Jk Paper Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Paper
Variance

Full Year Net Profit Variance

-23
Equity

Latest Equity

181.32
Face Value

Latest Face Value

10
Reserves

Total Reserve

5339.21
Dividend

Full Year Dividend %

40
Sales Turnover

Full Year Net Sales

7568.93
Net Profit

Full Year Net Profit

259.84
Full Year CPS

Full Year Cash Per Share

35.1
Earning Per Share

Full Year Earning Per Share

14.3
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

1887.17
Previous EPS

Previous earnings per share

0
Book Value

Book value

304.5
Networth

Full Year Return on Networth

4.99
Price/Book Value

Price to Book value

1.251232
Yearly PE ratio

Full Year Price to Earning per share

26.6
Yearly PC ratio

Full Year Price to Cash Per Share

10.8
Bse value

BSE Value in lakhs

25.8
Nse value

NSE Value in lakhs

797.87
High

52 week high

444
Low

52 week low

305
Price

NSE Current market price

381
CPM

Current market price

381
Market cap

BSE / NSE Market Cap

6908.25
Net profit

Latest Quarter Net Profit

130.12
Net profit variance

Latest Quarter Net Profit variance

64
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

6821.41
TTM OP

Trailing Twelve 12 month Operating Profit

1292.48
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

18.95
TTM GP

Trailing Twelve 12 month Gross Profit

821.44
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

11.22
TTM NP

Trailing Twelve 12 month Net Profit

778.98
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-3.84
TTM EPS

Trailing Twelve 12 month EPS

18.07
TTM PE

Trailing Twelve 12 month PE

21.08
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

309.26
Equity

Latest Equity

181.32
LTP

Latest Price (BSE/NSE)

381
Gross block

Latest Gross Block

8678.37
Loans

Total loans

502.2
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

11.9
Year GPM

Full Year Gross Profit Margin

9.7
Quarter OPM

Latest quater Operation Profit Margin

15.4

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 1,683 1,632 1,677 1,661 1,749 1,717 1,966 1,887
YOY Sales Growth % 2% -4% -2% -3% 4% 5% 17% 14%
Gross Sales 1,683 1,632 1,677 1,661 1,749 1,717 1,966 1,887
+ Expenses 1,419 1,464 1,460 1,411 1,525 1,555 1,692 1,597
Material Cost % 65% 67% 64% 67% 67% 64% 57% 64%
Raw Material Cost 1,046 1,059 1,070 1,053 1,126 1,089 1,169 1,155
Change in Inventory 44 33 6 56 53 16 -48 46
Manufacturing Cost % 15% 17% 15% 15% 16% 17% 15% 15%
Employee Cost % 10% 10% 9% 10% 10% 11% 9% 11%
Other Cost % -5% -4% -1% -7% -6% -2% 5% -5%
Raw Materials % 62% 65% 64% 63% 64% 63% 59% 61%
Purchase of Finished Goods % -0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % -3% -2% -0% -3% -3% -1% 2% -2%
Power & Fuel % 8% 8% 8% 8% 8% 8% 6% 7%
Other Manufacturing Expenses % 8% 8% 7% 7% 8% 10% 9% 8%
Operating Profit 264 168 218 250 224 162 274 290
OPM % 16% 10% 13% 15% 13% 9% 14% 15%
+ Other Income 32 22 12 23 20 17 3 31
Miscellaneous Income 32 22 12 23 20 17 3 31
Interest 68 24 50 67 51 47 60 40
Depreciation 82 83 86 89 91 97 100 99
Profit before tax 145 83 93 116 101 34 117 182
+ Tax % 11% 21% 29% 28% 23% 34% 23% 26%
Current Tax 39 19 48 36 26 16 42 43
Deferred Tax -23 -1 -22 -4 -3 -4 -15 3
+ Net Profit 129 65 67 84 78 24 90 136
Extraordinary Income / Expense 0 0 0 0 0 -14 -3 0
Exceptional Item 0 0 0 0 0 -14 -3 0
Profit / Loss of Associates 0 0 1 0 0 1 -1 1
Minority Interest (After Tax) 0 0 0 -5 -3 -3 2 -6
Net Profit After Minority Interest 129 65 68 79 75 21 92 130
EPS in Rs 7.59 3.86 3.74 4.36 4.42 1.61 5.07 7.18

