| Industry
Industry name |
Agro Chemicals |
| Variance
Full Year Net Profit Variance |
46 |
| Equity
Latest Equity |
11.52 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1030.83 |
| Dividend
Full Year Dividend % |
75 |
| Sales Turnover
Full Year Net Sales |
1057.42 |
| Net Profit
Full Year Net Profit |
119.44 |
| Full Year CPS
Full Year Cash Per Share |
12.2 |
| Earning Per Share
Full Year Earning Per Share |
10.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
228.71 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
90.5 |
| Networth
Full Year Return on Networth |
12.56 |
| Price/Book Value
Price to Book value |
1.281768 |
| Yearly PE ratio
Full Year Price to Earning per share |
11.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
9.5 |
| Bse value
BSE Value in lakhs |
16.89 |
| Nse value
NSE Value in lakhs |
83.93 |
| High
52 week high |
198 |
| Low
52 week low |
109 |
| Price
NSE Current market price |
116 |
| CPM
Current market price |
116 |
| Market cap
BSE / NSE Market Cap |
1338.78 |
| Net profit
Latest Quarter Net Profit |
18.43 |
| Net profit variance
Latest Quarter Net Profit variance |
-42 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
726.14 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
98.58 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
13.58 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
149.97 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
15.42 |
| TTM NP
Trailing Twelve 12 month Net Profit |
70.44 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-9.43 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.21 |
| TTM PE
Trailing Twelve 12 month PE |
14.16 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
16.46 |
| Equity
Latest Equity |
11.52 |
| LTP
Latest Price (BSE/NSE) |
116 |
| Gross block
Latest Gross Block |
473.95 |
| Loans
Total loans |
3.36 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16.4 |
| Year GPM
Full Year Gross Profit Margin |
17.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
13.4 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 172 | 207 | 275 | 290 | 225 | 266 | 252 | 229 |
| YOY Sales Growth % | 14% | 64% | 25% | 27% | 31% | 29% | -9% | -21% |
| Gross Sales | 172 | 207 | 275 | 290 | 225 | 266 | 252 | 229 |
| + Expenses | 146 | 176 | 230 | 242 | 188 | 225 | 216 | 198 |
| Material Cost % | 50% | 62% | 66% | 63% | 65% | 53% | 96% | 83% |
| Raw Material Cost | 85 | 119 | 169 | 174 | 131 | 142 | 185 | 153 |
| Change in Inventory | 2 | 9 | 12 | 10 | 15 | -2 | 56 | 38 |
| Manufacturing Cost % | 29% | 25% | 21% | 22% | 24% | 24% | 28% | 28% |
| Employee Cost % | 8% | 7% | 5% | 5% | 8% | 6% | 7% | 8% |
| Other Cost % | -2% | -9% | -9% | -7% | -14% | 2% | -45% | -33% |
| Raw Materials % | 49% | 58% | 61% | 60% | 58% | 53% | 74% | 67% |
| Stock Adjustments % | -1% | -4% | -4% | -4% | -7% | 1% | -22% | -17% |
| Other Manufacturing Expenses % | 29% | 25% | 21% | 22% | 24% | 24% | 28% | 28% |
| Operating Profit | 27 | 32 | 45 | 49 | 38 | 42 | 35 | 31 |
| OPM % | 15% | 15% | 16% | 17% | 17% | 16% | 14% | 13% |
| + Other Income | 3 | 3 | 9 | 5 | 3 | 4 | 4 | 3 |
| Miscellaneous Income | 3 | 3 | 9 | 5 | 3 | 4 | 4 | 3 |
| Interest | 1 | 1 | 2 | 1 | 1 | 3 | 3 | 2 |
| Depreciation | 5 | 5 | 5 | 5 | 6 | 5 | 6 | 6 |
