| Industry
Industry name |
Logistics |
| Variance
Full Year Net Profit Variance |
79 |
| Equity
Latest Equity |
23.2 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
47.98 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
444.3 |
| Net Profit
Full Year Net Profit |
6.81 |
| Full Year CPS
Full Year Cash Per Share |
1.9 |
| Earning Per Share
Full Year Earning Per Share |
1.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
127.6 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
15.3 |
| Networth
Full Year Return on Networth |
5.99 |
| Price/Book Value
Price to Book value |
1.503268 |
| Yearly PE ratio
Full Year Price to Earning per share |
15.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12.2 |
| Bse value
BSE Value in lakhs |
0.93 |
| Nse value
NSE Value in lakhs |
13.89 |
| High
52 week high |
26 |
| Low
52 week low |
12 |
| Price
NSE Current market price |
23 |
| CPM
Current market price |
23 |
| Market cap
BSE / NSE Market Cap |
106.87 |
| Net profit
Latest Quarter Net Profit |
3.08 |
| Net profit variance
Latest Quarter Net Profit variance |
809 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
427.62 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
13.35 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
3.12 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
13.53 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.05 |
| TTM NP
Trailing Twelve 12 month Net Profit |
6.1 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
78.87 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.47 |
| TTM PE
Trailing Twelve 12 month PE |
15.67 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.99 |
| Equity
Latest Equity |
23.2 |
| LTP
Latest Price (BSE/NSE) |
23 |
| Gross block
Latest Gross Block |
32.81 |
| Loans
Total loans |
8.95 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
3.8 |
| Year GPM
Full Year Gross Profit Margin |
3 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 147 | 87 | 94 | 115 | 120 | 84 | 113 | 128 |
| YOY Sales Growth % | 26% | -5% | -0% | 16% | -19% | -4% | 20% | 11% |
| Gross Sales | 147 | 87 | 94 | 115 | 120 | 84 | 113 | 128 |
| + Expenses | 144 | 84 | 90 | 111 | 117 | 81 | 109 | 121 |
| Manufacturing Cost % | 94% | 2% | 90% | 92% | 93% | 91% | 92% | 91% |
| Employee Cost % | 4% | 6% | 5% | 5% | 5% | 6% | 4% | 4% |
| Other Cost % | 0% | 88% | 0% | 0% | 0% | 0% | 0% | -0% |
| Purchase of Finished Goods % | 0% | 88% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 94% | 2% | 90% | 92% | 93% | 91% | 92% | 91% |
| Operating Profit | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 7 |
| OPM % | 2% | 3% | 4% | 3% | 3% | 3% | 4% | 5% |
| + Other Income | 0 | 0 | 1 | 0 | 2 | 1 | 1 | 1 |
| Miscellaneous Income | 0 | 0 | 1 | 0 | 2 | 1 | 1 | 1 |
| Interest | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Profit before tax | 2 | 1 | 3 | 1 | 2 | 1 | 2 | 6 |
| + Tax % | 34% | 49% | 34% | 63% | 25% | 34% | 53% | 45% |
| Current Tax | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| + Net Profit | 1 | 1 | 2 | 0 | 2 | 1 | 1 | 3 |
| Net Profit After Minority Interest | 1 | 1 | 2 | 0 | 2 | 1 | 1 | 3 |
| EPS in Rs | 0.23 | 0.13 | 0.38 | 0.07 | 0.38 | 0.19 | 0.23 | 0.66 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 207 | 194 | 252 | 344 | 304 | 352 | 462 | 427 | 401 | 444 |
| Sales Growth % | -6% | 30% | 36% | -12% | 16% | 31% | -8% | -6% | 11% | |
| Gross Sales | 460 | 427 | 401 | 444 | ||||||
| + Expenses | 202 | 185 | 241 | 329 | 309 | 343 | 450 | 419 | 395 | 430 |
| Material Cost % | 93% | 91% | 91% | 91% | 95% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 193 | 176 | 229 | 314 | 287 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 94% | 93% | 93% | 91% | 91% |
| Employee Cost % | 2% | 2% | 2% | 2% | 4% | 2% | 2% | 4% | 5% | 4% |
| Other Cost % | 2% | 2% | 2% | 2% | 3% | 1% | 2% | 2% | 2% | 2% |
| Raw Materials % | 93% | 91% | 91% | 91% | 95% | 0% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 93% | 92% | 70% | 17% | ||||||
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 94% | 93% | 92% | 91% | 91% |
| Selling & Administration % | 2% | 2% | 2% | 2% | 3% | 1% | 2% | 2% | 2% | 2% |
