| Industry
Industry name |
Aerospace & Defence |
| Variance
Full Year Net Profit Variance |
-81 |
| Equity
Latest Equity |
60.12 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
51.6 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
8.42 |
| Net Profit
Full Year Net Profit |
1.24 |
| Full Year CPS
Full Year Cash Per Share |
0.2 |
| Earning Per Share
Full Year Earning Per Share |
0.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1.44 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
18.6 |
| Networth
Full Year Return on Networth |
5.73 |
| Price/Book Value
Price to Book value |
4.462366 |
| Yearly PE ratio
Full Year Price to Earning per share |
401.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
348.6 |
| Bse value
BSE Value in lakhs |
33.04 |
| Nse value
NSE Value in lakhs |
152.49 |
| High
52 week high |
161 |
| Low
52 week low |
51 |
| Price
NSE Current market price |
82 |
| CPM
Current market price |
83 |
| Market cap
BSE / NSE Market Cap |
496.57 |
| Net profit
Latest Quarter Net Profit |
-1.21 |
| Net profit variance
Latest Quarter Net Profit variance |
-212 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2.72 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-0.36 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-13.33 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-0.8 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-13.47 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0.01 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-114.11 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.21 |
| Equity
Latest Equity |
60.12 |
| LTP
Latest Price (BSE/NSE) |
83 |
| Gross block
Latest Gross Block |
20.74 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-16.5 |
| Year GPM
Full Year Gross Profit Margin |
17 |
| Quarter OPM
Latest quater Operation Profit Margin |
-103.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1 | 7 | 8 | 4 | 2 | 1 | 1 | 1 |
| YOY Sales Growth % | 233% | 847% | 11614% | 531% | 62% | -79% | -89% | -63% |
| Gross Sales | 1 | 7 | 8 | 4 | 2 | 1 | 1 | 1 |
| + Expenses | 1 | 5 | 9 | 3 | 2 | 2 | 3 | 3 |
| Material Cost % | 208% | 38% | 60% | 28% | 43% | 19% | 273% | 71% |
| Raw Material Cost | 1 | 3 | 5 | 1 | 1 | 0 | 2 | 1 |
| Change in Inventory | 1 | -1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Manufacturing Cost % | 31% | 7% | 49% | 25% | 37% | 81% | 97% | 68% |
| Employee Cost % | 27% | 5% | 5% | 13% | 25% | 40% | 91% | 78% |
| Other Cost % | -198% | 19% | -8% | 7% | -2% | 1% | -170% | -14% |
| Raw Materials % | 109% | 47% | 57% | 32% | 42% | 20% | 188% | 64% |
| Stock Adjustments % | -99% | 10% | -4% | 4% | -1% | 1% | -85% | -7% |
| Other Manufacturing Expenses % | 31% | 7% | 49% | 25% | 37% | 81% | 97% | 68% |
| Operating Profit | 0 | 2 | -1 | 1 | 0 | -1 | -2 | -1 |
| OPM % | 32% | 32% | -7% | 27% | -3% | -42% | -191% | -103% |
| + Other Income | 0 | 0 | 4 | 0 | 1 | 0 | 2 | 0 |
| Miscellaneous Income | 0 | 0 | 4 | 0 | 1 | 0 | 2 | 0 |
| Provisions Written Back | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 2 | 4 | 1 | 0 | -1 | 0 | -1 |
| Tax % | 0% | 0% | 0% | 0% | 0% | -0% | 0% | -0% |
