| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
-5 |
| Equity
Latest Equity |
6603.14 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
135162.95 |
| Dividend
Full Year Dividend % |
6 |
| Sales Turnover
Full Year Net Sales |
3894.59 |
| Net Profit
Full Year Net Profit |
1537.57 |
| Full Year CPS
Full Year Cash Per Share |
2.4 |
| Earning Per Share
Full Year Earning Per Share |
2.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2004.54 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
214.7 |
| Networth
Full Year Return on Networth |
1.23 |
| Price/Book Value
Price to Book value |
1.094551 |
| Yearly PE ratio
Full Year Price to Earning per share |
100.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
99 |
| Bse value
BSE Value in lakhs |
1788.07 |
| Nse value
NSE Value in lakhs |
23835.94 |
| High
52 week high |
338 |
| Low
52 week low |
223 |
| Price
NSE Current market price |
235 |
| CPM
Current market price |
235 |
| Market cap
BSE / NSE Market Cap |
155008.75 |
| Net profit
Latest Quarter Net Profit |
830.25 |
| Net profit variance
Latest Quarter Net Profit variance |
174 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2375.53 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1969.81 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
82.92 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2495.13 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
47.8 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1606.15 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
28.96 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.13 |
| TTM PE
Trailing Twelve 12 month PE |
75 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
21.77 |
| Equity
Latest Equity |
6603.14 |
| LTP
Latest Price (BSE/NSE) |
235 |
| Gross block
Latest Gross Block |
271.2 |
| Loans
Total loans |
983.23 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
58.4 |
| Year GPM
Full Year Gross Profit Margin |
49.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
69.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 694 | 438 | 493 | 612 | 981 | 901 | 1,019 | 2,004 |
| YOY Sales Growth % | 14% | 6% | 18% | 47% | 42% | 106% | 106% | 227% |
| Gross Sales | 694 | 438 | 493 | 612 | 981 | 901 | 1,019 | 2,004 |
| + Expenses | 140 | 125 | 155 | 156 | 293 | 346 | 414 | 607 |
| Manufacturing Cost % | 10% | 13% | 16% | 14% | 19% | 25% | 25% | 21% |
| Employee Cost % | 10% | 12% | 11% | 10% | 10% | 11% | 13% | 8% |
| Other Cost % | 1% | 3% | 5% | 1% | 1% | 2% | 3% | 1% |
| Other Manufacturing Expenses % | 10% | 13% | 16% | 14% | 19% | 25% | 25% | 21% |
| Provisions & Contingencies % | 1% | 3% | 5% | 1% | 1% | 2% | 3% | 1% |
| Operating Profit | 553 | 313 | 338 | 457 | 688 | 555 | 605 | 1,397 |
| OPM % | 80% | 71% | 69% | 75% | 70% | 62% | 59% | 70% |
| + Other Income | 226 | 70 | 71 | 67 | 238 | 36 | 40 | 0 |
| Miscellaneous Income | 226 | 70 | 71 | 67 | 238 | 36 | 40 | 0 |
| Exceptional Income | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 8 | 99 | 136 | 212 | 298 | 418 |
| Depreciation | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 9 |
| Profit before tax | 773 | 377 | 396 | 419 | 783 | 371 | 339 | 970 |
| + Tax % | 11% | 22% | 20% | 23% | 11% | 28% | 20% | 14% |
| Current Tax | 54 | 80 | 70 | 72 | 77 | 68 | 89 | 193 |
| Deferred Tax | 30 | 3 | 10 | 22 | 11 | 34 | -23 | -54 |
| + Net Profit | 689 | 295 | 316 | 325 | 695 | 269 | 272 | 830 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 689 | 295 | 316 | 325 | 695 | 269 | 272 | 830 |
| EPS in Rs | 1.09 | 0.46 | 0.50 | 0.51 | 1.10 | 0.42 | 0.43 | 1.27 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3 | -105 | 349 | 303 | 149 | 45 | 1,855 | 2,043 |
| Sales Growth % | -3636% | -433% | -13% | -51% | -70% | 4036% | 10% | |
| Gross Sales | 91 | 1,854 | 2,043 | |||||
| + Expenses | 0 | 16 | 28 | 82 | 7 | 6 | 296 | 495 |
| Manufacturing Cost % | 0% | -0% | 0% | 4% | 0% | 0% | 0% | 0% |
| Employee Cost % | 0% | -0% | 0% | 0% | 0% | 0% | 6% | 11% |
| Other Cost % | 5% | -15% | 8% | 23% | 5% | 12% | 10% | 14% |
| Other Manufacturing Expenses % | 0% | -0% | 0% | 4% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 4% | -11% | 3% | 23% | 5% | 5% | 9% | 10% |
| Miscellaneous Expenses % | 1% | -5% | 5% | 0% | 0% | 8% | 1% | 3% |
| Provisions & Contingencies % | -22% | 0% | 2% | |||||
