| Industry
Industry name |
Railways |
| Variance
Full Year Net Profit Variance |
8 |
| Equity
Latest Equity |
160 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
4148.53 |
| Dividend
Full Year Dividend % |
450 |
| Sales Turnover
Full Year Net Sales |
5214.86 |
| Net Profit
Full Year Net Profit |
1381.31 |
| Full Year CPS
Full Year Cash Per Share |
17.9 |
| Earning Per Share
Full Year Earning Per Share |
17.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1459.72 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
53.9 |
| Networth
Full Year Return on Networth |
38.15 |
| Price/Book Value
Price to Book value |
9.276438 |
| Yearly PE ratio
Full Year Price to Earning per share |
29 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
28 |
| Bse value
BSE Value in lakhs |
617.15 |
| Nse value
NSE Value in lakhs |
4187.43 |
| High
52 week high |
782 |
| Low
52 week low |
493 |
| Price
NSE Current market price |
500 |
| CPM
Current market price |
500 |
| Market cap
BSE / NSE Market Cap |
39980 |
| Net profit
Latest Quarter Net Profit |
326.34 |
| Net profit variance
Latest Quarter Net Profit variance |
-1 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4454.66 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1472.84 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
33.06 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1924.82 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
36.91 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1202.75 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
7.93 |
| TTM EPS
Trailing Twelve 12 month EPS |
17.27 |
| TTM PE
Trailing Twelve 12 month PE |
28.94 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
56.51 |
| Equity
Latest Equity |
160 |
| LTP
Latest Price (BSE/NSE) |
500 |
| Gross block
Latest Gross Block |
1228.2 |
| Loans
Total loans |
89.8 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
31.6 |
| Year GPM
Full Year Gross Profit Margin |
36.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
27.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,118 | 1,064 | 1,225 | 1,269 | 1,160 | 1,146 | 1,449 | 1,460 |
| YOY Sales Growth % | 12% | 7% | 10% | 10% | 4% | 8% | 18% | 15% |
| Gross Sales | 1,118 | 1,064 | 1,225 | 1,269 | 1,160 | 1,146 | 1,449 | 1,460 |
| + Expenses | 743 | 691 | 808 | 883 | 762 | 742 | 984 | 1,061 |
| Material Cost % | 1% | 2% | 1% | 1% | 2% | 2% | 1% | 1% |
| Raw Material Cost | 17 | 16 | 16 | 16 | 18 | 20 | 17 | 17 |
| Change in Inventory | -1 | 1 | 1 | -1 | 1 | 0 | -1 | 1 |
| Manufacturing Cost % | 52% | 52% | 54% | 58% | 54% | 53% | 57% | 63% |
| Employee Cost % | 7% | 7% | 6% | 7% | 7% | 7% | 6% | 6% |
| Other Cost % | 7% | 4% | 4% | 3% | 4% | 3% | 4% | 3% |
| Raw Materials % | 2% | 2% | 1% | 1% | 2% | 2% | 1% | 1% |
| Purchase of Finished Goods % | 6% | 4% | 4% | 3% | 4% | 3% | 4% | 3% |
| Stock Adjustments % | 0% | -0% | -0% | 0% | -0% | 0% | 0% | -0% |
| Other Manufacturing Expenses % | 52% | 52% | 54% | 58% | 54% | 53% | 57% | 63% |
| Operating Profit | 375 | 373 | 417 | 385 | 397 | 404 | 465 | 399 |
| OPM % | 34% | 35% | 34% | 30% | 34% | 35% | 32% | 27% |
| + Other Income | 54 | 60 | 57 | 107 | 61 | 69 | 81 | 67 |
| Miscellaneous Income | 54 | 60 | 57 | 107 | 61 | 69 | 81 | 67 |
| Exceptional Income | 2 | 0 | 0 | 46 | 0 | 6 | 11 | 0 |
| Interest | 3 | 3 | 3 | 8 | 4 | 4 | 5 | 5 |
