Jet Freight Logistics Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Logistics
Variance

Full Year Net Profit Variance

79
Equity

Latest Equity

23.2
Face Value

Latest Face Value

5
Reserves

Total Reserve

47.98
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

444.3
Net Profit

Full Year Net Profit

6.81
Full Year CPS

Full Year Cash Per Share

1.9
Earning Per Share

Full Year Earning Per Share

1.5
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

178.99
Previous EPS

Previous earnings per share

0
Book Value

Book value

15.3
Networth

Full Year Return on Networth

10.04
Price/Book Value

Price to Book value

1.372549
Yearly PE ratio

Full Year Price to Earning per share

14.3
Yearly PC ratio

Full Year Price to Cash Per Share

11.1
Bse value

BSE Value in lakhs

1.44
Nse value

NSE Value in lakhs

35.85
High

52 week high

26
Low

52 week low

12
Price

NSE Current market price

21
CPM

Current market price

21
Market cap

BSE / NSE Market Cap

98.75
Net profit

Latest Quarter Net Profit

2.53
Net profit variance

Latest Quarter Net Profit variance

42
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

427.62
TTM OP

Trailing Twelve 12 month Operating Profit

13.35
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

3.12
TTM GP

Trailing Twelve 12 month Gross Profit

14.78
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

2.93
TTM NP

Trailing Twelve 12 month Net Profit

6.1
TTM NPV

Trailing Twelve 12 month Net Profit Variane

69.45
TTM EPS

Trailing Twelve 12 month EPS

1.63
TTM PE

Trailing Twelve 12 month PE

13.06
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

1.99
Equity

Latest Equity

23.2
LTP

Latest Price (BSE/NSE)

21
Gross block

Latest Gross Block

32.34
Loans

Total loans

6.46
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

3.8
Year GPM

Full Year Gross Profit Margin

3
Quarter OPM

Latest quater Operation Profit Margin

3.6

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 87 94 115 120 84 113 128 179
YOY Sales Growth % -5% -0% 16% -19% -4% 20% 11% 50%
Gross Sales 87 94 115 120 84 113 128 179
+ Expenses 84 90 111 117 81 109 121 172
Manufacturing Cost % 2% 90% 92% 93% 91% 92% 91% 94%
Employee Cost % 6% 5% 5% 5% 6% 4% 4% 3%
Other Cost % 88% 0% 0% 0% 0% 0% -0% 0%
Purchase of Finished Goods % 88% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 2% 90% 92% 93% 91% 92% 91% 94%
Operating Profit 3 4 3 3 3 4 7 7
OPM % 3% 4% 3% 3% 3% 4% 5% 4%
+ Other Income 0 1 0 1 1 1 1 0
Miscellaneous Income 0 1 0 1 1 1 1 0
Interest 2 2 2 2 2 2 2 3
Depreciation 1 1 1 1 0 0 0 0
Profit before tax 1 3 1 2 1 2 6 4
+ Tax % 49% 34% 63% 25% 34% 53% 45% 31%
Current Tax 1 1 0 1 0 1 0 1
Deferred Tax 0 0 0 0 0 1 2 0
+ Net Profit 1 2 0 2 1 1 3 3
Net Profit After Minority Interest 1 2 0 2 1 1 3 3
EPS in Rs 0.13 0.38 0.07 0.38 0.19 0.23 0.66 0.54

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 194 252 344 304 352 462 427 401 444 444
Sales Growth % 30% 36% -12% 16% 31% -8% -6% 11% 0%
Gross Sales 460 427 401 444 444
+ Expenses 185 241 329 309 343 450 419 395 430 428
Material Cost % 91% 91% 91% 95% 0% 0% 0% 0% 0% 0%
Raw Material Cost 176 229 314 287 0 0 0 0 0 0
Manufacturing Cost % 0% 0% 0% 0% 94% 93% 93% 91% 91% 90%
Employee Cost % 2% 2% 2% 4% 2% 2% 4% 5% 4% 4%
Other Cost % 2% 2% 2% 3% 1% 2% 2% 2% 2% 2%
Raw Materials % 91% 91% 91% 95% 0% 0% 0% 0% 0% 0%
Purchase of Finished Goods % 93% 92% 70% 17% 0%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 0% 0% 0% 0% 94% 93% 92% 91% 91% 90%
Selling & Administration % 2% 2% 2% 3% 1% 2% 2% 2% 2% 2%
Miscellaneous Expenses % 0% 0% 0% 1% -0% 0% 0% 0% 0% 0%
Operating Profit 9 11 14 -5 9 11 8 6 14 17
OPM % 5% 4% 4% -2% 3% 2% 2% 2% 3% 4%
+ Other Income 0 0 0 1 1 1 1 3 2 4
Miscellaneous Income 2 1 5 2 4
Exceptional Income 0 0 3 0 0
Interest 3 3 4 5 4 4 5 6 7 7
Depreciation 1 1 1 1 2 3 3 2 2 2
Profit before tax 5 0 0 6 12
+ Tax % 36% 203% -11% 41% 41%
Current Tax 2 2 2 0 0 0 1 0 2 2
Deferred Tax 0 0 0 0 1 2 0 0 0 3
+ Net Profit 3 0 0 4 7
Profit Growth % -114% -149% 1770% 82%
Extraordinary Income / Expense 0 0 1 0 0
Exceptional Item 0 0 1 0 0
Net Profit After Minority Interest 0 0 8 -10 2 3 0 0 4 7
EPS in Rs 6.96 -8.87 1.80 2.56 -0.09 0.04 0.81 1.47

