| Industry
Industry name |
Diamond, Gems and Jewellery |
| Variance
Full Year Net Profit Variance |
92 |
| Equity
Latest Equity |
1032.74 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
5275.97 |
| Dividend
Full Year Dividend % |
25 |
| Sales Turnover
Full Year Net Sales |
35742.86 |
| Net Profit
Full Year Net Profit |
1378.15 |
| Full Year CPS
Full Year Cash Per Share |
17.4 |
| Earning Per Share
Full Year Earning Per Share |
13.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
10274.94 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
61.1 |
| Networth
Full Year Return on Networth |
15.88 |
| Price/Book Value
Price to Book value |
9.378069 |
| Yearly PE ratio
Full Year Price to Earning per share |
42.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
32.9 |
| Bse value
BSE Value in lakhs |
6089.4 |
| Nse value
NSE Value in lakhs |
66505.8 |
| High
52 week high |
617 |
| Low
52 week low |
327 |
| Price
NSE Current market price |
574 |
| CPM
Current market price |
573 |
| Market cap
BSE / NSE Market Cap |
59186.34 |
| Net profit
Latest Quarter Net Profit |
409.5 |
| Net profit variance
Latest Quarter Net Profit variance |
118 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
21358.97 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1420.83 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.65 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2224.85 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.22 |
| TTM NP
Trailing Twelve 12 month Net Profit |
626.58 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
92.15 |
| TTM EPS
Trailing Twelve 12 month EPS |
13.34 |
| TTM PE
Trailing Twelve 12 month PE |
42.96 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
303.73 |
| Equity
Latest Equity |
1032.74 |
| LTP
Latest Price (BSE/NSE) |
573 |
| Gross block
Latest Gross Block |
3985.46 |
| Loans
Total loans |
1666.04 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7 |
| Year GPM
Full Year Gross Profit Margin |
6.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 5,528 | 6,065 | 7,278 | 6,182 | 7,268 | 7,856 | 10,343 | 10,275 |
| YOY Sales Growth % | 26% | 37% | 39% | 37% | 31% | 30% | 42% | 66% |
| Gross Sales | 5,528 | 6,065 | 7,278 | 6,182 | 7,268 | 7,856 | 10,343 | 10,275 |
| + Expenses | 5,159 | 5,738 | 6,848 | 5,782 | 6,760 | 7,359 | 9,634 | 9,539 |
| Material Cost % | 89% | 90% | 87% | 105% | 107% | 117% | 94% | 128% |
| Raw Material Cost | 4,836 | 5,374 | 6,353 | 5,873 | 6,994 | 8,009 | 9,238 | 10,991 |
| Change in Inventory | 94 | 74 | -34 | 617 | 798 | 1,211 | 445 | 2,122 |
| Manufacturing Cost % | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 3% |
| Employee Cost % | 3% | 3% | 3% | 3% | 3% | 3% | 2% | 3% |
| Other Cost % | -3% | -2% | 1% | -19% | -21% | -30% | -7% | -40% |
| Raw Materials % | 87% | 89% | 87% | 95% | 96% | 102% | 89% | 107% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 1% | 1% | 1% | 2% | 1% |
| Stock Adjustments % | -2% | -1% | 0% | -10% | -11% | -15% | -4% | -21% |
| Other Manufacturing Expenses % | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 3% |
| Operating Profit | 368 | 327 | 430 | 399 | 508 | 497 | 709 | 736 |
| OPM % | 7% | 5% | 6% | 6% | 7% | 6% | 7% | 7% |
| + Other Income | 30 | 26 | 40 | 41 | 46 | 51 | 64 | 46 |
| Miscellaneous Income | 30 | 26 | 40 | 41 | 46 | 51 | 64 | 46 |
| Interest | 85 | 90 | 88 | 96 | 104 | 95 | 104 | 130 |
| Depreciation | 75 | 85 | 89 | 93 | 98 | 103 | 109 | 113 |
| Profit before tax | 237 | 178 | 294 | 251 | 353 | 350 | 560 | 539 |
