| Industry
Industry name |
Refineries |
| Variance
Full Year Net Profit Variance |
250 |
| Equity
Latest Equity |
14121.24 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
205745.99 |
| Dividend
Full Year Dividend % |
13 |
| Sales Turnover
Full Year Net Sales |
784415.43 |
| Net Profit
Full Year Net Profit |
42096.26 |
| Full Year CPS
Full Year Cash Per Share |
42.9 |
| Earning Per Share
Full Year Earning Per Share |
29.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
208289.26 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
155.7 |
| Networth
Full Year Return on Networth |
6.61 |
| Price/Book Value
Price to Book value |
0.91201 |
| Yearly PE ratio
Full Year Price to Earning per share |
4.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
3.3 |
| Bse value
BSE Value in lakhs |
2178.04 |
| Nse value
NSE Value in lakhs |
31252.71 |
| High
52 week high |
189 |
| Low
52 week low |
130 |
| Price
NSE Current market price |
142 |
| CPM
Current market price |
142 |
| Market cap
BSE / NSE Market Cap |
200380.37 |
| Net profit
Latest Quarter Net Profit |
14458.08 |
| Net profit variance
Latest Quarter Net Profit variance |
78 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
767376.44 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
41932.99 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
5.46 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
75892.32 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.68 |
| TTM NP
Trailing Twelve 12 month Net Profit |
16380.04 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
250.05 |
| TTM EPS
Trailing Twelve 12 month EPS |
29.81 |
| TTM PE
Trailing Twelve 12 month PE |
4.76 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
16947.93 |
| Equity
Latest Equity |
14121.24 |
| LTP
Latest Price (BSE/NSE) |
142 |
| Gross block
Latest Gross Block |
287127.53 |
| Loans
Total loans |
136256.02 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.8 |
| Year GPM
Full Year Gross Profit Margin |
9.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
11.9 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 193,845 | 174,976 | 194,014 | 195,270 | 192,341 | 178,628 | 205,157 | 208,289 |
| YOY Sales Growth % | -2% | -2% | -3% | -2% | -1% | 2% | 6% | 7% |
| Gross Sales | 219,864 | 198,616 | 219,522 | 221,360 | 221,849 | 206,447 | 236,257 | 236,899 |
| Excise Duty | 26,019 | 23,640 | 25,508 | 26,090 | 29,508 | 27,819 | 31,100 | 28,610 |
| + Expenses | 183,923 | 171,509 | 186,442 | 180,241 | 179,073 | 162,383 | 182,412 | 183,485 |
| Material Cost % | 61% | 65% | 52% | 60% | 54% | 61% | 50% | 54% |
| Raw Material Cost | 118,860 | 107,661 | 108,344 | 114,947 | 109,451 | 103,246 | 110,041 | 110,847 |
| Change in Inventory | -837 | 5,536 | -7,053 | 3,143 | -5,617 | 4,893 | -7,158 | 2,320 |
| Manufacturing Cost % | 7% | 8% | 8% | 7% | 7% | 8% | 7% | 10% |