| + Net Profit | 0 | 2 | 4 | 1 | 0 | -1 | 0 | -1 |
| Net Profit After Minority Interest | 0 | 2 | 4 | 1 | 0 | -1 | 0 | -1 |
| EPS in Rs | 0.24 | 1.05 | 1.83 | 0.54 | 0.14 | -0.17 | 0.05 | -0.20 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 41 | 25 | 15 | 6 | 5 | 4 | 6 | 3 | 2 | 17 |
| Sales Growth % | -37% | -42% | -62% | -19% | -9% | 36% | -50% | -44% | 977% | |
| Gross Sales | 41 | 25 | 15 | 9 | 5 | 4 | 6 | 3 | 2 | 17 |
| Other Operating Income | 4 | 2 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| + Expenses | 35 | 24 | 21 | 0 | 5 | 6 | 7 | 211 | 3 | 15 |
| Material Cost % | 28% | 19% | 13% | 35% | 31% | 55% | 53% | 60% | 61% | 50% |
| Raw Material Cost | 10 | 4 | 2 | 2 | 1 | 2 | 3 | 2 | 1 | 9 |
| Change in Inventory | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Manufacturing Cost % | 16% | 10% | 1% | 7% | 9% | 5% | 9% | 9% | 4% | 1% |
| Employee Cost % | 16% | 25% | 21% | 28% | 22% | 22% | 17% | 33% | 49% | 8% |
| Other Cost % | 27% | 41% | 105% | -66% | 56% | 60% | 42% | 7375% | 71% | 29% |
| Raw Materials % | 24% | 18% | 13% | 35% | 31% | 50% | 53% | 60% | 61% | 55% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -4% | -2% | 0% | 0% | 0% | -5% | 0% | 0% | 0% | 5% |
| Power & Fuel % | 4% | 0% | 0% | 2% | 1% | 1% | 1% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 12% | 10% | 1% | 4% | 8% | 3% | 8% | 9% | 4% | 1% |
| Selling & Administration % | 22% | 39% | 36% | 36% | 47% | 58% | 39% | 50% | 52% | 7% |
| Miscellaneous Expenses % | 5% | 2% | 113% | 75% | 2% | 1% | 1% | 7359% | 20% | 22% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 9% | 0% |
| Operating Profit | 5 | 1 | -6 | 5 | -1 | -2 | -1 | -208 | -1 | 2 |
| OPM % | 13% | 4% | -41% | 96% | -18% | -42% | -22% | -7376% | -86% | 12% |
| + Other Income | 4 | 6 | 1 | 1 | 1 | 1 | 1 | 241 | 0 | 5 |
| Miscellaneous Income | 0 | 4 | 1 | 9 | 0 | 0 | 0 | 240 | 0 | 5 |
| Exceptional Income | 0 | 3 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 25 | 20 | 20 | 13 | 13 | 13 | 14 | 0 | 0 | 0 |
| Depreciation | 20 | 18 | 17 | 4 | 3 | 3 | 2 | 0 | 0 | 0 |
| Profit before tax | -35 | -31 | -41 | -20 | -16 | -17 | -15 | 33 | -1 | 6 |
| + Tax % | -0% | -0% | 42% | 107% | -8% | 3% | -17% | 0% | 1% | 0% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | -17 | -21 | 1 | 0 | 3 | 0 | 0 | 0 |
| + Net Profit | -35 | -32 | -23 | -20 | -18 | -17 | -18 | 32 | -1 | 6 |
| Profit Growth % | -11% | -27% | -15% | -10% | -6% | 9% | -274% | -104% | -586% | |
| Extraordinary Income / Expense | -2 | 3 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | -2 | 3 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -35 | -32 | -30 | 1 | -18 | -16 | -18 | 31 | -1 | 6 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.38 | -8.78 | -8.16 | -8.99 | 15.65 | -0.66 | 3.18 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 58 | 33 | 3 | 18 | -4 | 7 | -9 | 32 | 27 | 67 |
| + Borrowings | 278 | 295 | 267 | 230 | 235 | 207 | 210 | 0 | 0 | 19 |
| Secured Borrowings | 177 | 89 | 165 | 165 | 178 | 191 | 204 | 0 | 0 | 19 |
| Unsecured Borrowings | 101 | 206 | 102 | 65 | 57 | 16 | 5 | 0 | 0 | 0 |
