| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
318 |
| Equity
Latest Equity |
971 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1863.95 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
7131.82 |
| Net Profit
Full Year Net Profit |
470.8 |
| Full Year CPS
Full Year Cash Per Share |
7.9 |
| Earning Per Share
Full Year Earning Per Share |
4.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2194.46 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
29.2 |
| Networth
Full Year Return on Networth |
16.18 |
| Price/Book Value
Price to Book value |
3.458904 |
| Yearly PE ratio
Full Year Price to Earning per share |
20.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12.7 |
| Bse value
BSE Value in lakhs |
543.06 |
| Nse value
NSE Value in lakhs |
17353.55 |
| High
52 week high |
117 |
| Low
52 week low |
65 |
| Price
NSE Current market price |
101 |
| CPM
Current market price |
101 |
| Market cap
BSE / NSE Market Cap |
9758.53 |
| Net profit
Latest Quarter Net Profit |
229.81 |
| Net profit variance
Latest Quarter Net Profit variance |
119 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5635.24 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
849.15 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
15.07 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1046.17 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
13.79 |
| TTM NP
Trailing Twelve 12 month Net Profit |
37.15 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
140.77 |
| TTM EPS
Trailing Twelve 12 month EPS |
5.89 |
| TTM PE
Trailing Twelve 12 month PE |
17.06 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
271.92 |
| Equity
Latest Equity |
971 |
| LTP
Latest Price (BSE/NSE) |
101 |
| Gross block
Latest Gross Block |
6045.87 |
| Loans
Total loans |
31.75 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.6 |
| Year GPM
Full Year Gross Profit Margin |
12.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
20.1 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,657 | 1,675 | 1,649 | 1,781 | 1,727 | 1,974 | 2,107 | 2,194 |
| YOY Sales Growth % | 6% | 19% | 15% | 45% | 4% | 18% | 28% | 23% |
| Gross Sales | 1,657 | 1,675 | 1,649 | 1,781 | 1,727 | 1,974 | 2,107 | 2,194 |
| + Expenses | 1,393 | 1,334 | 1,335 | 1,454 | 1,427 | 1,599 | 1,711 | 1,754 |
| Material Cost % | 35% | 34% | 42% | 35% | 38% | 31% | 33% | 39% |
| Raw Material Cost | 641 | 576 | 658 | 685 | 633 | 674 | 722 | 864 |
| Change in Inventory | -65 | -9 | 35 | -53 | 18 | -69 | -26 | -9 |
| Manufacturing Cost % | 35% | 38% | 36% | 33% | 41% | 38% | 40% | 35% |
| Employee Cost % | 5% | 5% | 5% | 6% | 5% | 5% | 6% | 5% |
| Other Cost % | 9% | 3% | -3% | 7% | -1% | 8% | 3% | 1% |
| Raw Materials % | 39% | 34% | 40% | 38% | 37% | 34% | 34% | 39% |
| Purchase of Finished Goods % | 2% | 2% | 1% | 1% | 1% | 1% | 1% | 1% |
| Stock Adjustments % | 4% | 1% | -2% | 3% | -1% | 4% | 1% | 0% |
| Other Manufacturing Expenses % | 35% | 38% | 36% | 33% | 41% | 38% | 40% | 35% |
| Operating Profit | 264 | 342 | 315 | 327 | 300 | 376 | 396 | 440 |
| OPM % | 16% | 20% | 19% | 18% | 17% | 19% | 19% | 20% |
| + Other Income | 3 | 3 | 5 | 4 | 0 | 5 | 12 | 6 |
| Miscellaneous Income | 3 | 3 | 5 | 4 | 0 | 5 | 12 | 6 |
| Interest | 140 | 134 | 119 | 112 | 126 | 69 | 66 | 62 |
| Depreciation | 74 | 74 | 75 | 76 | 76 | 75 | 77 | 78 |
| Profit before tax | 53 | 137 | 125 | 143 | 99 | 236 | 265 | 307 |