| + Tax % | 25% | 27% | 26% | 25% | 25% | 26% | 26% | 24% |
| Current Tax | 90 | 52 | 86 | 72 | 97 | 112 | 179 | 208 |
| Deferred Tax | -30 | -5 | -11 | -9 | -8 | -23 | -36 | -79 |
| + Net Profit | 178 | 130 | 219 | 188 | 264 | 261 | 416 | 410 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -42 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -42 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 178 | 131 | 219 | 188 | 264 | 261 | 416 | 410 |
| EPS in Rs | 1.73 | 1.27 | 2.12 | 1.82 | 2.56 | 2.52 | 4.03 | 3.97 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 7,981 | 7,555 | 10,548 | 9,771 | 10,101 | 8,573 | 10,818 | 14,071 | 18,516 | 25,045 |
| Sales Growth % | -5% | 40% | -7% | 3% | -15% | 26% | 30% | 32% | 35% | |
| Gross Sales | 8,573 | 10,818 | 14,071 | 18,538 | 25,053 | |||||
| Excise Duty | 25 | 14 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 7,862 | 8,103 | 11,239 | 7,792 | 9,457 | 7,979 | 10,003 | 12,991 | 17,236 | 23,528 |
| Material Cost % | 88% | 81% | 83% | 84% | 83% | 83% | 84% | 84% | 86% | 87% |
| Raw Material Cost | 7,057 | 6,672 | 9,545 | 7,518 | 8,469 | 7,483 | 9,709 | 13,104 | 17,070 | 22,512 |
| Change in Inventory | -60 | -520 | -743 | 680 | -78 | -368 | -583 | -1,232 | -1,236 | -751 |
| Manufacturing Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Employee Cost % | 3% | 3% | 3% | 4% | 4% | 4% | 3% | 3% | 3% | 3% |
| Other Cost % | 7% | 21% | 19% | -9% | 6% | 5% | 4% | 4% | 4% | 4% |
| Raw Materials % | 88% | 88% | 90% | 77% | 84% | 87% | 90% | 93% | 92% | 90% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | |||||
| Stock Adjustments % | 1% | 7% | 7% | -7% | 1% | 4% | 5% | 9% | 7% | 3% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 1% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 5% | 6% | 5% | 5% | 4% | 3% | 3% | 3% | 3% | 3% |
| Miscellaneous Expenses % | 0% | 1% | 0% | 0% | 0% | 2% | 1% | 1% | 0% | 0% |
| Operating Profit | 119 | -547 | -691 | 1,979 | 644 | 594 | 815 | 1,081 | 1,280 | 1,517 |
| OPM % | 1% | -7% | -7% | 20% | 6% | 7% | 8% | 8% | 7% | 6% |
| + Other Income | 148 | 51 | 32 | 43 | 80 | 45 | 38 | 38 | 106 | 145 |
| Miscellaneous Income | 45 | 38 | 38 | 84 | 137 | |||||
| Interest | 295 | 314 | 390 | 418 | 419 | 405 | 360 | 353 | 379 | 422 |
| Depreciation | 59 | 78 | 202 | 224 | 239 | 225 | 232 | 245 | 274 | 343 |
| Profit before tax | 39 | 299 | 572 | 789 | 960 | |||||
| + Tax % | 115% | 25% | 24% | 24% | 26% | |||||
| Current Tax | 0 | 12 | 75 | 20 | 59 | 76 | 81 | 155 | 198 | 300 |
| Deferred Tax | -17 | 12 | -3 | 5 | 19 | -31 | -6 | -15 | -6 | -55 |
| + Net Profit | -33 | 224 | 432 | 596 | 714 | |||||
| Profit Growth % | -786% | 93% | 38% | 20% | ||||||
| Extraordinary Income / Expense | 0 | 0 | -33 | 0 | 0 | |||||
| Exceptional Item | 0 | 0 | -33 | 0 | 0 | |||||
| Minority Interest (After Tax) | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| Net Profit After Minority Interest | 0 | 0 | 142 | -4 | 143 | -6 | 224 | 433 | 597 | 715 |
| EPS in Rs | 1.68 | -0.06 | 1.70 | -0.06 | 2.17 | 4.19 | 5.79 | 6.92 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 904 | 839 | 958 | 958 | 958 | 1,030 | 1,030 | 1,030 | 1,030 | 1,031 |
| Reserves | 612 | 642 | 1,012 | 1,046 | 1,203 | 1,796 | 2,107 | 2,605 | 3,159 | 3,772 |
| + Borrowings | 2,165 | 2,537 | 4,077 | 3,788 | 3,640 | 3,378 | 4,029 | 4,295 | 4,495 | 4,959 |
| Secured Borrowings | 2,138 | 2,430 | 4,077 | 3,788 | 3,640 | 3,378 | 3,363 | 3,509 | 3,226 | 3,293 |
| Unsecured Borrowings | 26 | 107 | 0 | 0 | 0 | 0 | 666 | 787 | 1,269 | 1,666 |
