| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
10 |
| Equity
Latest Equity |
2809.23 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
10976.19 |
| Dividend
Full Year Dividend % |
14 |
| Sales Turnover
Full Year Net Sales |
8298.98 |
| Net Profit
Full Year Net Profit |
1874 |
| Full Year CPS
Full Year Cash Per Share |
6.8 |
| Earning Per Share
Full Year Earning Per Share |
6.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2171.17 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
49.1 |
| Networth
Full Year Return on Networth |
18.04 |
| Price/Book Value
Price to Book value |
2.464358 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
17.7 |
| Bse value
BSE Value in lakhs |
534.87 |
| Nse value
NSE Value in lakhs |
5702.34 |
| High
52 week high |
163 |
| Low
52 week low |
109 |
| Price
NSE Current market price |
120 |
| CPM
Current market price |
121 |
| Market cap
BSE / NSE Market Cap |
33851.24 |
| Net profit
Latest Quarter Net Profit |
492.63 |
| Net profit variance
Latest Quarter Net Profit variance |
-2 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2658.63 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2381.47 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
28.7 |
| TTM NP
Trailing Twelve 12 month Net Profit |
346.39 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
10.32 |
| TTM EPS
Trailing Twelve 12 month EPS |
6.67 |
| TTM PE
Trailing Twelve 12 month PE |
18.07 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
22.67 |
| Equity
Latest Equity |
2809.23 |
| LTP
Latest Price (BSE/NSE) |
121 |
| Gross block
Latest Gross Block |
550.33 |
| Loans
Total loans |
32021.26 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
1020.66 |
| Year OPM
Full Year Operating Profit Margin |
87.5 |
| Year GPM
Full Year Gross Profit Margin |
28.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
86.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,504 | 1,620 | 1,668 | 1,894 | 1,934 | 2,050 | 2,121 | 2,165 |
| YOY Sales Growth % | 33% | 39% | 35% | 41% | 29% | 27% | 27% | 14% |
| Gross Sales | 1,504 | 1,620 | 1,668 | 1,894 | 1,934 | 2,050 | 2,121 | 2,165 |
| Other Operating Income | 7 | 10 | 31 | 11 | 14 | 7 | 9 | 10 |
| + Expenses | 45 | 121 | 88 | 160 | 413 | 131 | 170 | 299 |
| Manufacturing Cost % | 4% | 5% | 1% | 1% | 2% | 2% | 1% | 3% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | -2% | 2% | 3% | 6% | 18% | 3% | 6% | 9% |
| Other Manufacturing Expenses % | 4% | 5% | 1% | 1% | 2% | 2% | 1% | 3% |
| Loss on Forex Transaction % | 0% | 0% | -2% | -0% | 0% | 0% | 0% | 0% |
| Provisions & Contingencies % | -2% | 2% | 6% | 7% | 19% | 3% | 6% | 10% |
| Operating Profit | 1,459 | 1,499 | 1,580 | 1,734 | 1,521 | 1,919 | 1,951 | 1,867 |
| OPM % | 97% | 93% | 95% | 92% | 79% | 94% | 92% | 86% |
| + Other Income | 0 | 1 | 1 | 11 | 12 | 1 | 10 | 6 |
| Miscellaneous Income | 0 | 1 | 1 | 11 | 12 | 1 | 10 | 6 |
| Interest | 975 | 1,030 | 1,032 | 1,104 | 1,218 | 1,213 | 1,233 | 1,241 |
| Depreciation | 9 | 9 | 10 | 11 | 10 | 10 | 11 | 13 |
| Profit before tax | 476 | 460 | 538 | 630 | 305 | 696 | 717 | 619 |
| + Tax % | 19% | 16% | 21% | 20% | 19% | 21% | 18% | 20% |
