Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Kapston Services Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Miscellaneous
Variance

Full Year Net Profit Variance

 57
Equity

Latest Equity

 15.22
Face Value

Latest Face Value

 5
Reserves

Total Reserve

 101.02
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 830.32
Net Profit

Full Year Net Profit

 28
Full Year CPS

Full Year Cash Per Share

 10.5
Earning Per Share

Full Year Earning Per Share

 9.2
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 220.13
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 38.2
Networth

Full Year Return on Networth

 27.32
Price/Book Value

Price to Book value

 14.109948
Yearly PE ratio

Full Year Price to Earning per share

58.6
Yearly PC ratio

Full Year Price to Cash Per Share

51.2
Bse value

BSE Value in lakhs

 0
Nse value

NSE Value in lakhs

 146.05
High

52 week high

 616
Low

52 week low

 164
Price

NSE Current market price

 539
CPM

Current market price

 0
Market cap

BSE / NSE Market Cap

 1641.21
Net profit

Latest Quarter Net Profit

 8.49
Net profit variance

Latest Quarter Net Profit variance

39
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

0
TTM OP

Trailing Twelve 12 month Operating Profit

 0
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 0
TTM GP

Trailing Twelve 12 month Gross Profit

 35.73
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

4.15
TTM NP

Trailing Twelve 12 month Net Profit

0
TTM NPV

Trailing Twelve 12 month Net Profit Variane

47.53
TTM EPS

Trailing Twelve 12 month EPS

 9.99
TTM PE

Trailing Twelve 12 month PE

 53.98
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 0
Equity

Latest Equity

 15.22
LTP

Latest Price (BSE/NSE)

 539
Gross block

Latest Gross Block

 92.03
Loans

Total loans

 8.91
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

5.4
Year GPM

Full Year Gross Profit Margin

 3.8
Quarter OPM

Latest quater Operation Profit Margin

6.5

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 168 183 185 191 211 213 216 222
YOY Sales Growth % 31% 33% 31% 24% 25% 16% 17% 16%
Gross Sales 168 183 185 191 211 213 216 222
+ Expenses 161 175 176 182 201 201 203 207
Material Cost % 1% 1% 1% 1% 1% 1% 1% 1%
Raw Material Cost 2 2 2 2 2 2 2 3
Change in Inventory 0 0 0 0 0 0 0 0
Manufacturing Cost % 2% 2% 2% 1% 2% 1% 2% 2%
Employee Cost % 93% 93% 92% 93% 93% 93% 91% 91%
Other Cost % -0% 0% 0% 0% 0% 0% -0% -0%
Raw Materials % 1% 1% 1% 1% 1% 1% 1% 1%
Stock Adjustments % 0% 0% 0% 0% 0% 0% -0% -0%
Other Manufacturing Expenses % 2% 2% 2% 1% 2% 1% 2% 2%
Operating Profit 7 8 9 9 10 11 13 15
OPM % 4% 4% 5% 5% 5% 5% 6% 7%
+ Other Income 0 0 0 1 1 0 0 0
Miscellaneous Income 0 0 0 1 1 0 0 0
Interest 3 3 3 3 3 3 4 4
Depreciation 1 1 1 1 1 1 1 1
Profit before tax 3 4 5 6 6 7 8 10
+ Tax % -18% -23% -18% -11% -10% -4% 10% 13%
Current Tax 0 0 0 0 0 0 2 2
Deferred Tax -1 -1 -1 -1 -1 0 -2 -1
+ Net Profit 4 5 6 6 7 7 8 8
Net Profit After Minority Interest 4 5 6 6 7 7 8 8
EPS in Rs 1.94 2.23 2.98 3.02 3.48 3.66 2.47 2.79