| + Other Liabilities | 276 | 295 | 201 | 85 | 104 | 51 | 54 | 27 | 38 | 18 |
| Current Liabilities | 251 | 272 | 177 | 62 | 83 | 27 | 33 | 27 | 38 | 18 |
| Provisions | 24 | 19 | 21 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Other liability items | 24 | 23 | 23 | 22 | 23 | 22 | 22 | 0 | 0 | 0 |
| Total Liabilities | 632 | 643 | 491 | 353 | 355 | 285 | 275 | 79 | 85 | 124 |
| + Fixed Assets | 218 | 200 | 182 | 26 | 23 | 7 | 5 | 2 | 2 | 2 |
| Gross Block | 318 | 318 | 317 | 68 | 68 | 50 | 50 | 4 | 20 | 21 |
| Accumulated Depreciation | 100 | 119 | 135 | 41 | 45 | 42 | 44 | 2 | 18 | 19 |
| CWIP | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Investments | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 21 | 21 | 21 |
| + Other Assets | 407 | 437 | 303 | 326 | 331 | 277 | 269 | 56 | 62 | 100 |
| Inventories | 77 | 77 | 75 | 73 | 74 | 58 | 58 | 2 | 2 | 3 |
| Trade receivables | 105 | 94 | 106 | 53 | 54 | 39 | 50 | 2 | 5 | 8 |
| Cash Equivalents | 3 | 7 | 8 | 4 | 4 | 0 | 0 | 0 | 3 | 14 |
| Loans n Advances | 183 | 205 | 92 | 122 | 106 | 91 | 69 | 23 | 21 | 22 |
| Other asset items | 40 | 55 | 22 | 73 | 94 | 89 | 92 | 30 | 33 | 53 |
| Total Assets | 632 | 643 | 491 | 353 | 355 | 285 | 275 | 79 | 85 | 124 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -28 | 17 | 15 | -26 | 30 | -11 | 24 | -19 | -11 | 1 |
| Profit from Operations | 6 | 13 | -11 | 152 | -4 | 29 | 2 | -2 | 48 | 6 |
| Working Capital Changes | -34 | 4 | 26 | -179 | 34 | -39 | 22 | -17 | -59 | -6 |
| Profit Before Tax & Extraordinary Items | -35 | -31 | -47 | -21 | -16 | -17 | -15 | 32 | -1 | 6 |
| Depreciation | 20 | 18 | 17 | 4 | 3 | 3 | 2 | 0 | 0 | 0 |
| Interest (Net) | 22 | 20 | 19 | 13 | 13 | 13 | 13 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 2 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 1 |
| Profit / Loss in Forex | 0 | 6 | 0 | 0 | -5 | 2 | 2 | 0 | 48 | -2 |
| Receivables | -27 | -26 | -1 | 68 | 0 | 15 | -11 | -32 | -3 | -1 |
| Inventories | 10 | 0 | 2 | 2 | -1 | 16 | 0 | 0 | 0 | -2 |
| Trade Payables | 17 | -11 | -52 | -46 | 1 | -20 | 2 | -15 | -5 | 1 |
| Loans & Advances | -53 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 17 | -22 |
| Change in Borrowing | 0 | -8 | 43 | -74 | 0 | -28 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 3 | 0 | 2 | 1 | -21 | 19 | -6 | 43 | -5 | -21 |
| Purchase of Fixed Assets | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 |
| Sale of Fixed Assets | 0 | 0 | 1 | 0 | 0 | 13 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -1 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital WIP | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 2 | -21 | 6 | -6 | 63 | -4 | -21 |
| + Cash from Financing Activity | 23 | -13 | -16 | 24 | -9 | -11 | -18 | -24 | 18 | 33 |
| Proceeds from Other Long-Term Borrowings | 5 | 6 | 4 | 37 | 5 | 2 | 0 | 0 | 18 | 0 |
| Proceeds from Short-Term Borrowings | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -2 | 0 | 0 |
| Interest Paid | -11 | -20 | -20 | -13 | -13 | -13 | -13 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | 0 | 33 |
| Net Cash Flow | -2 | 4 | 1 | -1 | 0 | -3 | 0 | 0 | 1 | 13 |