| Current Tax | 130 | 43 | 158 | 140 | 113 | 141 | 179 | 132 |
| Deferred Tax | -38 | 29 | -45 | -12 | -55 | 6 | -47 | -6 |
| + Net Profit | 384 | 388 | 425 | 502 | 247 | 549 | 585 | 493 |
| Net Profit After Minority Interest | 384 | 388 | 425 | 502 | 247 | 549 | 585 | 493 |
| EPS in Rs | 1.43 | 1.44 | 1.58 | 1.87 | 0.91 | 1.97 | 2.09 | 1.76 |
| Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,118 | 1,331 | 1,810 | 2,020 | 2,369 | 2,614 | 2,860 | 3,483 | 4,965 | 6,755 |
| Sales Growth % | 19% | 36% | 12% | 17% | 10% | 9% | 22% | 43% | 36% | |
| Gross Sales | 4,871 | 6,685 | ||||||||
| Other Operating Income | 93 | 58 | ||||||||
| + Expenses | 88 | 204 | 247 | 505 | 649 | 496 | 430 | 232 | 86 | 472 |
| Manufacturing Cost % | 0% | 0% | 4% | 3% | 2% | 3% | 2% | 1% | -0% | 1% |
| Employee Cost % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 1% |
| Other Cost % | 5% | 13% | 7% | 20% | 24% | 14% | 11% | 4% | 0% | 5% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 4% | 3% | 2% | 3% | 2% | 1% | -0% | 1% |
| Selling & Administration % | 1% | 1% | 1% | 1% | 1% | 0% | 3% | 2% | 1% | 1% |
| Miscellaneous Expenses % | 4% | 12% | 6% | 19% | 23% | 14% | 8% | 2% | -1% | 4% |
| Loss on Forex Transaction % | -0% | -0% | ||||||||
| Provisions & Contingencies % | -1% | 4% | ||||||||
| Operating Profit | 1,030 | 1,128 | 1,563 | 1,515 | 1,720 | 2,118 | 2,430 | 3,251 | 4,880 | 6,283 |
| OPM % | 92% | 85% | 86% | 75% | 73% | 81% | 85% | 93% | 98% | 93% |
| + Other Income | 0 | 3 | 7 | 2 | 3 | 44 | 14 | 0 | 0 | 1 |
| Miscellaneous Income | 1 | 12 | ||||||||
| Interest | 646 | 810 | 1,006 | 1,183 | 1,459 | 1,570 | 1,587 | 2,088 | 3,164 | 4,141 |
| Depreciation | 5 | 7 | 21 | 23 | 23 | 23 | 23 | 24 | 30 | 39 |
| Profit before tax | 1,685 | 2,104 | ||||||||
| + Tax % | 26% | 19% | ||||||||
| Current Tax | 109 | 156 | 105 | 139 | 100 | 292 | 311 | 253 | 413 | 471 |
| Deferred Tax | -2 | -53 | 39 | -78 | -74 | -69 | -111 | 21 | 20 | -66 |
| + Net Profit | 1,252 | 1,698 | ||||||||
| Profit Growth % | 36% | |||||||||
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 210 | 405 | 250 | 215 | 346 | 0 | 0 | 1,252 | 1,698 |
| EPS in Rs | 267.78 | 5.17 | 3.19 | 2.73 | 4.42 | 4.66 | 6.32 |
| Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 785 | 785 | 785 | 785 | 785 | 785 | 2,285 | 2,285 | 2,688 | 2,688 |
| Reserves | 1,394 | 1,643 | 1,661 | 1,800 | 1,737 | 2,211 | 2,984 | 3,651 | 5,872 | 7,579 |
| + Borrowings | 7,439 | 12,777 | 14,985 | 18,753 | 21,854 | 24,000 | 27,613 | 40,165 | 49,687 | 64,740 |
| Secured Borrowings | 2,781 | 6,053 | 6,118 | 8,887 | 11,310 | 10,894 | 14,143 | 24,295 | 29,782 | 32,719 |
| Unsecured Borrowings | 4,658 | 6,724 | 8,867 | 9,866 | 10,543 | 13,106 | 13,470 | 15,870 | 19,905 | 32,021 |
| + Other Liabilities | 663 | 3,592 | 2,937 | 3,181 | -19,701 | -23,608 | -29,339 | -41,860 | -54,393 | -70,554 |
| Current Liabilities | 334 | 1,930 | 1,373 | 1,570 | 3,428 | 3,455 | 3,953 | 4,521 | 4,515 | 4,869 |
| Provisions | 116 | 107 | 126 | 169 | 456 | 602 | 1,056 | 1,118 | 991 | 1,217 |
