| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
15 |
| Equity
Latest Equity |
15.93 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
3191.6 |
| Dividend
Full Year Dividend % |
500 |
| Sales Turnover
Full Year Net Sales |
4388.07 |
| Net Profit
Full Year Net Profit |
288.21 |
| Full Year CPS
Full Year Cash Per Share |
29.1 |
| Earning Per Share
Full Year Earning Per Share |
18.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1288.73 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
201.4 |
| Networth
Full Year Return on Networth |
9.18 |
| Price/Book Value
Price to Book value |
3.565045 |
| Yearly PE ratio
Full Year Price to Earning per share |
39.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
24.7 |
| Bse value
BSE Value in lakhs |
202.3 |
| Nse value
NSE Value in lakhs |
2059.75 |
| High
52 week high |
795 |
| Low
52 week low |
535 |
| Price
NSE Current market price |
718 |
| CPM
Current market price |
718 |
| Market cap
BSE / NSE Market Cap |
11433.2 |
| Net profit
Latest Quarter Net Profit |
105.82 |
| Net profit variance
Latest Quarter Net Profit variance |
41 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4060.14 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
433.71 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.68 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
596.49 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.96 |
| TTM NP
Trailing Twelve 12 month Net Profit |
175.55 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
14.57 |
| TTM EPS
Trailing Twelve 12 month EPS |
19.96 |
| TTM PE
Trailing Twelve 12 month PE |
35.96 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
148.44 |
| Equity
Latest Equity |
15.93 |
| LTP
Latest Price (BSE/NSE) |
718 |
| Gross block
Latest Gross Block |
4363.34 |
| Loans
Total loans |
110.36 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.9 |
| Year GPM
Full Year Gross Profit Margin |
12.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
15.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,029 | 1,046 | 1,038 | 1,029 | 1,110 | 1,040 | 1,166 | 1,289 |
| YOY Sales Growth % | 2% | 9% | -2% | 2% | 8% | -1% | 12% | 25% |
| Gross Sales | 1,029 | 1,046 | 1,038 | 1,029 | 1,110 | 1,040 | 1,166 | 1,289 |
| Other Operating Income | 16 | 11 | 13 | 8 | 11 | 11 | 13 | 12 |
| + Expenses | 905 | 908 | 891 | 887 | 974 | 926 | 1,003 | 1,090 |
| Material Cost % | 51% | 50% | 44% | 40% | 47% | 49% | 53% | 68% |
| Raw Material Cost | 512 | 525 | 481 | 449 | 548 | 510 | 597 | 718 |
| Change in Inventory | 13 | -4 | -20 | -38 | -22 | -4 | 23 | 153 |
| Manufacturing Cost % | 29% | 26% | 27% | 26% | 25% | 27% | 25% | 28% |
| Employee Cost % | 11% | 10% | 9% | 11% | 10% | 10% | 9% | 9% |
| Other Cost % | -3% | 1% | 6% | 10% | 6% | 4% | -1% | -20% |
| Raw Materials % | 50% | 50% | 46% | 44% | 49% | 49% | 51% | 56% |
| Purchase of Finished Goods % | 1% | 1% | 3% | 3% | 3% | 4% | 4% | 5% |
| Stock Adjustments % | -1% | 0% | 2% | 4% | 2% | 0% | -2% | -12% |
| Power & Fuel % | 12% | 11% | 10% | 10% | 10% | 10% | 9% | 11% |
| Other Manufacturing Expenses % | 17% | 15% | 17% | 16% | 15% | 17% | 16% | 17% |
| Operating Profit | 124 | 138 | 147 | 142 | 135 | 113 | 163 | 199 |
