Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Kanpur Plastipack Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Packaging
Variance

Full Year Net Profit Variance

 228
Equity

Latest Equity

 24.57
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 244.73
Dividend

Full Year Dividend %

 12
Sales Turnover

Full Year Net Sales

 718.76
Net Profit

Full Year Net Profit

 35.32
Full Year CPS

Full Year Cash Per Share

 19.3
Earning Per Share

Full Year Earning Per Share

 14.4
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 203.61
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 109.6
Networth

Full Year Return on Networth

 16.67
Price/Book Value

Price to Book value

 2.399635
Yearly PE ratio

Full Year Price to Earning per share

18.3
Yearly PC ratio

Full Year Price to Cash Per Share

13.6
Bse value

BSE Value in lakhs

 46.26
Nse value

NSE Value in lakhs

 488.84
High

52 week high

 271
Low

52 week low

 156
Price

NSE Current market price

 263
CPM

Current market price

 263
Market cap

BSE / NSE Market Cap

 645.64
Net profit

Latest Quarter Net Profit

 11.73
Net profit variance

Latest Quarter Net Profit variance

62
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

557.85
TTM OP

Trailing Twelve 12 month Operating Profit

 17.27
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 3.1
TTM GP

Trailing Twelve 12 month Gross Profit

 72.52
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

9.82
TTM NP

Trailing Twelve 12 month Net Profit

-3.21
TTM NPV

Trailing Twelve 12 month Net Profit Variane

57.94
TTM EPS

Trailing Twelve 12 month EPS

 18.44
TTM PE

Trailing Twelve 12 month PE

 14.25
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 14.03
Equity

Latest Equity

 24.57
LTP

Latest Price (BSE/NSE)

 263
Gross block

Latest Gross Block

 316.4
Loans

Total loans

 6.94
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

8.6
Year GPM

Full Year Gross Profit Margin

 8.8
Quarter OPM

Latest quater Operation Profit Margin

8.4

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 151 160 167 179 162 191 183 204
YOY Sales Growth % 26% 30% 10% 36% 7% 19% 9% 14%
Gross Sales 151 160 167 179 162 191 183 204
Other Operating Income 1 1 1 1 3 2 -3 1
+ Expenses 141 146 159 167 147 176 162 186
Material Cost % 58% 59% 48% 51% 50% 36% 39% 53%
Raw Material Cost 87 90 84 87 82 75 75 93
Change in Inventory 0 4 -4 4 -1 -7 -4 15
Manufacturing Cost % 23% 19% 24% 19% 21% 15% 17% 18%
Employee Cost % 11% 11% 8% 9% 11% 11% 10% 10%
Other Cost % 2% 2% 14% 14% 10% 30% 24% 10%
Raw Materials % 58% 56% 51% 49% 50% 40% 41% 46%
Purchase of Finished Goods % 3% 7% 11% 19% 10% 24% 17% 25%
Stock Adjustments % -0% -2% 2% -2% 1% 3% 2% -7%
Other Manufacturing Expenses % 23% 19% 24% 19% 21% 15% 17% 18%
Operating Profit 10 15 8 12 15 15 20 17
OPM % 6% 9% 5% 6% 9% 8% 11% 8%
+ Other Income 2 3 5 3 1 5 5 5
Miscellaneous Income 2 3 5 3 1 5 5 5
Exceptional Income 0 0 0 0 0 0 0 0
Interest 5 5 4 3 3 2 3 3
Depreciation 4 4 3 3 3 3 3 3
Profit before tax 3 10 5 8 10 14 20 16
+ Tax % 33% 19% 44% 29% 25% 23% 25% 27%
Current Tax 0 0 5 2 3 3 5 5
Deferred Tax 1 2 -3 0 0 0 0 0
+ Net Profit 2 8 3 6 8 11 15 12
Extraordinary Income / Expense 0 0 -9 -1 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 2 8 3 6 8 11 15 12
EPS in Rs 0.77 3.63 1.33 2.63 3.33 4.56 6.22 4.68

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 249 287 328 326 466 652 496 516 588 759
Sales Growth % 15% 14% -1% 43% 40% -24% 4% 14% 29%
Gross Sales 245 278 316 313 450 623 474 495 610 714
Excise Duty 4 8 10 11 14 27 19 18 23 41
Other Operating Income 1 2 6 4 2 2 2 3 3 3
+ Expenses 217 258 306 308 411 603 475 496 551 695
Material Cost % 52% 55% 60% 58% 54% 58% 60% 60% 57% 60%
Raw Material Cost 135 163 207 188 266 392 283 316 346 449
Change in Inventory -5 -4 -11 2 -14 -14 14 -7 -11 8
Manufacturing Cost % 16% 15% 15% 16% 14% 11% 11% 13% 12% 10%
Employee Cost % 8% 9% 9% 10% 8% 8% 11% 11% 10% 9%
Other Cost % 11% 10% 9% 10% 12% 16% 14% 12% 15% 13%
Raw Materials % 54% 57% 63% 58% 57% 60% 57% 61% 59% 59%
Purchase of Finished Goods % 0% 4% 13% 7% 6% 6% 3% 1% 6% 17%
Stock Adjustments % 2% 2% 3% -1% 3% 2% -3% 1% 2% -1%
Power & Fuel % 6% 6% 5% 6% 5% 4% 4% 5% 5% 4%
Other Manufacturing Expenses % 10% 10% 10% 10% 9% 7% 8% 8% 7% 6%
Selling & Administration % 8% 7% 6% 7% 8% 11% 9% 9% 10% 7%
Miscellaneous Expenses % 1% 0% 0% 0% 1% 0% 1% 0% 2% 0%
Operating Profit 32 28 22 18 55 49 21 20 37 64
OPM % 13% 10% 7% 6% 12% 8% 4% 4% 6% 8%
+ Other Income 1 7 16 8 8 13 4 11 12 13
Miscellaneous Income 1 6 12 6 8 13 4 11 14 15
Exceptional Income 0 0 0 0 0 0 0 0 0 0
Interest 7 6 9 11 9 14 12 17 14 11
Depreciation 4 4 7 9 9 11 11 13 12 12
Profit before tax 23 25 22 6 44 37 2 2 16 53
+ Tax % 38% 34% 25% 22% 31% 29% -69% 47% 36% 25%
Current Tax 8 8 5 1 8 7 1 1 6 14
Deferred Tax 1 0 0 0 6 4 -2 0 -1 0
+ Net Profit 14 17 16 5 30 26 4 1 11 40
Profit Growth % 19% -4% -70% 515% -14% -86% -78% 1270% 256%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 -9 -1
Net Profit After Minority Interest 0 0 0 5 30 26 4 1 11 39
EPS in Rs 3.44 21.17 12.20 1.69 0.38 4.94 16.13