| Other liability items | 331 | 1,662 | 1,671 | 1,744 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 10,281 | 18,797 | 20,368 | 24,518 | 4,675 | 3,388 | 3,542 | 4,240 | 3,853 | 4,453 |
| + Fixed Assets | 33 | 318 | 314 | 303 | 282 | 266 | 248 | 229 | 361 | 349 |
| Gross Block | 61 | 324 | 335 | 348 | 349 | 354 | 358 | 362 | 524 | 550 |
| Accumulated Depreciation | 29 | 7 | 21 | 45 | 67 | 88 | 110 | 133 | 163 | 202 |
| CWIP | 7 | 0 | 3 | 0 | 0 | 0 | 131 | 144 | 0 | 0 |
| Investments | 0 | 1 | 1 | 1 | 1 | 1 | 99 | 99 | 101 | 600 |
| + Other Assets | 10,241 | 18,479 | 20,050 | 24,215 | 4,392 | 3,121 | 3,064 | 3,768 | 3,391 | 3,504 |
| Trade receivables | 1 | 2 | 22 | 2 | 3 | 3 | 5 | 5 | 6 | 6 |
| Cash Equivalents | 1,057 | 3,241 | 2,397 | 1,053 | 1,576 | 603 | 527 | 955 | 736 | 699 |
| Loans n Advances | 1,310 | 13,779 | 15,981 | 21,508 | 2,964 | 2,672 | 2,650 | 2,963 | 2,782 | 2,902 |
| Other asset items | 7,873 | 1,457 | 1,650 | 1,651 | -151 | -157 | -117 | -155 | -133 | -102 |
| Total Assets | 10,281 | 18,797 | 20,368 | 24,518 | 4,675 | 3,388 | 3,542 | 4,240 | 3,853 | 4,453 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1,282 | -1,846 | -5,018 | -1,709 | -3,206 | -5,254 | -12,343 | -11,100 | -14,460 |
| Profit from Operations | 1,046 | 688 | 653 | 769 | 1,032 | 1,660 | 2,514 | ||
| Working Capital Changes | -2,163 | -2,410 | -5,626 | -2,308 | -4,086 | -12,387 | -16,410 | ||
| Profit Before Tax & Extraordinary Items | 123 | 398 | 311 | 241 | 570 | 834 | 1,139 | 1,685 | 2,104 |
| Depreciation | 7 | 21 | 23 | 23 | 23 | 23 | 24 | 30 | 39 |
| Interest (Net) | 0 | 0 | 0 | 20 | 17 | 0 | 67 | 8 | 34 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 370 | 242 | 265 | 515 | 338 | 284 | 76 | -41 | 282 |
| Profit / Loss in Forex | 24 | 70 | 59 | 41 | 70 | 46 | 24 | -17 | 42 |
| Receivables | -2 | -20 | 20 | -1 | 0 | -2 | 0 | -1 | 0 |
| Trade Payables | 131 | 1 | -13 | -60 | 14 | -17 | 0 | 3 | 2 |
| Loans & Advances | -3,380 | -2,151 | -5,571 | -2,247 | -4,145 | -6,127 | -13,133 | -12,644 | -16,623 |
| Direct Taxes Paid | -164 | -124 | -119 | -171 | -152 | -307 | -255 | -372 | -564 |
| Extraordinary Items | 0 | 0 | 74 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -282 | -53 | -37 | 0 | -2 | -107 | -17 | -23 | -518 |
| Purchase of Fixed Assets | -296 | -27 | -37 | 0 | -2 | -5 | -16 | -21 | -27 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -99 | 0 | 0 | -490 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | -3 | -2 | -3 | 0 |
| Others | 14 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 2,644 | 1,701 | 3,736 | 2,141 | 2,441 | 5,271 | 12,368 | 11,059 | 14,960 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 1,500 | 0 | 1,290 | 0 |
| Proceeds from Issue of Debentures | 0 | 0 | 915 | 1,653 | 0 | 3,772 | 12,368 | 6,870 | 10,740 |
| Proceeds from Other Long-Term Borrowings | 2,598 | 1,885 | 2,847 | 643 | 2,592 | 0 | 0 | 2,930 | 4,221 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | -150 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 |
| Dividend Paid | -120 | -157 | -22 | -128 | 0 | 0 | 0 | 0 | 0 |
| Others | 167 | 244 | -4 | -26 | 0 | 0 | 0 | -31 | 0 |
| Net Cash Flow | 1,081 | -198 | -1,319 | 431 | -767 | -90 | 7 | -64 | -17 |