| OPM % | 12% | 13% | 14% | 14% | 12% | 11% | 14% | 15% |
| + Other Income | 10 | 9 | 8 | 11 | 11 | 10 | 9 | 10 |
| Miscellaneous Income | 10 | 9 | 8 | 11 | 11 | 10 | 9 | 10 |
| Interest | 15 | 12 | 14 | 13 | 12 | 12 | 12 | 17 |
| Depreciation | 40 | 40 | 39 | 41 | 41 | 45 | 48 | 51 |
| Profit before tax | 80 | 96 | 102 | 100 | 93 | 65 | 112 | 141 |
| + Tax % | 26% | 27% | 27% | 25% | 25% | 28% | 23% | 25% |
| Current Tax | 25 | 22 | 25 | 23 | 15 | 18 | 27 | 43 |
| Deferred Tax | -4 | 4 | 2 | 2 | 8 | 0 | -2 | -8 |
| + Net Profit | 59 | 69 | 74 | 75 | 69 | 47 | 86 | 106 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -13 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -13 | 0 | 0 |
| Net Profit After Minority Interest | 59 | 69 | 74 | 75 | 69 | 47 | 86 | 106 |
| EPS in Rs | 3.73 | 4.39 | 4.69 | 4.75 | 4.40 | 2.97 | 5.47 | 6.70 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Sales | 0 | 684 | 4,949 | 4,773 | 4,136 | 4,178 | 4,388 |
| Sales Growth % | 623% | -4% | -13% | 1% | 5% | ||
| Gross Sales | 4,914 | 4,740 | 4,100 | 4,124 | 4,345 | ||
| Other Operating Income | 35 | 32 | 35 | 54 | 43 | ||
| + Expenses | 0 | 599 | 4,118 | 4,226 | 3,715 | 3,659 | 3,834 |
| Material Cost % | 54% | 57% | 54% | 52% | 50% | 52% | |
| Raw Material Cost | 0 | 379 | 2,985 | 2,709 | 2,089 | 2,107 | 2,254 |
| Change in Inventory | 0 | -10 | -145 | -128 | 53 | 0 | 41 |
| Manufacturing Cost % | 16% | 14% | 21% | 19% | 17% | 16% | |
| Employee Cost % | 7% | 7% | 7% | 9% | 10% | 10% | |
| Other Cost % | 11% | 5% | 6% | 10% | 10% | 10% | |
| Raw Materials % | 55% | 60% | 57% | 51% | 50% | 51% | |
| Purchase of Finished Goods % | 3% | 3% | 1% | 1% | 3% | ||
| Stock Adjustments % | 1% | 3% | 3% | -1% | -0% | -1% | |
| Power & Fuel % | 8% | 9% | 15% | 13% | 12% | 10% | |
| Other Manufacturing Expenses % | 8% | 5% | 6% | 6% | 6% | 6% | |
| Selling & Administration % | 5% | 4% | 6% | 9% | 9% | 8% | |
| Miscellaneous Expenses % | 3% | 1% | 1% | 1% | 1% | 1% | |
| Operating Profit | 0 | 85 | 832 | 547 | 421 | 519 | 554 |
| OPM % | 12% | 17% | 11% | 10% | 12% | 13% | |
| + Other Income | 0 | 3 | 31 | 33 | 35 | 38 | 41 |
| Miscellaneous Income | 31 | 33 | 35 | 38 | 41 | ||
| Interest | 0 | 7 | 31 | 22 | 53 | 56 | 49 |
| Depreciation | 0 | 22 | 123 | 122 | 136 | 158 | 175 |
| Profit before tax | 709 | 437 | 268 | 344 | 370 | ||
| + Tax % | 33% | 30% | 32% | 27% | 25% | ||
| Current Tax | 0 | 13 | 125 | 70 | 64 | 85 | 84 |
| Deferred Tax | 0 | 10 | 107 | 59 | 21 | 7 | 8 |
| + Net Profit | 477 | 308 | 183 | 251 | 278 | ||
| Profit Growth % | -35% | -41% | 37% | 11% | |||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -13 | ||
| Exceptional Item | 0 | 0 | 0 | 0 | -13 | ||
| Net Profit After Minority Interest | 0 | 54 | 477 | 308 | 183 | 251 | 278 |
| EPS in Rs | -3.32 | 3.41 | 29.99 | 19.34 | 11.58 | 15.88 | 17.62 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 0 | 1,907 | 2,417 | 2,650 | 2,722 | 2,965 | 3,192 |
| + Borrowings | 0 | 556 | 238 | 407 | 740 | 764 | 792 |
| Secured Borrowings | 0 | 546 | 179 | 337 | 709 | 657 | 681 |
| Unsecured Borrowings | 0 | 10 | 59 | 70 | 32 | 107 | 110 |
