Jindal Worldwide Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Textiles
Variance

Full Year Net Profit Variance

-15
Equity

Latest Equity

100.26
Face Value

Latest Face Value

1
Reserves

Total Reserve

760.13
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

2285.54
Net Profit

Full Year Net Profit

64.24
Full Year CPS

Full Year Cash Per Share

0.8
Earning Per Share

Full Year Earning Per Share

0.6
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

554.72
Previous EPS

Previous earnings per share

0
Book Value

Book value

8.6
Networth

Full Year Return on Networth

8.46
Price/Book Value

Price to Book value

6.046512
Yearly PE ratio

Full Year Price to Earning per share

81.2
Yearly PC ratio

Full Year Price to Cash Per Share

64
Bse value

BSE Value in lakhs

307.3
Nse value

NSE Value in lakhs

8119.35
High

52 week high

62
Low

52 week low

18
Price

NSE Current market price

52
CPM

Current market price

52
Market cap

BSE / NSE Market Cap

5236.59
Net profit

Latest Quarter Net Profit

32.4
Net profit variance

Latest Quarter Net Profit variance

86
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

2074.86
TTM OP

Trailing Twelve 12 month Operating Profit

201.23
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

9.7
TTM GP

Trailing Twelve 12 month Gross Profit

123.33
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

5.36
TTM NP

Trailing Twelve 12 month Net Profit

84.6
TTM NPV

Trailing Twelve 12 month Net Profit Variane

12.66
TTM EPS

Trailing Twelve 12 month EPS

0.85
TTM PE

Trailing Twelve 12 month PE

61.45
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

35.03
Equity

Latest Equity

100.26
LTP

Latest Price (BSE/NSE)

52
Gross block

Latest Gross Block

519.69
Loans

Total loans

332.78
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

5.7
Year GPM

Full Year Gross Profit Margin

4.5
Quarter OPM

Latest quater Operation Profit Margin

5.4

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 571 624 606 540 573 532 640 555
YOY Sales Growth % 46% 43% 6% 10% 0% -15% 6% 3%
Gross Sales 571 624 606 540 573 532 640 555
+ Expenses 522 574 557 500 543 510 599 525
Material Cost % 58% 76% 78% 67% 73% 78% 63% 81%
Raw Material Cost 375 457 454 376 426 409 442 433
Change in Inventory -45 19 16 -14 -6 3 -42 14
Manufacturing Cost % 13% 13% 13% 14% 12% 12% 12% 13%
Employee Cost % 3% 3% 3% 3% 3% 3% 3% 3%
Other Cost % 18% 0% -1% 9% 7% 3% 17% -2%
Raw Materials % 66% 73% 75% 70% 74% 77% 69% 78%
Purchase of Finished Goods % 3% 6% 4% 4% 5% 4% 4% 3%
Stock Adjustments % 8% -3% -3% 3% 1% -1% 7% -3%
Other Manufacturing Expenses % 13% 13% 13% 14% 12% 12% 12% 13%
Operating Profit 48 51 49 40 31 22 41 30
OPM % 8% 8% 8% 7% 5% 4% 6% 5%
+ Other Income 1 0 0 3 2 9 4 22
Miscellaneous Income 1 0 0 3 2 9 4 22
Interest 16 17 12 15 11 9 9 8
Depreciation 9 9 7 5 4 4 4 4
Profit before tax 24 25 31 23 17 18 32 40
+ Tax % 27% 26% 28% 23% 30% 22% 19% 18%
Current Tax 6 6 8 5 4 3 6 7
Deferred Tax 0 0 1 1 1 1 0 0
+ Net Profit 17 18 22 17 12 14 26 32
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 17 18 22 17 12 14 26 32
EPS in Rs 0.86 0.92 0.22 0.17 0.12 0.14 0.26 0.32

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,158 1,650 2,212 2,199 1,700 2,559 2,070 1,814 2,288 2,286
Sales Growth % 43% 34% -1% -23% 51% -19% -12% 26% -0%
Gross Sales 1,154 1,650 2,261 2,142 1,700 2,559 2,070 1,814 2,293 2,286
+ Expenses 1,024 1,466 2,013 2,034 1,583 2,344 1,832 1,631 2,093 2,151
Material Cost % 62% 58% 70% 79% 73% 73% 66% 69% 72% 75%
Raw Material Cost 724 1,069 1,538 1,704 1,269 1,841 1,455 1,263 1,685 1,653
Change in Inventory -2 -109 13 30 -22 29 -80 -13 -42 59
Manufacturing Cost % 24% 29% 19% 13% 11% 13% 16% 15% 14% 14%
Employee Cost % 1% 1% 1% 1% 1% 1% 2% 3% 3% 3%
Other Cost % 1% 1% 1% -0% 8% 5% 3% 3% 3% 3%
Raw Materials % 63% 65% 70% 78% 75% 72% 70% 70% 74% 72%
Purchase of Finished Goods % 1% 0% 6% 10% 7% 5% 6% 5% 5% 4%
Stock Adjustments % 0% 7% -1% -1% 1% -1% 4% 1% 2% -3%
Power & Fuel % 6% 6% 6% 3% 4% 4% 8% 6% 5% 5%
Other Manufacturing Expenses % 18% 24% 13% 10% 7% 9% 9% 10% 9% 9%
Selling & Administration % 1% 0% 1% 1% 4% 5% 3% 2% 2% 2%
Miscellaneous Expenses % 0% 0% 0% 0% 3% 0% 1% 0% 0% 0%
Operating Profit 134 184 199 165 116 215 238 183 195 134
OPM % 12% 11% 9% 8% 7% 8% 12% 10% 9% 6%
+ Other Income 28 8 7 7 25 6 1 2 3 17
Miscellaneous Income 28 8 7 7 25 6 4 2 3 17
Interest 36 54 74 61 49 46 52 49 60 44
Depreciation 49 53 88 45 29 30 34 34 35 17
Profit before tax 81 85 44 41 62 146 154 102 104 90
+ Tax % 18% 31% 30% 26% 29% 25% 25% 26% 27% 23%
Current Tax 19 30 11 13 15 39 40 27 27 18
Deferred Tax -4 -3 2 -2 3 -2 -2 0 1 3
+ Net Profit 67 59 31 33 44 109 116 76 76 70
Profit Growth % -12% -48% 6% 36% 147% 6% -35% 0% -8%
Profit / Loss of Associates 0 0 0 0 0 -1 0 0 0 0
Minority Interest (After Tax) 0 0 -1 0 0 0 0 0 0 0
Net Profit After Minority Interest 66 59 30 28 44 109 116 76 76 70
EPS in Rs 33.12 14.63 1.53 1.42 2.20 5.47 5.77 3.77 0.75 0.70

