| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
236 |
| Equity
Latest Equity |
66.41 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
65.41 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
589.34 |
| Net Profit
Full Year Net Profit |
8.73 |
| Full Year CPS
Full Year Cash Per Share |
2 |
| Earning Per Share
Full Year Earning Per Share |
1.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
163.57 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
19.8 |
| Networth
Full Year Return on Networth |
1.7 |
| Price/Book Value
Price to Book value |
6.313131 |
| Yearly PE ratio
Full Year Price to Earning per share |
95.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
63.5 |
| Bse value
BSE Value in lakhs |
53.65 |
| Nse value
NSE Value in lakhs |
50.53 |
| High
52 week high |
148 |
| Low
52 week low |
75 |
| Price
NSE Current market price |
125 |
| CPM
Current market price |
125 |
| Market cap
BSE / NSE Market Cap |
828.52 |
| Net profit
Latest Quarter Net Profit |
-0.63 |
| Net profit variance
Latest Quarter Net Profit variance |
84 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
589.54 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-18.38 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-3.12 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
13.03 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
2.21 |
| TTM NP
Trailing Twelve 12 month Net Profit |
4 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
236.32 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.31 |
| TTM PE
Trailing Twelve 12 month PE |
95.23 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
5.03 |
| Equity
Latest Equity |
66.41 |
| LTP
Latest Price (BSE/NSE) |
125 |
| Gross block
Latest Gross Block |
673.51 |
| Loans
Total loans |
75.68 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
4.7 |
| Year GPM
Full Year Gross Profit Margin |
2.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
3.9 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 133 | 161 | 120 | 129 | 132 | 142 | 151 | 164 |
| YOY Sales Growth % | 14% | 11% | -5% | -23% | -1% | -12% | 26% | 27% |
| Gross Sales | 133 | 161 | 120 | 129 | 132 | 142 | 151 | 164 |
| + Expenses | 125 | 161 | 114 | 128 | 125 | 136 | 144 | 157 |
| Material Cost % | 94% | 59% | 62% | 62% | 74% | 77% | 65% | 71% |
| Raw Material Cost | 109 | 109 | 77 | 84 | 97 | 104 | 102 | 113 |
| Change in Inventory | 17 | -13 | -3 | -3 | 2 | 5 | -3 | 4 |
| Manufacturing Cost % | 10% | 12% | 13% | 18% | 9% | 12% | 15% | 14% |
| Employee Cost % | 14% | 12% | 16% | 14% | 14% | 14% | 10% | 15% |
| Other Cost % | -25% | 16% | 4% | 5% | -2% | -7% | 4% | -5% |
| Raw Materials % | 82% | 67% | 65% | 65% | 73% | 74% | 67% | 69% |
| Stock Adjustments % | -13% | 8% | 2% | 3% | -1% | -3% | 2% | -2% |
| Other Manufacturing Expenses % | 10% | 12% | 13% | 18% | 9% | 12% | 15% | 14% |
| Operating Profit | 9 | 0 | 6 | 1 | 7 | 6 | 8 | 6 |
| OPM % | 7% | 0% | 5% | 1% | 5% | 5% | 5% | 4% |
| + Other Income | 1 | 12 | 2 | 3 | 1 | 11 | 4 | 1 |
| Miscellaneous Income | 1 | 12 | 2 | 3 | 1 | 11 | 4 | 1 |
| Exceptional Income | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 7 | 6 | 5 | 6 | 6 | 6 | 6 | 7 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 2 | 5 | 1 | -4 | 0 | 10 | 4 | -1 |