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 91 118 147 213 213 272 399 520 689 830
Sales Growth % 31% 24% 45% -0% 28% 47% 30% 33% 20%
Gross Sales 210 213 272 399 520 689 830
+ Expenses 87 107 134 195 197 260 385 497 658 786
Material Cost % 2% 0% 0% 0% 0% 0% 0% 0% 1% 1%
Raw Material Cost 2 0 0 0 0 0 0 0 8 7
Change in Inventory 0 0 0 0 0 0 0 0 0 0
Manufacturing Cost % 4% 2% 2% 2% 2% 2% 2% 2% 0% 0%
Employee Cost % 84% 84% 85% 86% 87% 90% 92% 92% 93% 92%
Other Cost % 5% 5% 4% 3% 3% 3% 2% 2% 2% 2%
Raw Materials % 2% 0% 0% 0% 0% 0% 0% 0% 1% 1%
Stock Adjustments % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 4% 2% 2% 2% 2% 2% 2% 2% 0% 0%
Selling & Administration % 5% 5% 4% 3% 2% 2% 2% 2% 1% 1%
Miscellaneous Expenses % 0% 0% 0% 1% 0% 1% 0% 0% 0% 0%
Operating Profit 4 11 13 18 17 13 14 23 31 44
OPM % 5% 9% 9% 8% 8% 5% 3% 4% 5% 5%
+ Other Income 3 0 0 0 0 1 2 1 1 2
Miscellaneous Income 0 0 1 2 1 1 2
Interest 2 3 3 4 5 7 9 11 13 15
Depreciation 1 1 1 3 4 5 4 4 4 4
Profit before tax 11 8 1 2 10 15 27
+ Tax % -1% 21% -151% -116% -27% -19% -3%
Current Tax 2 2 2 2 2 0 0 0 0 2
Deferred Tax 0 0 -1 -2 0 -1 -3 -3 -3 -3
+ Net Profit 11 6 2 5 13 18 28
Profit Growth % -40% -62% 105% 148% 42% 58%
Net Profit After Minority Interest 0 0 0 0 0 0 0 13 18 28
EPS in Rs 12.39 8.79 9.24

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 9 9 10 10 10 10 10 10 15
Reserves 9 17 26 35 41 43 49 61 79 101
+ Borrowings 15 22 25 49 51 85 92 102 169 184
Secured Borrowings 12 7 23 44 33 66 78 93 160 174
Unsecured Borrowings 3 15 3 6 18 19 14 10 9 10
Deferred Credit 0 7 0 0 0 0 0 0 0 0
+ Other Liabilities 11 15 16 27 21 24 29 33 41 48
Current Liabilities 11 15 16 21 20 22 26 29 36 40
Provisions 2 2 1 1 1 1 1 1 3 6
Other liability items 0 0 0 6 1 2 3 4 5 9
Total Liabilities 37 63 77 121 124 162 180 207 299 349
+ Fixed Assets 10 14 14 25 24 22 18 18 60 62
Gross Block 13 18 19 32 35 39 38 41 87 93
Accumulated Depreciation 3 4 5 8 11 17 20 24 27 31
CWIP 0 0 0 0 0 0 0 0 0 2
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 27 49 63 96 100 140 161 189 239 285
Inventories 0 1 2 3 3 4 5 5 5 5
Trade receivables 17 23 42 64 64 92 105 127 164 203
Cash Equivalents 3 14 2 2 4 6 6 7 9 15
Loans n Advances 6 12 17 26 28 38 45 48 58 59
Other asset items 0 0 0 0 0 0 1 2 3 3
Total Assets 37 63 77 121 124 162 180 207 299 349

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 9 -2 -11 -11 15 -23 2 4 -8 9
Profit from Operations 27 34 50
Working Capital Changes -17 -36 -35
Profit Before Tax & Extraordinary Items 5 7 10 11 8 1 2 10 15 27
Depreciation 1 1 1 3 4 5 4 4 4 4
Interest (Net) 2 3 3 4 5 6 9 10 12 14
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 1 1 1 2 2 3 4
Receivables -4 -6 -19 -23 0 -29 -12 -23 -38 -39
Inventories 0 -1 -1 -1 0 -1 -1 0 0 -1
Trade Payables 0 1 0 2 0 -2 -1 0 0 1
Loans & Advances 7 -5 0 0 0 0 0 -1 -1 0
Change in Borrowing 4 0 0 0 0 0 0 0 0 0
Direct Taxes Paid 0 -2 -2 -4 -6 4 -5 -6 -7 -6
+ Cash from Investing Activity -8 -5 -2 -8 -3 -2 -2 -2 -39 -6
Purchase of Fixed Assets 0 0 -2 -8 -3 -2 -1 -2 -39 -6
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Capital WIP -9 -5 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 0 0 0 0
+ Cash from Financing Activity -1 18 1 -4 1 -8 -1 -2 47 -1
Proceeds from Issue of Shares 0 1 0 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 0 4 6 2 7 0 0 0 31 0
Proceeds from Short-Term Borrowings 0 0 0 0 0 0 13 15 30 17
Repayment of Long-Term Borrowings 0 0 -2 0 0 -1 -3 -5 0 -3
Repayment of Short-Term Borrowings 0 0 0 -2 0 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 0 -1 -3 -2 -2 -2
Dividend Paid 0 0 0 0 -1 0 0 0 0 0
Interest Paid -10 -11 -13
Others 0 15 0 0 0 0 0 0 0 0
Net Cash Flow -1 11 -12 -22 13 -33 -1 0 0 2