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 6 12 12 12 12 23 23 23 23
Reserves 8 16 18 8 12 15 41 38 41 48
+ Borrowings 17 30 43 37 31 49 61 56 65 74
Secured Borrowings 4 7 7 8 28 45 53 49 57 68
Unsecured Borrowings 13 22 37 29 3 4 8 7 7 6
Deferred Credit 0 0 1 1 0 0 0 0 1 1
+ Other Liabilities 27 24 23 34 47 38 32 54 52 47
Current Liabilities 27 24 23 34 46 38 32 54 53 47
Provisions 0 0 0 0 0 0 0 0 0 0
Minority Interest 0 0 0 0 0 0 0 0 0 0
Other liability items 1 1 0 1 1 1 1 1 1 1
Total Liabilities 58 75 96 91 101 114 157 170 181 192
+ Fixed Assets 12 12 15 14 29 31 31 27 27 25
Gross Block 14 15 19 19 31 36 38 32 33 32
Accumulated Depreciation 2 3 4 5 2 5 7 5 6 8
CWIP 0 0 0 1 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 46 63 81 76 72 82 127 143 155 168
Trade receivables 36 57 68 55 43 45 49 69 78 97
Cash Equivalents 2 1 2 4 3 7 11 13 13 15
Loans n Advances 2 1 2 2 9 9 12 17 33 26
Other asset items 7 4 9 15 17 21 54 43 31 31
Total Assets 58 75 96 91 101 114 157 170 181 192

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 2 -13 -1 13 10 -11 -37 15 -3 -8
Profit from Operations 14 -5 7 11 7 6 15 17
Working Capital Changes -13 18 4 -12 -39 -3 -26 -24
Profit Before Tax & Extraordinary Items 6 8 10 -10 3 5 0 0 6 12
Depreciation 1 1 1 1 2 3 3 2 2 2
Interest (Net) 2 3 3 4 3 3 5 4 6 4
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 -2 0 0 0 0 0
Profit / Loss in Forex 0 0 0 0 0 0 0 0 0 0
Receivables -7 -22 -13 13 -7 -2 -3 -20 -9 -19
Trade Payables -1 3 4 11 14 -8 -7 19 -2 -6
Loans & Advances 0 1 -1 0 0 0 0 0 0 0
Direct Taxes Paid -3 -3 -2 0 -2 -9 -6 11 8 -2
+ Cash from Investing Activity -6 -1 -8 -1 -1 -4 -3 -6 1 4
Purchase of Fixed Assets -6 -1 -5 -1 -1 -5 -3 0 -3 0
Sale of Fixed Assets 0 0 0 0 0 0 0 1 1 1
Purchase of Investments 0 0 -4 0 0 0 0 0 0 0
Sale of Investments 0 0 0 0 0 0 0 0 0 0
Interest Received 0 0 0 1 1 0 1 1 1 3
Dividend Received 0 0 0 0 0 0 0 0 0 0
Others 0 0 0 0 -1 1 -2 -8 2 1
+ Cash from Financing Activity 4 12 10 -11 -10 14 43 -11 1 4
Proceeds from Issue of Shares 4 3 0 0 0 0 38 0 0 0
Proceeds from Other Long-Term Borrowings 0 0 2 1 4 1 2 0 0 0
Proceeds from Bank Borrowings 0 4 0 0 0 0 0 0 0 0
Proceeds from Short-Term Borrowings 5 8 12 0 0 17 9 0 9 10
Repayment of Long-Term Borrowings 0 0 -1 -1 0 0 0 0 -1 0
Repayment of Short-Term Borrowings 0 0 0 -6 -10 0 0 -5 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 -1 0 0
Dividend Paid 0 0 0 0 0 0 0 0 0 0
Interest Paid -3 -4 -4 -4 -5 -6 -7 -6
Others -3 -1 0 0 0 0 0 0 0 0
Net Cash Flow 0 -1 2 1 -1 0 3 -3 0 0