| + Tax % | 4% | 0% | 0% | -5% | 0% | 0% | 5% | -17% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 2 | 5 | 1 | -4 | 0 | 10 | 4 | -1 |
| Extraordinary Income / Expense | 0 | 10 | 0 | 0 | 0 | 0 | -8 | 0 |
| Exceptional Item | 0 | 10 | 0 | 0 | 0 | 0 | -8 | 0 |
| Net Profit After Minority Interest | 2 | 5 | 1 | -4 | 0 | 10 | 4 | -1 |
| EPS in Rs | 0.29 | 0.77 | 0.09 | -0.58 | 0.06 | 1.50 | 0.62 | -0.09 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 626 | 379 | 295 | 314 | 278 | 335 | 474 | 557 | 544 | 589 |
| Sales Growth % | -39% | -22% | 7% | -12% | 21% | 41% | 18% | -2% | 8% | |
| Gross Sales | 517 | 361 | 295 | 314 | 278 | 335 | 474 | 557 | 544 | 589 |
| Excise Duty | 55 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 627 | 419 | 331 | 315 | 295 | 350 | 437 | 521 | 528 | 556 |
| Material Cost % | 70% | 76% | 75% | 67% | 72% | 74% | 68% | 70% | 70% | 70% |
| Raw Material Cost | 419 | 274 | 215 | 214 | 192 | 256 | 324 | 388 | 379 | 416 |
| Change in Inventory | 19 | 15 | 6 | -2 | 9 | -9 | -3 | 4 | 2 | -7 |
| Manufacturing Cost % | 3% | 4% | 5% | 5% | 5% | 5% | 4% | 5% | 4% | 4% |
| Employee Cost % | 12% | 18% | 21% | 20% | 20% | 18% | 14% | 14% | 14% | 13% |
| Other Cost % | 15% | 12% | 11% | 7% | 9% | 8% | 7% | 5% | 10% | 8% |
| Raw Materials % | 67% | 72% | 73% | 68% | 69% | 76% | 68% | 70% | 70% | 71% |
| Stock Adjustments % | -3% | -4% | -2% | 1% | -3% | 3% | 1% | -1% | -0% | 1% |
| Power & Fuel % | 1% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 1% |
| Other Manufacturing Expenses % | 2% | 2% | 3% | 3% | 3% | 3% | 3% | 3% | 2% | 3% |
| Selling & Administration % | 6% | 9% | 8% | 8% | 8% | 7% | 5% | 5% | 6% | 5% |
| Miscellaneous Expenses % | 2% | 1% | 3% | -1% | 1% | 1% | 1% | -0% | 4% | 3% |
| Operating Profit | -1 | -40 | -36 | 0 | -17 | -16 | 36 | 37 | 16 | 33 |
| OPM % | -0% | -10% | -12% | -0% | -6% | -5% | 8% | 7% | 3% | 6% |
| + Other Income | 17 | 7 | 66 | 95 | 8 | 119 | 22 | 8 | 18 | 11 |
| Miscellaneous Income | 27 | 15 | 66 | 95 | 8 | 119 | 22 | 8 | 18 | 17 |
| Exceptional Income | 0 | 0 | 3 | 10 | 0 | 0 | 0 | 0 | 10 | 0 |
| Interest | 45 | 43 | 49 | 43 | 30 | 31 | 22 | 26 | 24 | 25 |
| Depreciation | 12 | 12 | 9 | 7 | 8 | 5 | 5 | 5 | 5 | 4 |
| Profit before tax | -27 | -77 | -28 | 45 | -48 | 67 | 31 | 14 | 4 | 14 |
| + Tax % | 0% | -0% | -0% | 0% | -0% | 0% | 0% | 0% | 6% | 2% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -27 | -77 | -28 | 45 | -48 | 67 | 31 | 14 | 4 | 14 |
| Profit Growth % | 181% | -64% | -262% | -206% | -240% | -54% | -55% | -73% | 271% | |
| Extraordinary Income / Expense | 0 | 0 | 3 | 10 | 0 | 0 | 0 | 0 | 10 | -8 |
| Exceptional Item | 0 | 0 | 3 | 10 | 0 | 0 | 0 | 0 | 10 | -8 |
| Net Profit After Minority Interest | -52 | -87 | -28 | 45 | -48 | 67 | 31 | 14 | 4 | 8 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 6.82 | -7.24 | 10.15 | 4.68 | 2.12 | 0.56 | 1.26 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 |
| Reserves | 5 | -81 | -158 | -114 | -33 | 10 | 25 | 16 | 59 | 65 |
| + Borrowings | 296 | 309 | 266 | 188 | 179 | 142 | 133 | 126 | 116 | 100 |
| Secured Borrowings | 259 | 273 | 222 | 110 | 98 | 78 | 70 | 38 | 36 | 25 |
| Unsecured Borrowings | 37 | 36 | 44 | 77 | 81 | 64 | 63 | 89 | 80 | 76 |