| Depreciation | 14 | 13 | 13 | 12 | 12 | 11 | 12 | 14 |
| Profit before tax | 412 | 417 | 457 | 472 | 442 | 457 | 529 | 447 |
| + Tax % | 25% | 26% | 25% | 24% | 25% | 25% | 25% | 27% |
| Current Tax | 106 | 150 | 116 | 162 | 120 | 125 | 144 | 130 |
| Deferred Tax | -2 | -41 | -1 | -48 | -8 | -9 | -10 | -10 |
| + Net Profit | 308 | 308 | 341 | 358 | 331 | 342 | 394 | 326 |
| Extraordinary Income / Expense | 2 | 0 | 0 | 46 | 0 | 6 | 11 | 0 |
| Exceptional Item | 2 | 0 | 0 | 46 | 0 | 6 | 11 | 0 |
| Net Profit After Minority Interest | 308 | 308 | 341 | 358 | 331 | 342 | 394 | 326 |
| EPS in Rs | 3.85 | 3.85 | 4.26 | 4.48 | 4.13 | 4.28 | 4.93 | 4.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,382 | 1,535 | 1,470 | 1,870 | 2,264 | 777 | 1,879 | 3,541 | 4,260 | 4,675 |
| Sales Growth % | 11% | -4% | 27% | 21% | -66% | 142% | 89% | 20% | 10% | |
| Gross Sales | 2,264 | 783 | 1,879 | 3,541 | 4,266 | 4,675 | ||||
| Excise Duty | 15 | 16 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,171 | 1,206 | 1,194 | 1,487 | 1,564 | 586 | 1,028 | 2,265 | 2,860 | 3,125 |
| Material Cost % | 17% | 14% | 17% | 7% | 6% | 6% | 6% | 6% | 6% | 6% |
| Raw Material Cost | 230 | 211 | 253 | 124 | 139 | 45 | 106 | 196 | 247 | 275 |
| Change in Inventory | 3 | 1 | 0 | 0 | -1 | 2 | 0 | -1 | -2 | 0 |
| Manufacturing Cost % | 51% | 48% | 43% | 45% | 38% | 26% | 22% | 39% | 40% | 42% |
| Employee Cost % | 12% | 11% | 13% | 10% | 11% | 27% | 13% | 7% | 7% | 7% |
| Other Cost % | 5% | 6% | 8% | 18% | 14% | 16% | 14% | 12% | 14% | 13% |
| Raw Materials % | 17% | 14% | 17% | 7% | 6% | 6% | 6% | 6% | 6% | 6% |
| Purchase of Finished Goods % | 1% | 3% | 4% | 3% | 4% | 4% | ||||
| Stock Adjustments % | -0% | -0% | 0% | 0% | 0% | -0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 50% | 48% | 42% | 44% | 38% | 26% | 21% | 39% | 40% | 41% |
| Selling & Administration % | 3% | 5% | 7% | 15% | 13% | 11% | 11% | 11% | 12% | 11% |
| Miscellaneous Expenses % | 2% | 1% | 1% | 3% | 1% | 6% | 4% | 2% | 3% | 1% |
| Provisions & Contingencies % | 0% | 0% | -0% | 0% | 0% | 0% | ||||
| Operating Profit | 210 | 330 | 277 | 383 | 700 | 191 | 851 | 1,276 | 1,400 | 1,550 |
| OPM % | 15% | 21% | 19% | 20% | 31% | 25% | 45% | 36% | 33% | 33% |
| + Other Income | 139 | 67 | 99 | 126 | 79 | 124 | 99 | 148 | 172 | 277 |
| Miscellaneous Income | 79 | 128 | 73 | 148 | 172 | 277 | ||||
| Exceptional Income | 1 | 42 | 0 | 27 | 8 | 48 | ||||
| Interest | 0 | 3 | 3 | 2 | 10 | 8 | 11 | 16 | 19 | 17 |
| Depreciation | 21 | 22 | 24 | 29 | 40 | 46 | 49 | 54 | 57 | 53 |
| Profit before tax | 730 | 261 | 890 | 1,354 | 1,496 | 1,757 | ||||
| + Tax % | 30% | 27% | 25% | 26% | 26% | 25% | ||||
| Current Tax | 120 | 118 | 116 | 188 | 200 | 77 | 246 | 348 | 385 | 442 |
| Deferred Tax | 0 | 8 | 9 | -18 | 16 | -7 | -20 | 0 | 0 | 0 |
| + Net Profit | 513 | 190 | 664 | 1,006 | 1,111 | 1,315 | ||||
| Profit Growth % | -63% | 249% | 52% | 10% | 18% | |||||
| Extraordinary Income / Expense | 1 | 39 | -4 | 27 | -59 | 48 | ||||
| Exceptional Item | 1 | 39 | -4 | 27 | -59 | 48 | ||||
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,006 | 1,111 | 1,315 |
| EPS in Rs | 12.57 | 13.89 | 16.44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 40 | 40 | 160 | 160 | 160 | 160 | 160 | 160 | 160 |
| Reserves | 522 | 747 | 915 | 911 | 1,154 | 1,296 | 1,710 | 2,318 | 3,070 | 3,503 |