| + Other Liabilities | 1,659 | 1,497 | 2,503 | 2,268 | 2,417 | 2,661 | 1,779 | 2,783 | 4,134 | 5,363 |
| Current Liabilities | 1,653 | 1,489 | 1,897 | 1,540 | 1,722 | 2,014 | 1,765 | 2,759 | 4,078 | 5,291 |
| Provisions | 10 | 7 | 52 | 8 | 47 | 76 | 15 | 34 | 21 | 91 |
| Minority Interest | 0 | 0 | -2 | -4 | -3 | 1 | 1 | 0 | -1 | 0 |
| Other liability items | 6 | 8 | 643 | 754 | 698 | 646 | 34 | 38 | 67 | 81 |
| Total Liabilities | 5,339 | 5,515 | 8,551 | 8,060 | 8,219 | 8,865 | 8,945 | 10,713 | 12,818 | 15,126 |
| + Fixed Assets | 812 | 873 | 1,879 | 2,152 | 2,167 | 1,899 | 1,921 | 1,903 | 2,299 | 2,846 |
| Gross Block | 871 | 1,008 | 2,249 | 2,650 | 2,777 | 2,574 | 2,691 | 2,592 | 3,251 | 3,985 |
| Accumulated Depreciation | 58 | 135 | 370 | 498 | 610 | 676 | 770 | 690 | 952 | 1,139 |
| CWIP | 14 | 0 | 18 | 22 | 24 | 53 | 2 | 20 | 49 | 8 |
| Investments | 252 | 252 | 1 | 3 | 0 | 0 | 1 | 4 | 4 | 5 |
| + Other Assets | 4,261 | 4,391 | 6,654 | 5,884 | 6,027 | 6,913 | 7,021 | 8,785 | 10,465 | 12,267 |
| Inventories | 3,170 | 3,406 | 5,022 | 4,501 | 4,720 | 5,303 | 5,794 | 7,014 | 8,298 | 9,681 |
| Trade receivables | 27 | 6 | 182 | 147 | 214 | 113 | 119 | 244 | 328 | 400 |
| Cash Equivalents | 486 | 526 | 1,018 | 825 | 750 | 1,097 | 777 | 982 | 975 | 1,031 |
| Loans n Advances | 362 | 288 | 326 | 293 | 222 | 244 | 217 | 346 | 291 | 409 |
| Other asset items | 217 | 165 | 106 | 118 | 121 | 157 | 113 | 199 | 574 | 746 |
| Total Assets | 5,339 | 5,515 | 8,551 | 8,060 | 8,219 | 8,865 | 8,945 | 10,713 | 12,818 | 15,126 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 320 | 629 | 245 | 1,013 | 1,322 | 1,209 |
| Profit from Operations | 748 | 750 | 805 | 1,100 | 1,345 | 1,618 |
| Working Capital Changes | -421 | -64 | -407 | 42 | 203 | -171 |
| Profit Before Tax & Extraordinary Items | 221 | 39 | 224 | 432 | 596 | 714 |
| Depreciation | 239 | 225 | 232 | 245 | 274 | 343 |
| Interest (Net) | 333 | 346 | 280 | 275 | 265 | 283 |
| Profit / Loss on Sale of Assets | -1 | 0 | 0 | -1 | -1 | 4 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 18 | 73 | 105 | 132 | 203 | 319 |
| Profit / Loss in Forex | -30 | 37 | -10 | 0 | 3 | 5 |
| Receivables | -67 | 99 | -7 | -125 | -84 | -77 |
| Inventories | -220 | -547 | -491 | -1,220 | -1,284 | -1,384 |
| Trade Payables | 139 | 132 | -31 | 538 | 752 | 409 |
| Change in Borrowing | -329 | 251 | 79 | 357 | 399 | 87 |
| Direct Taxes Paid | -7 | -57 | -153 | -129 | -226 | -238 |
| + Cash from Investing Activity | 34 | -217 | 64 | -384 | -137 | -177 |
| Purchase of Fixed Assets | -119 | -48 | -91 | -187 | -371 | -465 |
| Sale of Fixed Assets | 12 | 0 | 0 | 1 | 111 | 45 |
| Purchase of Investments | 0 | 0 | -1 | -8 | -1 | 0 |
| Sale of Investments | 3 | 0 | 0 | 4 | 1 | 0 |
| Interest Received | 30 | 13 | 20 | 13 | 40 | 33 |
| Others | 109 | -182 | 135 | -207 | 84 | 211 |
| + Cash from Financing Activity | -343 | -208 | -524 | -638 | -1,148 | -840 |
| Proceeds from Issue of Shares | 0 | 756 | 0 | 0 | 0 | 15 |
| Proceeds from Other Long-Term Borrowings | 487 | 0 | 49 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 26 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -305 | -513 | -161 | -37 | -19 | -8 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -178 | -572 | -118 |
| Repayment of Financial Liabilities | -254 | -165 | -218 | -194 | -267 | -339 |
| Dividend Paid | 0 | 0 | 0 | 0 | -51 | -124 |
| Interest Paid | -271 | -286 | -222 | -229 | -239 | -223 |
| Others | 0 | 0 | 2 | 0 | 0 | -42 |
| Net Cash Flow | 11 | 204 | -216 | -8 | 37 | 193 |