| Operating Profit | 3 | -121 | 322 | 221 | 141 | 39 | 1,559 | 1,549 |
| OPM % | 95% | 115% | 92% | 73% | 95% | 88% | 84% | 76% |
| + Other Income | 0 | 0 | 0 | 8 | 36 | 10 | 429 | 428 |
| Miscellaneous Income | 3 | 429 | 429 | |||||
| Interest | 1 | 248 | 128 | 111 | 0 | 0 | 10 | 8 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 23 |
| Profit before tax | 49 | 1,956 | 1,947 | |||||
| + Tax % | 37% | 18% | 17% | |||||
| Current Tax | 1 | 0 | 13 | 4 | 10 | 9 | 333 | 270 |
| Deferred Tax | -1 | 33 | -49 | -9 | -1 | 9 | 18 | 64 |
| + Net Profit | 31 | 1,605 | 1,613 | |||||
| Profit Growth % | 5033% | 1% | ||||||
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 31 | 1,605 | 1,613 |
| EPS in Rs | 154.70 | 2.53 | 2.54 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 2 | 2 | 2 | 2 | 2 | 6,353 | 6,353 |
| Reserves | 21 | 1,705 | 1,935 | 2,058 | 2,226 | 107,765 | 132,794 | 117,143 |
| + Borrowings | 17 | 2,321 | 2,420 | 0 | 0 | 743 | 0 | 3,970 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,987 |
| Unsecured Borrowings | 17 | 2,321 | 2,420 | 0 | 0 | 743 | 0 | 983 |
| + Other Liabilities | 0 | 64 | -3,974 | 1 | 0 | 6,379 | 5,542 | -4,020 |
| Current Liabilities | 0 | 72 | 475 | 5 | 0 | 72 | 5,717 | 6,049 |
| Provisions | 0 | 4 | 18 | 0 | 0 | 1 | 30 | 36 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 6,354 | 0 | 0 |
| Total Liabilities | 39 | 4,093 | 383 | 2,060 | 2,228 | 114,888 | 144,689 | 123,447 |
| + Fixed Assets | 0 | 0 | 0 | 0 | 0 | 158 | 172 | 180 |
| Gross Block | 0 | 0 | 0 | 0 | 0 | 205 | 240 | 271 |
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 0 | 47 | 69 | 91 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 38 | 3 | 14 |
| Investments | 37 | 3,144 | 206 | 57 | 181 | 108,141 | 133,292 | 118,910 |
| + Other Assets | 2 | 949 | 177 | 2,003 | 2,047 | 6,551 | 11,222 | 4,342 |
| Trade receivables | 0 | 31 | 8 | 0 | 0 | 14 | 14 | 15 |
| Cash Equivalents | 0 | 1 | 0 | 0 | 1 | 6,044 | 10,960 | 4,072 |
| Loans n Advances | 1 | 917 | 218 | 56 | 46 | 499 | 250 | 271 |
| Other asset items | 0 | 0 | -49 | 1,946 | 2,001 | -5 | -2 | -16 |
| Total Assets | 39 | 4,093 | 383 | 2,060 | 2,228 | 114,888 | 144,689 | 123,447 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2 | -1 | -3,687 | 2,434 | 123 | 2,055 | -678 | -10,083 |
| Profit from Operations | 36 | -139 | -112 | |||||
| Working Capital Changes | 2,011 | -204 | -9,691 | |||||
| Profit Before Tax & Extraordinary Items | 2 | -4 | 194 | 118 | 177 | 49 | 1,956 | 1,947 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 23 |
| Interest (Net) | 1 | 2 | -168 | -185 | 0 | 0 | -925 | -694 |
| Dividend Received | 0 | 0 | -1 | 0 | 0 | 0 | -217 | -241 |
| Profit / Loss on Sale of Investments | -3 | 2 | 15 | 12 | -1 | -3 | -548 | -794 |
| Provisions & Write-offs (Net) | 0 | 0 | 18 | 0 | 0 | -10 | 2 | 40 |
| Receivables | 4 | 0 | 51 | -5 | 12 | 0 | -66 | 2 |
| Trade Payables | 0 | 0 | 336 | -337 | 0 | 0 | 96 | 291 |
| Loans & Advances | 0 | 0 | -4,393 | 2,439 | 0 | 0 | -175 | -9,875 |
| Change in Borrowing | 0 | 0 | 0 | 0 | -50 | 2,011 | 0 | 0 |
| Change in Deposits | 0 | 0 | 0 | 0 | 0 | 0 | -59 | -109 |
| Direct Taxes Paid | -2 | 0 | -47 | 0 | -16 | 0 | -335 | -280 |
| Advance Tax Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | -2 | 3,649 | 163 | -123 | -1,110 | 1,441 | 6,406 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -42 |
| Purchase of Investments | -96 | -143 | -744 | 0 | -140 | -3,471 | -17,049 | -28,924 |
| Sale of Investments | 91 | 147 | 3,666 | 163 | 17 | 2,304 | 21,882 | 27,427 |
| Investment Income | 4 | -8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 960 | 860 |
| Dividend Received | 0 | 0 | 1 | 0 | 0 | 0 | 217 | 403 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -428 |
| Others | 1 | 0 | 725 | 0 | 0 | 56 | -4,562 | 7,110 |
| + Cash from Financing Activity | -2 | 3 | 37 | -2,597 | 0 | -889 | -753 | 3,962 |
| Proceeds from Other Long-Term Borrowings | 41 | 62 | 0 | 0 | 0 | 0 | 0 | 3,968 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 99 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -39 | -56 | 0 | 0 | 0 | 0 | -743 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -2,420 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | -889 | 0 | 0 |
| Interest Paid | 0 | -10 | -5 | |||||
| Net Cash Flow | 0 | 0 | -1 | 0 | 0 | 56 | 11 | 285 |