| + Other Liabilities | 366 | 320 | 303 | 347 | 415 | 397 | 388 | 433 | 372 | 402 |
| Current Liabilities | 347 | 301 | 285 | 318 | 392 | 371 | 355 | 405 | 343 | 365 |
| Provisions | 24 | 25 | 26 | 29 | 31 | 33 | 36 | 32 | 19 | 23 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 35 | 31 | 29 | 38 | 32 | 33 | 34 | 33 | 33 | 42 |
| Total Liabilities | 733 | 614 | 478 | 487 | 628 | 616 | 614 | 641 | 613 | 634 |
| + Fixed Assets | 416 | 405 | 327 | 322 | 481 | 442 | 439 | 438 | 446 | 437 |
| Gross Block | 602 | 601 | 526 | 531 | 694 | 660 | 666 | 667 | 678 | 674 |
| Accumulated Depreciation | 186 | 196 | 199 | 209 | 213 | 218 | 227 | 229 | 232 | 237 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| + Other Assets | 316 | 207 | 149 | 164 | 145 | 171 | 172 | 201 | 165 | 196 |
| Inventories | 77 | 55 | 47 | 50 | 41 | 48 | 53 | 49 | 47 | 55 |
| Trade receivables | 143 | 68 | 43 | 55 | 48 | 38 | 54 | 86 | 59 | 84 |
| Cash Equivalents | 22 | 23 | 16 | 19 | 18 | 48 | 25 | 29 | 29 | 32 |
| Loans n Advances | 53 | 37 | 20 | 17 | 16 | 17 | 12 | 18 | 13 | 14 |
| Other asset items | 21 | 24 | 23 | 23 | 22 | 20 | 27 | 18 | 18 | 11 |
| Total Assets | 733 | 614 | 478 | 487 | 628 | 616 | 614 | 641 | 613 | 634 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 31 | 23 | 1 | 34 | 30 | 35 | 7 | 37 | 36 | 25 |
| Profit from Operations | 1 | -32 | -23 | 19 | -10 | 8 | 50 | 34 | 38 | 44 |
| Working Capital Changes | 31 | 53 | 25 | 15 | 39 | 29 | -42 | 2 | -1 | -18 |
| Profit Before Tax & Extraordinary Items | -52 | -87 | -28 | 45 | -48 | 67 | 31 | 14 | 4 | 9 |
| Depreciation | 12 | 12 | 9 | 7 | 8 | 5 | 5 | 5 | 5 | 4 |
| Interest (Net) | 44 | 42 | 48 | 42 | 29 | 30 | 22 | 24 | 23 | 24 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | -2 | -4 | -57 | -77 | -4 | -35 | -7 | 0 | 0 | -8 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -66 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | -1 | 4 | 6 | 1 | 5 | 6 | -1 | -10 | 6 | 15 |
| Receivables | -17 | 83 | 42 | -5 | 8 | 8 | -13 | -26 | 16 | -27 |
| Inventories | 21 | 21 | 8 | -3 | 9 | -7 | -5 | 4 | 3 | -8 |
| Trade Payables | 0 | 0 | -25 | 23 | 22 | 27 | -24 | 24 | -20 | 17 |
| Direct Taxes Paid | -1 | 2 | -1 | 1 | 1 | -1 | -1 | 1 | -1 | -1 |
| + Cash from Investing Activity | 2 | 5 | 62 | 69 | 6 | 103 | 2 | -2 | -1 | 17 |
| Purchase of Fixed Assets | -12 | 0 | -1 | -1 | -2 | -1 | -4 | -3 | -4 | -46 |
| Sale of Fixed Assets | 10 | 4 | 59 | 77 | 4 | 35 | 7 | 0 | 0 | 57 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 5 |
| Interest Received | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 2 | -1 | 4 | -8 | 3 | 0 | -2 | -1 | 2 | 0 |
| + Cash from Financing Activity | -40 | -27 | -66 | -107 | -34 | -109 | -33 | -31 | -35 | -40 |
| Proceeds from Issue of Shares | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 4 | 23 | 0 | 0 | 2 | 22 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -12 | -10 | 0 | -94 | -10 | -41 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -70 | -18 | 0 | 0 | -8 | -32 | -2 | -11 |
| Interest Paid | -48 | -40 | -24 | -28 | -25 | -72 | -25 | -24 | -24 | -24 |
| Others | -19 | -1 | 8 | 33 | -1 | -17 | -1 | 25 | -9 | -4 |
| Net Cash Flow | -7 | 0 | -2 | -4 | 1 | 29 | -24 | 4 | 0 | 2 |