| + Tax % | -46% | 26% | 26% | 26% | 25% | 19% | 27% | 25% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Deferred Tax | -24 | 35 | 32 | 38 | 25 | 46 | 70 | 78 |
| + Net Profit | 77 | 102 | 93 | 105 | 74 | 191 | 194 | 230 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,848 | 3,578 | 4,227 | 3,632 | 3,705 | 5,959 | 6,343 | 5,934 | 6,000 | 7,132 |
| Sales Growth % | 26% | 18% | -14% | 2% | 61% | 6% | -6% | 1% | 19% | |
| Gross Sales | 2,209 | 3,377 | 4,227 | 3,632 | 3,705 | 5,959 | 6,343 | 5,934 | 6,000 | 7,132 |
| Excise Duty | 331 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 2,568 | 3,270 | 3,704 | 4,001 | 3,095 | 4,659 | 5,612 | 4,926 | 5,060 | 5,814 |
| Material Cost % | 46% | 52% | 51% | 60% | 49% | 45% | 53% | 41% | 43% | 39% |
| Raw Material Cost | 1,405 | 1,798 | 2,377 | 2,072 | 1,748 | 2,786 | 3,399 | 2,782 | 2,306 | 2,719 |
| Change in Inventory | -81 | 70 | -231 | 114 | 56 | -76 | -27 | -364 | 303 | 70 |
| Manufacturing Cost % | 21% | 24% | 25% | 22% | 22% | 23% | 25% | 31% | 29% | 29% |
| Employee Cost % | 6% | 6% | 5% | 6% | 6% | 4% | 4% | 6% | 5% | 5% |
| Other Cost % | 17% | 9% | 6% | 22% | 7% | 5% | 6% | 6% | 6% | 8% |
| Raw Materials % | 49% | 50% | 56% | 57% | 47% | 47% | 54% | 47% | 38% | 38% |
| Purchase of Finished Goods % | 1% | 1% | 0% | 0% | 2% | 2% | 2% | 2% | 2% | 1% |
| Stock Adjustments % | 3% | -2% | 5% | -3% | -2% | 1% | 0% | 6% | -5% | -1% |
| Power & Fuel % | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 9% | 8% | 8% |
| Other Manufacturing Expenses % | 15% | 19% | 19% | 16% | 16% | 18% | 19% | 22% | 21% | 22% |
| Selling & Administration % | 5% | 6% | 6% | 6% | 6% | 5% | 5% | 5% | 6% | 7% |
| Miscellaneous Expenses % | 0% | 1% | 1% | 16% | 1% | 0% | 1% | 1% | 0% | 0% |
| Operating Profit | 280 | 308 | 523 | -369 | 610 | 1,300 | 731 | 1,008 | 940 | 1,318 |
| OPM % | 10% | 9% | 12% | -10% | 16% | 22% | 12% | 17% | 16% | 18% |
| + Other Income | 29 | 32 | 17 | 9 | 6 | 1,731 | 22 | 18 | 13 | 13 |
| Miscellaneous Income | 29 | 33 | 17 | 9 | 6 | 1,731 | 22 | 18 | 13 | 13 |
| Exceptional Income | 0 | 8 | 0 | 0 | 0 | 1,725 | 0 | 0 | 0 | 0 |
| Interest | 550 | 659 | 712 | 868 | 909 | 459 | 453 | 470 | 564 | 427 |
| Depreciation | 255 | 273 | 273 | 276 | 267 | 261 | 266 | 266 | 287 | 301 |
| Profit before tax | -495 | -592 | -444 | -1,504 | -559 | 2,311 | 34 | 291 | 103 | 603 |
| + Tax % | 7% | 17% | 0% | -0% | 0% | 3% | -565% | 28% | -9% | 23% |
| Current Tax | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | -130 | -101 | 0 | 1 | -1 | 64 | -193 | 81 | -10 | 141 |
| + Net Profit | -459 | -491 | -444 | -1,504 | -558 | 2,247 | 227 | 210 | 113 | 463 |
| Profit Growth % | 7% | -10% | 239% | -63% | -503% | -90% | -7% | -46% | 311% | |
| Extraordinary Income / Expense | 0 | 7 | 0 | -568 | 0 | 1,725 | -51 | -19 | 0 | -10 |
| Exceptional Item | 0 | 7 | 0 | -568 | 0 | 1,725 | -51 | -19 | 0 | -10 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 639 | 639 | 639 | 639 | 639 | 971 | 971 | 971 | 971 | 971 |
| Reserves | 984 | 496 | 46 | -1,460 | -2,016 | 856 | 1,081 | 1,286 | 1,398 | 1,864 |
| + Borrowings | 4,189 | 4,040 | 3,942 | 3,940 | 3,829 | 3,845 | 3,414 | 3,214 | 2,735 | 2,109 |
| Secured Borrowings | 3,727 | 3,660 | 3,600 | 3,611 | 3,638 | 3,774 | 0 | 3,170 | 2,697 | 2,077 |
| Unsecured Borrowings | 461 | 380 | 342 | 330 | 191 | 71 | 3,414 | 44 | 38 | 32 |
| + Other Liabilities | 1,154 | 1,591 | 2,089 | 2,643 | 3,450 | 650 | 588 | 629 | 637 | 1,026 |
| Current Liabilities | 1,138 | 1,575 | 2,074 | 2,628 | 3,434 | 979 | 917 | 903 | 919 | 1,206 |
