2 | 0 |
| Purchase of Investments | -5 | -6 | -7 | -3 | -1 | 0 | -2 | -10 | -10 | -7 |
| Sale of Investments | 5 | 5 | 6 | 2 | 0 | 3 | 6 | 11 | 10 | 6 |
| Interest Received | 5 | 6 | 4 | 1 | 1 | 1 | 2 | 2 | 2 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | -4 | 3 | -6 | 23 | -1 | -14 | 2 | 0 | 0 |
| + Cash from Financing Activity | -8 | 1 | -7 | 5 | -28 | 7 | -29 | 1 | -6 | 55 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 |
| Proceeds from Other Long-Term Borrowings | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Proceeds from Bank Borrowings | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 2 | 0 | 4 |
| Proceeds from Short-Term Borrowings | -5 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 5 |
| Repayment of Long-Term Borrowings | -1 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -4 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -6 | 0 | -24 | 0 | -27 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -2 | -2 | -1 | -1 | -2 | -1 | -1 | 0 | -1 | -2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -1 | 9 | 0 | -6 | 7 | 6 | -15 | 1 | -2 | 1 |