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 3,017 3,121 3,492 3,300 3,000 4,244 6,772 7,000 7,065 7,569
Sales Growth % 3% 12% -5% -9% 41% 60% 3% 1% 7%
Gross Sales 2,493 2,811 3,185 3,060 2,751 3,969 6,437 6,659 6,706 7,092
Excise Duty 135 33 0 0 0 0 0 0 0 0
+ Expenses 2,512 2,504 2,580 2,429 2,439 3,247 4,794 5,385 6,138 6,658
Material Cost % 49% 49% 47% 41% 44% 41% 42% 49% 58% 58%
Raw Material Cost 1,491 1,539 1,580 1,498 1,224 1,725 2,885 3,487 4,139 4,445
Change in Inventory -5 -10 48 -134 95 5 -35 -34 -65 -73
Manufacturing Cost % 10% 11% 10% 12% 14% 15% 13% 11% 11% 10%
Employee Cost % 7% 7% 8% 9% 10% 9% 7% 8% 9% 9%
Other Cost % 16% 13% 9% 12% 13% 12% 9% 9% 10% 11%
Raw Materials % 49% 49% 45% 45% 41% 41% 43% 50% 59% 59%
Purchase of Finished Goods % 7% 9% 8% 7% 2% 2% 1% 0% 0% 0%
Stock Adjustments % 0% 0% -1% 4% -3% -0% 1% 0% 1% 1%
Power & Fuel % 7% 8% 7% 9% 11% 12% 10% 8% 7% 7%
Other Manufacturing Expenses % 3% 3% 3% 3% 3% 3% 3% 3% 3% 3%
Selling & Administration % 9% 8% 7% 8% 11% 9% 6% 6% 7% 8%
Miscellaneous Expenses % 3% 3% 3% 4% 2% 3% 2% 2% 3% 3%
Operating Profit 504 617 912 871 562 997 1,978 1,616 927 911
OPM % 17% 20% 26% 26% 19% 23% 29% 23% 13% 12%
+ Other Income 35 23 50 104 111 124 173 227 97 60
Miscellaneous Income 26 26 61 104 111 124 173 227 95 62
Interest 188 143 124 129 129 132 222 208 178 225
Depreciation 121 122 128 149 174 193 282 310 332 377
Profit before tax 232 375 702 696 370 797 1,646 1,325 514 369
+ Tax % 30% 31% 34% 33% 36% 32% 27% 14% 21% 25%
Current Tax 1 4 46 218 126 160 318 272 140 117
Deferred Tax 68 111 195 10 7 93 120 -80 -29 -24
+ Net Profit 160 260 443 468 237 544 1,208 1,133 404 276
Profit Growth % 60% 70% 6% -49% 130% 122% -6% -65% -32%
Extraordinary Income / Expense 0 0 0 0 0 0 -34 0 0 -17
Exceptional Item 0 0 0 0 0 0 -34 0 0 -17
Profit / Loss of Associates -3 0 0 0 0 0 0 0 3 2
Minority Interest (After Tax) 0 0 2 7 3 -1 -12 -11 -1 -8
Net Profit After Minority Interest 172 261 427 475 240 543 1,196 1,122 409 266
EPS in Rs 11.19 14.85 23.84 26.28 13.97 32.10 71.32 66.89 24.01 14.99