| Employee Cost % | 1% | 1% | 1% | 1% | 2% | 2% | 1% | 1% |
| Other Cost % | 26% | 24% | 35% | 24% | 31% | 21% | 31% | 23% |
| Raw Materials % | 61% | 62% | 56% | 59% | 57% | 58% | 54% | 53% |
| Purchase of Finished Goods % | 25% | 30% | 28% | 27% | 25% | 26% | 23% | 25% |
| Stock Adjustments % | 0% | -3% | 4% | -2% | 3% | -3% | 3% | -1% |
| Other Manufacturing Expenses % | 7% | 8% | 8% | 7% | 7% | 8% | 7% | 10% |
| Provisions & Contingencies % | 0% | -0% | -0% | 0% | -0% | 0% | 0% | 0% |
| Operating Profit | 9,921 | 3,467 | 7,573 | 15,029 | 13,267 | 16,245 | 22,745 | 24,804 |
| OPM % | 5% | 2% | 4% | 8% | 7% | 9% | 11% | 12% |
| + Other Income | 1,102 | 2,556 | 1,936 | 1,519 | 1,732 | 1,356 | 1,627 | 2,424 |
| Miscellaneous Income | 1,102 | 2,556 | 1,936 | 1,519 | 1,732 | 1,356 | 1,627 | 2,424 |
| Exceptional Income | 0 | 1,157 | 680 | 1 | 0 | 0 | 0 | 0 |
| Interest | 2,080 | 2,546 | 2,458 | 2,178 | 2,070 | 2,270 | 2,088 | 1,880 |
| Depreciation | 4,103 | 4,065 | 4,284 | 4,325 | 4,179 | 4,227 | 4,457 | 5,557 |
| Profit before tax | 4,841 | -589 | 2,766 | 10,045 | 8,750 | 11,104 | 17,827 | 19,791 |
| + Tax % | 23% | 24% | 22% | 17% | 22% | 26% | 24% | 23% |
| Current Tax | 847 | -82 | -171 | 1,106 | 1,613 | 2,436 | 4,232 | 5,128 |
| Deferred Tax | 271 | -58 | 790 | 571 | 329 | 477 | 93 | -513 |
| + Net Profit | 3,723 | -449 | 2,147 | 8,368 | 6,808 | 8,191 | 13,502 | 15,176 |
| Extraordinary Income / Expense | 0 | 1,157 | 680 | 1 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 1,157 | 680 | 1 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -194 | 279 | -32 | -244 | 6 | -373 | -495 | -718 |
| Net Profit After Minority Interest | 3,528 | -170 | 2,115 | 8,124 | 6,814 | 7,818 | 13,007 | 14,458 |
| EPS in Rs | 2.56 | -0.12 | 1.54 | 5.90 | 4.95 | 5.68 | 9.44 | 10.50 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 414,821 | 453,795 | 515,542 | 617,251 | 575,990 | 520,237 | 736,731 | 951,410 | 881,235 | 859,363 |
| Sales Growth % | 9% | 14% | 20% | -7% | -10% | 42% | 29% | -7% | -2% | |
| Gross Sales | 286,665 | 274,410 | 327,442 | 439,064 | 392,137 | 207,663 | 441,930 | 732,102 | 671,468 | 656,849 |
| Excise Duty | 68,776 | 98,416 | 94,050 | 89,094 | 92,227 | 156,287 | 147,395 | 109,654 | 104,884 | 101,257 |
| Other Operating Income | 863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 393,882 | 422,307 | 473,914 | 582,029 | 570,873 | 479,652 | 688,989 | 920,774 | 805,640 | 823,372 |
| Material Cost % | 69% | 61% | 65% | 72% | 72% | 53% | 66% | 79% | 72% | 76% |
| Raw Material Cost | 281,445 | 290,251 | 335,384 | 445,642 | 420,544 | 281,284 | 500,664 | 754,192 | 637,503 | 657,575 |
| Change in Inventory | 3,578 | -15,092 | 1,462 | -3,546 | -5,414 | -6,182 | -13,711 | -6,330 | 1,291 | -790 |
| Manufacturing Cost % | 5% | 5% | 5% | 5% | 5% | 3% | 3% | 3% | 4% | 5% |
| Employee Cost % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 1% |