| Profit before tax | 23 | 29 | 47 | 47 | 34 | 38 | 31 | 25 |
| + Tax % | 31% | 25% | 26% | 33% | 33% | 19% | 26% | 26% |
| Current Tax | 6 | 8 | 11 | 14 | 6 | 7 | 9 | 8 |
| Deferred Tax | 1 | -1 | 1 | 1 | 5 | 0 | -1 | -2 |
| + Net Profit | 16 | 22 | 35 | 32 | 23 | 31 | 23 | 18 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 16 | 22 | 35 | 32 | 23 | 31 | 23 | 18 |
| EPS in Rs | 1.40 | 1.89 | 3.03 | 2.74 | 1.97 | 2.66 | 1.98 | 1.60 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 245 | 253 | 341 | 480 | 649 | 716 | 885 | 680 | 829 | 1,057 |
| Sales Growth % | 3% | 35% | 41% | 35% | 10% | 24% | -23% | 22% | 28% | |
| Gross Sales | 649 | 716 | 885 | 680 | 829 | 1,057 | ||||
| Excise Duty | 17 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 182 | 183 | 290 | 393 | 466 | 502 | 688 | 594 | 708 | 884 |
| Material Cost % | -2% | 49% | 51% | 53% | 45% | 44% | 53% | 55% | 52% | 52% |
| Raw Material Cost | 1 | 120 | 181 | 257 | 312 | 357 | 537 | 357 | 448 | 584 |
| Change in Inventory | -7 | 5 | -7 | -4 | -20 | -44 | -68 | 20 | -16 | -35 |
| Manufacturing Cost % | 57% | 12% | 18% | 16% | 15% | 14% | 15% | 18% | 19% | 18% |
| Employee Cost % | 5% | 5% | 4% | 3% | 4% | 4% | 4% | 6% | 6% | 6% |
| Other Cost % | 15% | 6% | 12% | 9% | 8% | 8% | 6% | 7% | 8% | 8% |
| Raw Materials % | 0% | 47% | 53% | 54% | 48% | 50% | 61% | 52% | 54% | 55% |
| Stock Adjustments % | 3% | -2% | 2% | 1% | 3% | 6% | 8% | -3% | 2% | 3% |
| Power & Fuel % | 4% | 5% | 5% | 5% | 4% | 5% | 5% | 4% | 4% | 4% |
| Other Manufacturing Expenses % | 53% | 7% | 13% | 12% | 10% | 10% | 11% | 14% | 15% | 14% |
| Selling & Administration % | 8% | 8% | 7% | 7% | 7% | 6% | 5% | 6% | 6% | 6% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 2% | 3% | 1% | 1% | 1% | 2% |
| Operating Profit | 63 | 70 | 50 | 87 | 183 | 214 | 197 | 86 | 120 | 174 |
| OPM % | 26% | 28% | 15% | 18% | 28% | 30% | 22% | 13% | 15% | 16% |
| + Other Income | 2 | 3 | 5 | 10 | 6 | 13 | 13 | 15 | 15 | 21 |
| Miscellaneous Income | 6 | 13 | 13 | 15 | 15 | 21 | ||||
| Interest | 6 | 4 | 6 | 5 | 3 | 7 | 7 | 4 | 5 | 7 |
| Depreciation | 3 | 4 | 4 | 5 | 6 | 9 | 11 | 15 | 18 | 21 |
| Profit before tax | 180 | 212 | 192 | 82 | 112 | 166 | ||||
| + Tax % | 25% | 25% | 25% | 27% | 26% | 28% | ||||
| Current Tax | 16 | 16 | 17 | 23 | 45 | 54 | 46 | 18 | 28 | 38 |
| Deferred Tax | 1 | 1 | 0 | 0 | 1 | 0 | 2 | 4 | 2 | 8 |
| + Net Profit | 135 | 158 | 143 | 60 | 83 | 120 | ||||
| Profit Growth % | 17% | -9% | -58% | 39% | 44% | |||||
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 135 | 158 | 143 | 60 | 82 | 120 |
| EPS in Rs | 12.03 | 13.72 | 12.43 | 5.22 | 7.13 | 10.40 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 11 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 107 | 141 | 184 | 254 | 378 | 626 | 762 | 813 | 887 | 998 |
| + Borrowings | 43 | 46 | 61 | 28 | 30 | 23 | 13 | 26 | 60 | 110 |
| Secured Borrowings | 31 | 45 | 53 | 17 | 24 | 13 | 4 | 18 | 52 | 107 |
| Unsecured Borrowings | 12 | 1 | 8 | 11 | 6 | 11 | 9 | 7 | 8 | 3 |
| + Other Liabilities | 42 | 51 | 69 | 81 | 97 | 131 | 135 | 151 | 183 | 215 |
| Current Liabilities | 40 | 51 | 69 | 81 | 97 | 132 | 137 | 152 | 187 | 220 |