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12 13 14 14 14 21 21 21 22 24
Reserves 70 91 112 114 143 158 159 159 183 244
+ Borrowings 83 89 128 107 158 183 166 224 145 112
Secured Borrowings 79 33 65 66 58 86 89 224 136 105
Unsecured Borrowings 4 56 63 41 100 96 77 0 9 7
Deferred Credit 0 0 1 1 0 0 0 0 1 1
+ Other Liabilities 27 35 33 31 61 59 61 72 137 89
Current Liabilities 25 33 33 31 59 54 52 61 121 73
Provisions 4 4 3 3 6 6 6 6 7 10
Minority Interest 0 0 0 0 0 0 0 0 0 0
Equity Share Warrants 0 0 0 0 0 0 0 0 3 0
Other liability items 5 5 5 6 6 7 13 18 23 23
Total Liabilities 193 230 288 266 376 420 407 476 488 470
+ Fixed Assets 73 78 164 164 185 214 208 278 208 207
Gross Block 103 113 204 212 242 278 283 366 307 316
Accumulated Depreciation 30 34 40 48 57 64 75 88 99 110
CWIP 3 35 2 0 2 2 36 2 1 9
Investments 6 4 6 0 3 3 3 3 3 5
+ Other Assets 110 112 116 102 186 201 159 193 276 250
Inventories 40 40 52 48 103 117 83 98 107 107
Trade receivables 52 58 46 41 56 61 49 75 90 95
Cash Equivalents 1 1 1 1 5 3 4 3 9 11
Loans n Advances 16 11 16 15 18 11 18 20 73 27
Other asset items 2 2 0 -3 5 9 5 -4 -3 9
Total Assets 193 230 288 266 376 420 407 476 488 470

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 7 29 26 41 -4 29 69 -5 37 51
Profit from Operations 27 61 60 27 30 58 71
Working Capital Changes 15 -57 -25 43 -34 -20 -8
Profit Before Tax & Extraordinary Items 23 24 22 6 44 37 2 2 13 52
Depreciation 4 4 7 9 9 11 11 13 14 12
Interest (Net) 6 5 8 9 8 13 11 15 19 9
Profit / Loss on Sale of Assets 0 0 0 0 0 0 2 0 0 -3
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) -1 0 0 0 0 -1 0 0 0 0
Profit / Loss in Forex 0 0 0 2 0 0 0 0 0 0
Receivables -8 -6 12 8 -15 -6 12 -27 -15 -5
Inventories -11 0 -11 4 -55 -15 34 -15 -9 0
Trade Payables -1 4 -2 -2 11 -2 -1 4 -2 5
Direct Taxes Paid -8 -8 -5 -1 -8 -7 -1 -1 -1 -12
+ Cash from Investing Activity -14 -38 -60 -1 -34 -38 -41 -40 -4 23
Purchase of Fixed Assets -10 -42 -59 -9 -32 -40 -42 -42 -7 -27
Sale of Fixed Assets 0 0 0 2 0 0 0 0 1 56
Purchase of Investments -6 0 -2 0 -3 0 0 0 0 -9
Sale of Investments 0 3 0 6 0 0 0 0 0 0
Interest Received 1 1 1 1 1 1 1 1 2 2
Others 0 0 0 0 0 0 0 1 0 0
+ Cash from Financing Activity 8 9 34 -40 41 6 -26 45 -27 -75
Proceeds from Issue of Shares 0 9 9 0 0 0 0 0 12 25
Proceeds from Other Long-Term Borrowings 4 15 30 0 3 10 10 12 0 0
Proceeds from Short-Term Borrowings 17 0 8 0 49 14 0 47 0 0
Repayment of Long-Term Borrowings -7 0 0 -6 0 0 0 0 -12 -45
Repayment of Short-Term Borrowings 0 0 0 -21 0 0 -22 0 -13 -42
Dividend Paid -1 -3 -3 -3 -1 -4 -3 -1 0 -2
Interest Paid -10 -9 -14 -12 -17 -21 -11
Others 0 -6 0 0 0 0 0 5 3 1
Net Cash Flow 0 1 0 0 4 -3 1 0 6 -1