| Other Cost % | 19% | 25% | 20% | 16% | 20% | 34% | 23% | 14% | 14% | 14% |
| Raw Materials % | 68% | 64% | 65% | 72% | 73% | 54% | 68% | 79% | 72% | 77% |
| Purchase of Finished Goods % | 35% | 31% | 23% | 23% | 24% | 21% | 23% | 26% | 22% | 24% |
| Stock Adjustments % | -1% | 3% | -0% | 1% | 1% | 1% | 2% | 1% | -0% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 4% | 4% | 4% | 4% | 4% | 2% | 2% | 3% | 3% | 3% |
| Selling & Administration % | 1% | 1% | 1% | 1% | 1% | 4% | 3% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 1% | 2% | 0% | 1% | 3% | 1% | 0% | 1% | 0% | 0% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | -0% | 0% | 0% | 0% |
| Operating Profit | 20,939 | 31,487 | 41,628 | 35,223 | 5,117 | 40,585 | 47,742 | 30,636 | 75,595 | 35,991 |
| OPM % | 5% | 7% | 8% | 6% | 1% | 8% | 6% | 3% | 9% | 4% |
| + Other Income | 3,796 | 4,502 | 4,331 | 4,099 | 4,140 | 4,696 | 4,318 | 5,124 | 5,384 | 7,112 |
| Miscellaneous Income | 3,691 | 4,233 | 4,331 | 4,099 | 4,156 | 4,696 | 4,329 | 5,124 | 5,401 | 7,112 |
| Exceptional Income | 1,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,838 |
| Interest | 3,487 | 3,743 | 3,875 | 4,925 | 5,792 | 2,933 | 4,301 | 7,588 | 7,881 | 9,315 |
| Depreciation | 5,698 | 6,806 | 7,664 | 8,506 | 10,273 | 10,941 | 12,348 | 13,181 | 15,866 | 16,777 |
| Profit before tax | 16,827 | 26,321 | 34,450 | 25,927 | -7,177 | 30,751 | 34,289 | 15,038 | 57,288 | 17,063 |
| + Tax % | 34% | 29% | 34% | 33% | 74% | 29% | 25% | 22% | 25% | 19% |
| Current Tax | 3,784 | 7,795 | 7,648 | 5,310 | 221 | 6,868 | 7,235 | 1,922 | 12,896 | 1,700 |
| Deferred Tax | 1,874 | -224 | 4,176 | 3,343 | -5,522 | 2,120 | 1,327 | 1,411 | 1,231 | 1,575 |
| + Net Profit | 11,242 | 19,106 | 22,626 | 17,274 | -1,876 | 21,762 | 25,727 | 11,704 | 43,161 | 13,789 |
| Profit Growth % | 70% | 18% | -24% | -111% | -1260% | 18% | -55% | 269% | -68% | |
| Extraordinary Income / Expense | 1,364 | 0 | 0 | 0 | -11,305 | 0 | 0 | 0 | 0 | 1,838 |
| Exceptional Item | 1,364 | 0 | 0 | 0 | -11,305 | 0 | 0 | 0 | 0 | 1,838 |
| Minority Interest (After Tax) | -391 | -536 | -437 | 103 | 983 | -124 | -624 | -1,912 | -1,431 | -191 |
| Net Profit After Minority Interest | 12,022 | 19,849 | 22,189 | 17,377 | -893 | 21,638 | 25,102 | 9,792 | 41,730 | 13,598 |
| EPS in Rs | 51.25 | 39.29 | 23.87 | 18.81 | -2.04 | 23.70 | 28.02 | 8.50 | 31.34 | 10.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2,370 | 4,739 | 9,479 | 9,181 | 9,181 | 9,181 | 9,181 | 13,772 | 13,772 | 13,772 |
| Reserves | 87,610 | 97,357 | 104,395 | 103,288 | 86,217 | 102,657 | 124,354 | 125,949 | 169,645 | 172,716 |
| + Borrowings | 58,552 | 63,271 | 65,650 | 96,765 | 129,790 | 116,649 | 132,020 | 148,977 | 132,628 | 152,271 |
| Secured Borrowings | 18,297 | 15,262 | 17,832 | 17,387 | 20,938 | 11,821 | 14,383 | 11,916 | 15,759 | 16,015 |