| + Borrowings | 0 | 0 | 0 | 0 | 0 | 79 | 105 | 84 | 60 | 90 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 79 | 105 | 84 | 60 | 90 |
| + Other Liabilities | 895 | 1,040 | 1,365 | 1,523 | 1,928 | 1,618 | 1,909 | 2,526 | 2,801 | 3,046 |
| Current Liabilities | 719 | 970 | 1,302 | 1,464 | 1,772 | 1,525 | 1,782 | 2,370 | 2,615 | 2,788 |
| Provisions | 119 | 7 | 3 | 39 | 12 | 15 | 28 | 28 | 30 | 34 |
| Other liability items | 176 | 92 | 90 | 67 | 161 | 98 | 132 | 160 | 188 | 261 |
| Total Liabilities | 1,437 | 1,826 | 2,319 | 2,594 | 3,241 | 3,153 | 3,884 | 5,089 | 6,091 | 6,799 |
| + Fixed Assets | 159 | 170 | 190 | 182 | 285 | 311 | 335 | 351 | 343 | 813 |
| Gross Block | 298 | 338 | 364 | 384 | 521 | 594 | 621 | 688 | 735 | 1,228 |
| Accumulated Depreciation | 140 | 167 | 174 | 202 | 237 | 283 | 285 | 337 | 392 | 415 |
| CWIP | 14 | 17 | 8 | 40 | 16 | 24 | 26 | 34 | 443 | 27 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 1,264 | 1,639 | 2,122 | 2,372 | 2,941 | 2,818 | 3,523 | 4,704 | 5,306 | 5,959 |
| Inventories | 8 | 7 | 7 | 8 | 10 | 7 | 8 | 10 | 11 | 11 |
| Trade receivables | 162 | 289 | 551 | 587 | 778 | 521 | 572 | 1,143 | 1,374 | 1,734 |
| Cash Equivalents | 618 | 853 | 834 | 1,140 | 1,296 | 1,461 | 1,732 | 1,931 | 2,278 | 2,162 |
| Loans n Advances | 357 | 497 | 742 | 619 | 835 | 801 | 1,167 | 1,402 | 1,624 | 2,009 |
| Other asset items | 119 | -7 | -12 | 18 | 21 | 29 | 44 | 219 | 19 | 43 |
| Total Assets | 1,437 | 1,826 | 2,319 | 2,594 | 3,241 | 3,153 | 3,884 | 5,089 | 6,091 | 6,799 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 288 | 338 | 24 | 499 | 409 | 248 | 524 | 812 | 882 | 833 |
| Profit from Operations | 1,330 | 1,440 | 1,660 | |||||||
| Working Capital Changes | -89 | -110 | -412 | |||||||
| Profit Before Tax & Extraordinary Items | 309 | 355 | 346 | 479 | 730 | 258 | 885 | 1,354 | 1,496 | 1,757 |
| Depreciation | 21 | 22 | 24 | 29 | 40 | 46 | 49 | 54 | 57 | 53 |
| Interest (Net) | -48 | -44 | -46 | -51 | -44 | -59 | -40 | -72 | -110 | -156 |
| Dividend Received | 0 | 0 | -4 | -6 | -4 | -3 | -3 | -2 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | -10 | -14 | 2 | 2 | 11 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 7 | -37 | -262 | -36 | -191 | 227 | -61 | -600 | -241 | -376 |
| Inventories | 1 | 2 | -1 | 0 | -2 | 3 | -1 | -2 | -1 | 0 |
| Trade Payables | 107 | 86 | 13 | 42 | -23 | 10 | 99 | 161 | 146 | 36 |
| Loans & Advances | 0 | -1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -109 | -138 | -126 | -165 | -257 | -67 | -279 | -429 | -448 | -415 |
| + Cash from Investing Activity | 7 | 94 | 40 | -353 | 8 | -453 | -242 | -317 | -200 | -252 |
| Purchase of Fixed Assets | -22 | -32 | -35 | -54 | -35 | -77 | -22 | -68 | -233 | -48 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| Interest Received | 29 | 65 | 45 | 34 | 62 | 49 | 51 | 60 | 107 | 144 |
| Dividend Received | 0 | 0 | 4 | 6 | 4 | 3 | 3 | 2 | 0 | 0 |
| Others | 0 | 61 | 26 | -339 | -23 | -427 | -276 | -312 | -75 | -350 |
| + Cash from Financing Activity | -31 | -136 | -57 | -179 | -280 | -47 | -258 | -434 | -404 | -910 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -12 | 0 | -11 | -28 | -38 | -24 |
| Dividend Paid | -31 | -136 | -57 | -179 | -268 | -40 | -240 | -400 | -360 | -880 |
| Interest Paid | -6 | -6 | -6 | |||||||
| Net Cash Flow | 263 | 296 | 7 | -33 | 137 | -252 | 23 | 61 | 277 | -329 |