| + Other Liabilities | 0 | 888 | 1,111 | 1,176 | 1,241 | 1,271 | 1,470 |
| Current Liabilities | 0 | 830 | 1,181 | 1,302 | 1,391 | 1,668 | 1,849 |
| Provisions | 0 | 17 | 24 | 22 | 41 | 50 | 36 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | -54 | -81 |
| Other liability items | 0 | 69 | 68 | 66 | 65 | 110 | 194 |
| Total Liabilities | 0 | 3,366 | 3,782 | 4,249 | 4,719 | 5,015 | 5,470 |
| + Fixed Assets | 0 | 1,805 | 1,798 | 1,846 | 2,539 | 2,581 | 3,183 |
| Gross Block | 0 | 2,353 | 2,460 | 2,626 | 3,441 | 3,614 | 4,363 |
| Accumulated Depreciation | 0 | 548 | 661 | 779 | 902 | 1,033 | 1,180 |
| CWIP | 0 | 65 | 174 | 525 | 331 | 525 | 154 |
| Investments | 0 | 50 | 6 | 8 | 15 | 37 | 33 |
| + Other Assets | 0 | 1,446 | 1,804 | 1,870 | 1,834 | 1,872 | 2,099 |
| Inventories | 0 | 609 | 911 | 1,035 | 941 | 943 | 880 |
| Trade receivables | 0 | 471 | 581 | 511 | 572 | 607 | 783 |
| Cash Equivalents | 0 | 117 | 49 | 85 | 80 | 99 | 190 |
| Loans n Advances | 0 | 239 | 362 | 379 | 401 | 641 | 686 |
| Other asset items | 0 | 10 | -99 | -140 | -160 | -419 | -439 |
| Total Assets | 0 | 3,366 | 3,782 | 4,249 | 4,719 | 5,015 | 5,470 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 112 | 453 | 462 | 430 | 508 | 524 |
| Profit from Operations | 0 | 123 | 883 | 585 | 470 | 565 | 627 |
| Working Capital Changes | 0 | 1 | -302 | -45 | 6 | 23 | 1 |
| Profit Before Tax & Extraordinary Items | 0 | 77 | 709 | 437 | 268 | 344 | 370 |
| Depreciation | 0 | 22 | 123 | 122 | 136 | 158 | 175 |
| Interest (Net) | 0 | 7 | 30 | 20 | 52 | 53 | 48 |
| Profit / Loss on Sale of Assets | 0 | 0 | 9 | 1 | 6 | 0 | 1 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 1 | 0 | 1 | 0 | 1 |
| Profit / Loss in Forex | 0 | 4 | 9 | 1 | 1 | -2 | 8 |
| Receivables | 0 | -40 | -100 | 70 | -62 | -37 | -168 |
| Inventories | 0 | -37 | -305 | -126 | 93 | -2 | 65 |
| Trade Payables | 0 | 79 | 103 | 3 | -34 | 49 | 107 |
| Direct Taxes Paid | 0 | -12 | -128 | -77 | -46 | -80 | -103 |
| + Cash from Investing Activity | 0 | 33 | -71 | -469 | -568 | -389 | -250 |
| Purchase of Fixed Assets | 0 | -28 | -230 | -481 | -568 | -366 | -299 |
| Sale of Fixed Assets | 0 | 0 | 3 | 3 | 2 | 14 | 10 |
| Purchase of Investments | 0 | -2 | 0 | 0 | -3 | -19 | -11 |
| Sale of Investments | 0 | 0 | 136 | 0 | 0 | 0 | 16 |
| Interest Received | 0 | 0 | 1 | 1 | 1 | 3 | 1 |
| Investment in Group Companies | 0 | 0 | -6 | -2 | 0 | -8 | -2 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | -11 |
| Others | 0 | 63 | 26 | 10 | 0 | -13 | 47 |
| + Cash from Financing Activity | 0 | -72 | -418 | 42 | 144 | -129 | -155 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 4 | 2 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 300 | 27 | 76 |
| Proceeds from Bank Borrowings | 0 | 0 | 0 | 150 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 129 | 118 | 36 | 21 | 34 |
| Repayment of Long-Term Borrowings | 0 | -62 | -448 | -100 | 0 | -24 | -89 |
| Repayment of Financial Liabilities | 0 | -1 | -3 | -3 | -3 | -3 | -4 |
| Dividend Paid | 0 | 0 | -45 | -79 | -79 | -80 | -79 |
| Interest Paid | 0 | -9 | -33 | -44 | -68 | -74 | -63 |
| Others | 0 | 0 | -18 | 0 | -43 | 0 | -32 |
| Net Cash Flow | 0 | 73 | -36 | 35 | 6 | -9 | 119 |