| Unsecured Borrowings | 40,254 | 48,009 | 47,819 | 79,378 | 108,852 | 104,828 | 117,637 | 137,061 | 116,869 | 136,256 |
| Deferred Credit | 3,753 | 3,606 | 3,454 | 3,310 | 6,342 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 83,184 | 108,352 | 116,336 | 126,128 | 104,773 | 126,658 | 145,327 | 153,298 | 166,639 | 168,464 |
| Current Liabilities | 68,750 | 114,212 | 118,795 | 127,118 | 105,992 | 125,322 | 142,319 | 148,960 | 160,698 | 162,067 |
| Provisions | 10,017 | 19,304 | 14,434 | 10,380 | 9,861 | 10,462 | 10,625 | 10,463 | 11,904 | 10,407 |
| Minority Interest | 1,426 | 1,905 | 2,151 | 1,877 | 876 | 976 | 1,591 | 3,494 | 4,747 | 4,537 |
| Other liability items | 20,822 | 4,440 | 4,317 | 4,427 | 4,435 | 5,028 | 5,706 | 5,276 | 5,710 | 6,229 |
| Total Liabilities | 231,715 | 273,719 | 295,860 | 335,363 | 329,962 | 355,145 | 410,882 | 441,995 | 482,683 | 507,222 |
| + Fixed Assets | 100,033 | 115,958 | 124,053 | 132,494 | 147,022 | 157,085 | 160,514 | 180,048 | 195,998 | 201,142 |
| Gross Block | 100,739 | 123,482 | 138,703 | 154,019 | 177,984 | 197,362 | 210,994 | 241,332 | 269,563 | 287,128 |
| Accumulated Depreciation | 4,978 | 11,409 | 18,700 | 26,730 | 35,881 | 45,576 | 56,001 | 67,051 | 80,052 | 93,025 |
| CWIP | 26,219 | 16,778 | 19,130 | 28,281 | 32,845 | 36,291 | 47,469 | 51,133 | 61,032 | 77,921 |
| Investments | 31,185 | 43,687 | 44,806 | 44,112 | 35,571 | 44,717 | 52,352 | 52,190 | 65,542 | 67,219 |
| + Other Assets | 74,278 | 97,295 | 107,871 | 130,476 | 114,524 | 117,053 | 150,546 | 158,624 | 160,111 | 160,940 |
| Inventories | 42,417 | 65,882 | 70,752 | 77,332 | 67,236 | 83,657 | 111,994 | 121,384 | 121,697 | 114,233 |
| Trade receivables | 7,685 | 9,017 | 10,696 | 15,808 | 13,259 | 13,782 | 18,700 | 16,399 | 13,831 | 18,551 |
| Cash Equivalents | 1,050 | 410 | 496 | 1,061 | 2,296 | 2,475 | 1,820 | 2,097 | 3,157 | 3,305 |
| Loans n Advances | 23,462 | 25,842 | 24,484 | 34,345 | 26,408 | 11,909 | 10,879 | 12,247 | 14,213 | 15,909 |
| Other asset items | -335 | -3,856 | 1,441 | 1,930 | 5,325 | 5,231 | 7,153 | 6,497 | 7,212 | 8,942 |
| Total Assets | 231,715 | 273,719 | 295,860 | 335,363 | 329,962 | 355,145 | 410,882 | 441,995 | 482,683 | 507,222 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 25,624 | 28,216 | 29,115 | 12,747 | 7,146 | 49,650 | 24,570 | 29,644 | 71,146 | 34,699 |
| Profit from Operations | 25,330 | 42,840 | 39,347 | 34,818 | 4,338 | 44,959 | 46,067 | 36,803 | 76,795 | 38,527 |
| Working Capital Changes | 3,386 | -7,590 | -2,927 | -16,500 | 4,959 | 8,759 | -13,965 | -5,689 | 6,256 | -733 |
| Profit Before Tax & Extraordinary Items | 18,072 | 27,956 | 34,450 | 25,927 | -7,177 | 30,751 | 34,289 | 15,038 | 57,288 | 17,063 |
| Depreciation | 5,698 | 6,868 | 7,668 | 8,507 | 10,273 | 10,941 | 12,348 | 13,181 | 15,866 | 16,777 |
| Interest (Net) | 1,847 | 1,938 | 2,017 | 3,142 | 3,055 | 2,559 | 2,389 | 4,997 | 5,780 | 7,533 |