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 156 176 226 229 224 227 231 208 190 204
Reserves 1,150 1,468 1,860 2,156 2,316 2,796 3,834 4,837 5,203 5,339
+ Borrowings 1,698 1,310 1,515 1,731 2,736 3,079 2,741 2,166 1,865 2,555
Secured Borrowings 1,463 1,230 1,482 1,629 2,621 2,895 2,583 2,016 1,694 2,053
Unsecured Borrowings 235 79 32 102 114 184 158 150 171 502
+ Other Liabilities 592 656 921 1,174 1,280 1,523 2,114 2,116 2,144 2,433
Current Liabilities 839 764 1,070 1,180 1,236 1,442 1,768 1,705 1,719 1,927
Provisions 8 7 12 8 8 9 13 16 24 22
Minority Interest 0 0 51 8 5 6 131 142 221 266
Equity Application Money 15 0 0 31 31 31 31 63 0 0
Other liability items 60 58 67 127 134 143 203 207 208 288
Total Liabilities 3,596 3,608 4,522 5,290 6,555 7,625 8,920 9,326 9,401 10,531
+ Fixed Assets 2,688 2,654 2,706 3,142 3,031 5,280 5,756 5,846 6,255 6,511
Gross Block 2,871 2,957 3,130 3,699 3,750 6,189 6,951 7,325 8,062 8,678
Accumulated Depreciation 183 303 424 558 719 908 1,195 1,479 1,807 2,168
CWIP 16 37 329 400 1,704 46 124 66 99 421
Investments 259 152 675 491 641 724 931 1,158 556 537
+ Other Assets 633 766 812 1,258 1,180 1,574 2,110 2,256 2,491 3,062
Inventories 383 394 346 498 383 519 819 942 1,214 1,348
Trade receivables 111 109 73 74 79 217 350 361 432 546
Cash Equivalents 30 123 27 42 20 22 52 73 37 179
Loans n Advances 400 265 573 602 732 747 696 713 682 594
Other asset items -290 -126 -208 42 -34 68 193 167 126 394
Total Assets 3,596 3,608 4,522 5,290 6,555 7,625 8,920 9,326 9,401 10,531

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 565 560 879 558 475 774 1,762 1,376 643 773
Profit from Operations 513 621 871 893 611 1,034 2,105 1,720 870 866
Working Capital Changes 99 9 148 -205 -59 -131 -85 -91 -101 41
Profit Before Tax & Extraordinary Items 244 375 666 696 370 797 1,646 1,325 517 364
Depreciation 121 122 128 149 174 193 282 310 332 377
Interest (Net) 180 136 90 76 102 109 188 171 149 209
Dividend Received 0 0 0 0 0 0 0 0 -1 -1
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 -1 5
Profit / Loss on Sale of Investments -26 -15 -15 -21 0 0 0 0 0 0
Provisions & Write-offs (Net) 3 1 0 -11 -17 -44 -3 -9 -71 -84
Profit / Loss in Forex -1 3 3 6 -1 1 -2 -1 1 -2
Receivables 57 -24 -3 -192 -181 -276 75 -1 42 10
Inventories -48 -11 48 -152 115 -130 -222 -108 -247 -67
Trade Payables 90 44 102 139 7 274 62 18 104 98
Direct Taxes Paid -47 -69 -140 -130 -77 -129 -259 -253 -125 -134
+ Cash from Investing Activity -262 40 -1,115 -395 -1,282 -874 -948 -410 -28 -814
Purchase of Fixed Assets -69 -90 -647 -722 -1,173 -828 -224 -240 -251 -503
Sale of Fixed Assets 11 1 174 2 2 2 13 4 4 13
Purchase of Investments -210 0 -510 0 -124 -73 -164 -142 0 -159
Sale of Investments 0 122 0 202 0 0 0 0 652 0
Interest Received 8 6 9 73 23 22 18 34 31 23
Dividend Received 0 0 0 0 0 0 0 0 1 1
Acquisition of Companies 0 0 0 0 0 0 -586 -89 -470 -239
Others 0 0 -150 50 -9 3 -6 23 7 11
+ Cash from Financing Activity -289 -507 140 -148 784 103 -787 -938 -656 175
Proceeds from Other Long-Term Borrowings 250 178 567 335 1,186 674 177 55 15 796
Proceeds from Short-Term Borrowings 0 0 0 102 62 0 0 2 0 0
Repayment of Long-Term Borrowings -349 -460 -236 -265 -232 -340 -536 -665 -380 -375
Repayment of Short-Term Borrowings -1 -52 -58 0 0 -26 -39 0 -8 0
Repayment of Financial Liabilities 0 0 0 -14 -16 -16 -18 -20 -25 -35
Dividend Paid -9 -29 -54 -161 0 -68 -161 -127 -85 -85
Interest Paid -180 -143 -132 -125 -120 -120 -209 -215 -173 -126
Others 0 0 52 -20 -96 0 0 32 0 0
Net Cash Flow 14 93 -97 15 -23 3 27 28 -40 133