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 20 20 20 20 20 20 20 20 100 100
Reserves 251 300 330 356 400 516 630 699 689 760
+ Borrowings 372 565 646 529 444 599 837 883 802 558
Secured Borrowings 322 502 558 383 276 335 483 474 424 226
Unsecured Borrowings 50 63 88 146 168 263 355 409 378 333
Deferred Credit 1 1 1 1 0 0 1 1 1 1
+ Other Liabilities 167 367 410 208 149 109 190 138 210 240
Current Liabilities 152 350 400 201 149 109 190 142 213 240
Provisions 29 31 1 12 0 4 2 0 0 0
Minority Interest 0 6 1 0 0 0 0 0 0 0
Other liability items 15 11 8 6 0 0 0 0 0 0
Total Liabilities 811 1,252 1,405 1,112 1,013 1,244 1,677 1,740 1,801 1,659
+ Fixed Assets 299 395 568 296 224 205 370 374 356 182
Gross Block 348 485 752 403 452 462 656 694 709 520
Accumulated Depreciation 48 89 185 107 227 257 287 320 353 338
CWIP 25 27 0 0 6 0 9 5 14 25
Investments 5 3 4 20 11 19 24 22 21 28
+ Other Assets 482 826 834 797 771 1,020 1,275 1,340 1,410 1,423
Inventories 115 246 275 245 280 257 323 332 325 301
Trade receivables 212 397 365 428 381 478 499 526 616 596
Cash Equivalents 12 25 34 21 34 34 312 305 306 358
Loans n Advances 140 156 156 102 72 250 140 177 162 163
Other asset items 3 3 3 1 4 1 1 1 1 5
Total Assets 811 1,252 1,405 1,112 1,013 1,244 1,677 1,740 1,801 1,659

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 8 39 271 22 83 -95 315 5 167 216
Profit from Operations 135 189 205 143 120 229 241 181 194 132
Working Capital Changes -128 -115 108 -120 -23 -292 117 -144 -7 105
Profit Before Tax & Extraordinary Items 81 85 44 39 62 146 154 103 103 82
Depreciation 49 53 88 45 29 30 34 34 35 17
Interest (Net) 30 53 73 60 48 45 52 44 55 39
Profit / Loss on Sale of Assets 0 0 0 0 -17 0 0 0 0 0
Profit / Loss on Sale of Investments 0 -2 0 0 -3 0 0 0 0 -5
Provisions & Write-offs (Net) 0 0 0 0 0 0 2 1 0 0
Profit / Loss in Forex 0 0 0 0 1 0 0 0 1 -1
Receivables -106 -203 32 -9 61 -276 99 -86 -84 48
Inventories -3 -131 -29 30 -35 24 -66 -9 7 25
Trade Payables -19 220 106 -141 -48 -40 84 -49 70 32
Direct Taxes Paid 1 -35 -42 -1 -14 -32 -44 -31 -20 -21
+ Cash from Investing Activity -10 -166 -118 215 65 -11 -496 -11 3 65
Purchase of Fixed Assets -40 -151 -72 -5 -11 -4 -210 -33 -22 -24
Sale of Fixed Assets 30 0 1 231 69 0 2 0 1 1
Purchase of Investments 0 -20 -48 -17 0 -8 -5 0 0 0
Sale of Investments 0 3 0 0 12 0 0 0 0 0
Capital WIP 0 0 0 0 -6 0 0 0 0 0
Interest Received 1 1 1 1 1 1 0 1 1 0
Others 0 0 0 2 0 0 -283 22 22 -72
+ Cash from Financing Activity 0 140 -143 -250 -135 105 184 -3 -147 -271
Proceeds from Issue of Shares 0 0 6 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 0 85 0 0 0 0 262 15 6 14
Proceeds from Short-Term Borrowings 29 90 0 15 0 160 68 113 0 0
Repayment of Long-Term Borrowings 0 0 -56 -202 -40 -5 -92 -82 -70 -158
Repayment of Short-Term Borrowings 0 0 -18 0 -46 0 0 0 -23 -94
Dividend Paid -1 -1 -1 -2 0 -3 -2 -4 -4 0
Interest Paid -31 -54 -74 -61 -49 -46 -52 -45 -55 -39
Others 3 21 0 0 0 0 0 0 0 6
Net Cash Flow -2 13 9 -13 13 0 3 -8 23 10