| Dividend Received | -451 | -861 | -735 | -863 | -710 | -261 | -1,054 | -1,623 | -1,198 | -1,539 |
| Profit / Loss on Sale of Assets | 192 | 126 | 161 | 169 | 106 | 137 | -12 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 88 | 20 | -15 | 2 | 0 | -4 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 562 | 7,531 | -3,047 | -869 | -142 | 1,075 | -431 | 796 | -251 | -111 |
| Profit / Loss in Forex | 303 | 360 | 111 | 148 | 29 | 0 | 0 | 4,897 | 1,142 | 566 |
| Receivables | -1,621 | 221 | -3,182 | -15,181 | 8,862 | 8,717 | -2,558 | -7 | 3 | -7,710 |
| Inventories | 7,654 | -23,465 | -4,870 | -6,580 | 10,097 | -16,421 | -28,337 | -9,391 | -312 | 7,464 |
| Trade Payables | -2,647 | 15,654 | 5,126 | 5,260 | -14,000 | 16,463 | 16,930 | 3,709 | 6,566 | -487 |
| Direct Taxes Paid | -3,091 | -7,033 | -7,305 | -5,571 | -2,151 | -4,068 | -7,532 | -1,470 | -11,905 | -3,094 |
| + Cash from Investing Activity | -13,610 | -17,684 | -17,119 | -22,569 | -29,101 | -22,935 | -21,178 | -28,030 | -31,512 | -31,848 |
| Purchase of Fixed Assets | -5,265 | -5,442 | -10,527 | -10,334 | -12,337 | -5,467 | -4,938 | -5,609 | -5,006 | -5,105 |
| Sale of Fixed Assets | 300 | 958 | 4,415 | 0 | 754 | 793 | 0 | 681 | 482 | 572 |
| Purchase of Investments | -348 | -9,267 | -2,435 | -182 | -535 | -3,973 | -1,797 | -2,028 | -3,859 | -7,570 |
| Sale of Investments | 572 | 2,729 | 752 | 500 | 0 | 115 | 0 | 0 | 5,119 | 6,217 |
| Capital WIP | -11,083 | -9,344 | -11,918 | -15,161 | -19,840 | -17,072 | -18,099 | -27,240 | -32,170 | -29,744 |
| Interest Received | 1,626 | 1,718 | 1,836 | 1,737 | 2,126 | 1,824 | 1,892 | 2,089 | 2,094 | 1,836 |
| Dividend Received | 451 | 861 | 735 | 863 | 710 | 261 | 1,054 | 3,815 | 1,827 | 1,929 |
| Others | 137 | 104 | 22 | 8 | 22 | 584 | 710 | 262 | 2 | 17 |
| + Cash from Financing Activity | -11,890 | -10,937 | -12,007 | 10,436 | 22,456 | -27,369 | -2,997 | -1,794 | -39,385 | -3,425 |
| Proceeds from Other Long-Term Borrowings | 0 | 2,231 | 2,710 | 20,299 | 20,072 | 13,580 | 11,423 | 16,707 | 1,349 | 28,275 |
| Proceeds from Short-Term Borrowings | -952 | 13,076 | 5,797 | 14,478 | 16,338 | 0 | 5,935 | 5,627 | 0 | 15,243 |
| Repayment of Long-Term Borrowings | 0 | -10,665 | -6,151 | -3,857 | -3,757 | -4,633 | -2,989 | -11,557 | -17,336 | -25,704 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -22,317 | 0 | 0 | -1,843 | 0 |
| Repayment of Financial Liabilities | -8,429 | 0 | 0 | 0 | 0 | -1,113 | -1,773 | -2,254 | -2,813 | -2,971 |
| Dividend Paid | -3,470 | -12,774 | -11,467 | -11,679 | -5,803 | -8,383 | -10,896 | -3,306 | -10,973 | -9,545 |
| Interest Paid | -3,950 | -2,802 | -2,892 | -4,363 | -4,394 | -4,502 | -4,698 | -7,010 | -7,769 | -8,723 |
| Others | 4,911 | -3 | -4 | -4,443 | 0 | 0 | 0 | -2 | 0 | 0 |
| Net Cash Flow | 124 | -405 | -11 | 614 | 502 | -653 | 395 | -180 | 250 | -573 |