| Miscellaneous Expenses % | 1% | 0% | 0% | 0% | 1% | -0% | 0% | 0% | 0% | 0% |
| Operating Profit | 4 | 9 | 11 | 14 | -5 | 9 | 11 | 8 | 6 | 14 |
| OPM % | 2% | 5% | 4% | 4% | -2% | 3% | 2% | 2% | 2% | 3% |
| + Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 2 |
| Miscellaneous Income | 2 | 1 | 5 | 2 | ||||||
| Exceptional Income | 0 | 0 | 3 | 0 | ||||||
| Interest | 2 | 3 | 3 | 4 | 5 | 4 | 4 | 5 | 6 | 7 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 2 |
| Profit before tax | 5 | 0 | 0 | 6 | ||||||
| + Tax % | 36% | 203% | -11% | 41% | ||||||
| Current Tax | 1 | 2 | 2 | 2 | 0 | 0 | 0 | 1 | 0 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 |
| + Net Profit | 3 | 0 | 0 | 4 | ||||||
| Profit Growth % | -114% | -149% | 1770% | |||||||
| Extraordinary Income / Expense | 0 | 0 | 1 | 0 | ||||||
| Exceptional Item | 0 | 0 | 1 | 0 | ||||||
| Net Profit After Minority Interest | 0 | 0 | 0 | 8 | -10 | 2 | 3 | 0 | 0 | 4 |
| EPS in Rs | 6.96 | -8.87 | 1.80 | 2.56 | -0.09 | 0.04 | 0.81 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 5 | 6 | 12 | 12 | 12 | 12 | 23 | 23 | 23 |
| Reserves | 3 | 8 | 16 | 18 | 8 | 12 | 15 | 41 | 38 | 41 |
| + Borrowings | 15 | 17 | 30 | 43 | 37 | 31 | 49 | 61 | 56 | 65 |
| Secured Borrowings | 5 | 4 | 7 | 7 | 8 | 28 | 45 | 53 | 49 | 56 |
| Unsecured Borrowings | 10 | 13 | 22 | 37 | 29 | 3 | 4 | 8 | 7 | 9 |
| Deferred Credit | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 23 | 27 | 24 | 23 | 34 | 47 | 38 | 32 | 54 | 48 |
| Current Liabilities | 23 | 27 | 24 | 23 | 34 | 46 | 38 | 32 | 54 | 49 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Liabilities | 45 | 58 | 75 | 96 | 91 | 101 | 114 | 157 | 170 | 177 |
| + Fixed Assets | 6 | 12 | 12 | 15 | 14 | 29 | 31 | 31 | 27 | 27 |
| Gross Block | 8 | 14 | 15 | 19 | 19 | 31 | 36 | 38 | 32 | 33 |
| Accumulated Depreciation | 2 | 2 | 3 | 4 | 5 | 2 | 5 | 7 | 5 | 6 |
| CWIP | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 39 | 46 | 63 | 81 | 76 | 72 | 82 | 127 | 143 | 151 |
| Trade receivables | 29 | 36 | 57 | 68 | 55 | 43 | 45 | 49 | 69 | 78 |
| Cash Equivalents | 2 | 2 | 1 | 2 | 4 | 3 | 7 | 11 | 13 | 13 |
| Loans n Advances | 1 | 2 | 1 | 2 | 2 | 9 | 9 | 12 | 17 | 26 |
| Other asset items | 6 | 7 | 4 | 9 | 15 | 17 | 21 | 54 | 43 | 35 |
| Total Assets | 45 | 58 | 75 | 96 | 91 | 101 | 114 | 157 | 170 | 177 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 3 | 2 | -13 | -1 | 13 | 10 | -11 | -37 | 15 | -2 |
| Profit from Operations | 14 | -5 | 7 | 11 | 7 | 6 | 15 | |||
| Working Capital Changes | -13 | 18 | 4 | -12 | -39 | -3 | -22 | |||
| Profit Before Tax & Extraordinary Items | 2 | 6 | 8 | 10 | -10 | 3 | 5 | 0 | 0 | 6 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 2 |
| Interest (Net) | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 5 | 4 | 6 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -6 | -7 | -22 | -13 | 13 | -7 | -2 | -3 | -20 | -9 |
| Trade Payables | 4 | -1 | 3 | 4 | 11 | 14 | -8 | -7 | 19 | -21 |
| Loans & Advances | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -1 | -3 | -3 | -2 | 0 | -2 | -9 | -6 | 11 | 5 |
| + Cash from Investing Activity | -1 | -6 | -1 | -8 | -1 | -1 | -4 | -3 | -6 | 1 |
| Purchase of Fixed Assets | -1 | -6 | -1 | -5 | -1 | -1 | -5 | -3 | 0 | -3 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Purchase of Investments | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | -1 | 1 | -2 | -8 | 2 |
| + Cash from Financing Activity | 1 | 4 | 12 | 10 | -11 | -10 | 14 | 43 | -11 | 1 |
| Proceeds from Issue of Shares | 0 | 4 | 3 | 0 | 0 | 0 | 0 | 38 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 3 | 0 | 0 | 2 | 1 | 4 | 1 | 2 | 0 | 0 |
| Proceeds from Bank Borrowings | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 5 | 8 | 12 | 0 | 0 | 17 | 9 | 0 | 9 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -1 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -6 | -10 | 0 | 0 | -5 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -3 | -4 | -4 | -4 | -5 | -6 | -7 | |||
| Others | 0 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 3 | 0 | -1 | 2 | 1 | -1 | 0 | 3 | -3 | 0 |