| Provisions | 107 | 65 | 68 | 79 | 79 | 83 | 93 | 109 | 122 | 141 |
| Equity Application Money | 15 | 15 | 15 | 15 | 15 | 6 | 6 | 6 | 6 | 6 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 16 | 15 |
| Total Liabilities | 6,965 | 6,765 | 6,716 | 5,762 | 5,901 | 6,322 | 6,054 | 6,100 | 5,741 | 5,970 |
| + Fixed Assets | 4,785 | 4,899 | 4,641 | 4,241 | 3,993 | 3,744 | 3,536 | 3,316 | 3,384 | 3,205 |
| Gross Block | 5,123 | 5,508 | 5,522 | 5,533 | 5,551 | 5,561 | 5,618 | 5,664 | 5,925 | 6,046 |
| Accumulated Depreciation | 337 | 609 | 881 | 1,158 | 1,559 | 1,817 | 1,948 | 2,213 | 2,406 | 2,707 |
| CWIP | 457 | 494 | 493 | 82 | 82 | 95 | 94 | 219 | 127 | 117 |
| Investments | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| + Other Assets | 1,722 | 1,372 | 1,582 | 1,439 | 1,827 | 2,483 | 2,423 | 2,565 | 2,230 | 2,646 |
| Inventories | 681 | 543 | 834 | 854 | 899 | 1,208 | 1,284 | 1,495 | 1,214 | 1,395 |
| Trade receivables | 411 | 561 | 486 | 351 | 328 | 457 | 469 | 419 | 401 | 469 |
| Cash Equivalents | 58 | 113 | 99 | 116 | 369 | 485 | 283 | 140 | 191 | 267 |
| Loans n Advances | 312 | 119 | 127 | 79 | 163 | 608 | 666 | 688 | 607 | 448 |
| Other asset items | 260 | 37 | 36 | 38 | 69 | -276 | -277 | -176 | -183 | 67 |
| Total Assets | 6,965 | 6,765 | 6,716 | 5,762 | 5,901 | 6,322 | 6,054 | 6,100 | 5,741 | 5,970 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 272 | 260 | 374 | 313 | 448 | 860 | 739 | 681 | 1,388 | 1,367 |
| Profit Before Tax & Extraordinary Items | -495 | -592 | -444 | -1,504 | -559 | 2,311 | 34 | 291 | 103 | 603 |
| Depreciation | 255 | 273 | 273 | 276 | 267 | 261 | 266 | 266 | 287 | 301 |
| Interest (Net) | 526 | 652 | 709 | 865 | 908 | 455 | 446 | 464 | 551 | 416 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | -3 | 0 | 1 | -5 | -8 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 7 | 2 | 4 | 9 | 28 | 1 | -2 | 0 | 5 | 0 |
| Profit / Loss in Forex | -3 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 1 |
| Receivables | -118 | -173 | 1 | 174 | -107 | -242 | 69 | -102 | 104 | -62 |
| Inventories | -51 | 139 | -244 | -20 | -45 | -308 | -76 | -211 | 283 | -181 |
| Trade Payables | 153 | -37 | 76 | -55 | -52 | 109 | 8 | -1 | 62 | 303 |
| Direct Taxes Paid | -3 | 2 | -1 | -1 | 8 | -4 | 0 | -18 | -8 | -13 |
| + Cash from Investing Activity | 32 | 25 | -71 | -29 | -17 | -26 | -57 | -177 | -236 | -113 |
| Purchase of Fixed Assets | -42 | -6 | -16 | -34 | -18 | -30 | -66 | -190 | -244 | -116 |
| Sale of Fixed Assets | 52 | 0 | 0 | 3 | 0 | 0 | 3 | 8 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Sale of Investments | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 23 | 6 | 1 | 2 | 1 | 4 | 7 | 5 | 8 | 6 |
| Others | 0 | 23 | -58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -292 | -225 | -372 | -284 | -150 | -943 | -792 | -486 | -1,086 | -1,284 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,200 | 0 | 1,800 |
| Proceeds from Other Long-Term Borrowings | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 479 |
| Repayment of Long-Term Borrowings | -46 | -21 | -49 | -8 | -8 | -662 | -739 | -3,358 | -490 | -2,890 |
| Repayment of Short-Term Borrowings | -50 | -126 | -53 | -3 | -110 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | -9 | -3 | 0 | 0 | 0 | -1 | -1 | -1 | -2 |
| Others | -4 | 67 | 5 | -18 | 6 | -211 | 92 | 153 | 19 | -239 |
| Net Cash Flow | 12 | 59 | -70 | 0 | 281 | -109 | -110 | 17 | 66 | -30 |