| Provisions | 1 | 1 | 0 | 1 | 4 | 4 | 5 | 6 | 8 | 6 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other liability items | 2 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Total Liabilities | 195 | 240 | 317 | 366 | 517 | 792 | 921 | 1,001 | 1,142 | 1,336 |
| + Fixed Assets | 61 | 69 | 70 | 99 | 124 | 174 | 248 | 279 | 328 | 388 |
| Gross Block | 89 | 73 | 77 | 112 | 140 | 196 | 282 | 327 | 394 | 474 |
| Accumulated Depreciation | 28 | 3 | 7 | 12 | 15 | 23 | 34 | 48 | 66 | 86 |
| CWIP | 3 | 3 | 5 | 1 | 12 | 44 | 27 | 58 | 58 | 68 |
| Investments | 2 | 3 | 3 | 3 | 9 | 17 | 12 | 12 | 15 | 19 |
| + Other Assets | 130 | 165 | 239 | 262 | 372 | 557 | 633 | 651 | 741 | 861 |
| Inventories | 24 | 19 | 36 | 39 | 70 | 140 | 225 | 208 | 243 | 287 |
| Trade receivables | 87 | 125 | 178 | 183 | 214 | 248 | 262 | 238 | 344 | 360 |
| Cash Equivalents | 5 | 3 | 3 | 8 | 44 | 107 | 61 | 113 | 101 | 117 |
| Loans n Advances | 13 | 13 | 17 | 26 | 40 | 59 | 40 | 53 | 44 | 94 |
| Other asset items | 1 | 5 | 5 | 6 | 3 | 3 | 45 | 39 | 9 | 2 |
| Total Assets | 195 | 240 | 317 | 366 | 517 | 792 | 921 | 1,001 | 1,142 | 1,336 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 38 | 16 | -3 | 75 | 83 | 76 | 45 | 115 | 3 | 62 |
| Profit from Operations | 190 | 228 | 205 | 91 | 126 | 187 | ||||
| Working Capital Changes | -62 | -98 | -112 | 45 | -100 | -85 | ||||
| Profit Before Tax & Extraordinary Items | 53 | 50 | 61 | 93 | 180 | 212 | 191 | 82 | 111 | 166 |
| Depreciation | 3 | 3 | 4 | 5 | 6 | 8 | 11 | 15 | 18 | 21 |
| Interest (Net) | 5 | 4 | 5 | 5 | 1 | 0 | 2 | -5 | -4 | -1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 1 | -2 | -2 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 2 | 0 | 1 | 4 | 12 | 1 | 1 | 3 | 3 |
| Profit / Loss in Forex | 0 | -2 | -2 | -4 | 1 | -1 | -1 | 0 | -1 | -2 |
| Receivables | -8 | -39 | -53 | -1 | -35 | -45 | -15 | 23 | -107 | -15 |
| Inventories | -8 | 5 | -16 | -3 | -32 | -70 | -85 | 17 | -35 | -45 |
| Trade Payables | 0 | 10 | 19 | 6 | 13 | 22 | 9 | -2 | 27 | 18 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -16 | -16 | -17 | -22 | -45 | -54 | -47 | -21 | -24 | -41 |
| + Cash from Investing Activity | -6 | -13 | -7 | -31 | -83 | -133 | -24 | -120 | -20 | -83 |
| Purchase of Fixed Assets | -4 | -12 | -7 | -31 | -42 | -82 | -76 | -77 | -64 | -91 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -3 | -2 | -2 | -7 | -15 | -6 | -13 | -7 | -9 |
| Sale of Investments | 0 | 2 | 2 | 2 | 3 | 9 | 12 | 14 | 5 | 5 |
| Interest Received | 1 | 0 | 0 | 0 | 2 | 4 | 4 | 9 | 9 | 7 |
| Others | 0 | 0 | 0 | 0 | -40 | -50 | 42 | -54 | 38 | 5 |
| + Cash from Financing Activity | -32 | -2 | 9 | -39 | -4 | 71 | -25 | 3 | 19 | -76 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 2 | 13 | 0 | 1 | 0 | 0 | 0 | 0 | 30 |
| Proceeds from Short-Term Borrowings | 0 | 10 | 11 | 0 | 9 | 0 | 0 | 15 | 34 | 27 |
| Repayment of Long-Term Borrowings | -4 | -10 | -9 | -3 | -7 | -3 | -2 | 0 | -1 | -113 |
| Repayment of Short-Term Borrowings | -21 | 0 | 0 | -30 | 0 | -12 | -9 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -5 |
| Dividend Paid | -1 | -1 | -1 | -1 | -4 | -4 | -9 | -9 | -9 | -9 |
| Interest Paid | -3 | -4 | -5 | -3 | -4 | -6 | ||||
| Others | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 1 | -1 | 5 | -4 | 14 | -4 | -2 | 2 | -97 |