| Industry
Industry name |
Financial Services |
| Variance
Full Year Net Profit Variance |
8 |
| Equity
Latest Equity |
172.83 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1500.52 |
| Dividend
Full Year Dividend % |
120 |
| Sales Turnover
Full Year Net Sales |
1301.49 |
| Net Profit
Full Year Net Profit |
332.93 |
| Full Year CPS
Full Year Cash Per Share |
24.3 |
| Earning Per Share
Full Year Earning Per Share |
19.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
356.54 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
96.8 |
| Networth
Full Year Return on Networth |
22.31 |
| Price/Book Value
Price to Book value |
8.863636 |
| Yearly PE ratio
Full Year Price to Earning per share |
44.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
35.4 |
| Bse value
BSE Value in lakhs |
326.22 |
| Nse value
NSE Value in lakhs |
6464.64 |
| High
52 week high |
1268 |
| Low
52 week low |
785 |
| Price
NSE Current market price |
858 |
| CPM
Current market price |
858 |
| Market cap
BSE / NSE Market Cap |
14828.61 |
| Net profit
Latest Quarter Net Profit |
75.21 |
| Net profit variance
Latest Quarter Net Profit variance |
-3 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
965.09 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-40.04 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-4.15 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
554.05 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
42.57 |
| TTM NP
Trailing Twelve 12 month Net Profit |
298.69 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
8.03 |
| TTM EPS
Trailing Twelve 12 month EPS |
19.26 |
| TTM PE
Trailing Twelve 12 month PE |
44.55 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
59.33 |
| Equity
Latest Equity |
172.83 |
| LTP
Latest Price (BSE/NSE) |
858 |
| Gross block
Latest Gross Block |
2225.5 |
| Loans
Total loans |
55.44 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
39.1 |
| Year GPM
Full Year Gross Profit Margin |
41.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
34.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 280 | 290 | 283 | 274 | 309 | 371 | 347 | 357 |
| YOY Sales Growth % | 34% | 33% | 24% | 15% | 10% | 28% | 23% | 30% |
| Gross Sales | 280 | 290 | 283 | 274 | 309 | 371 | 347 | 357 |
| + Expenses | 154 | 159 | 160 | 160 | 174 | 228 | 223 | 235 |
| Manufacturing Cost % | 19% | 19% | 21% | 18% | 19% | 22% | 21% | 21% |
| Employee Cost % | 36% | 36% | 36% | 41% | 37% | 40% | 44% | 45% |
| Other Manufacturing Expenses % | 19% | 19% | 21% | 18% | 19% | 22% | 21% | 21% |
| Operating Profit | 127 | 131 | 122 | 114 | 136 | 143 | 124 | 122 |
| OPM % | 45% | 45% | 43% | 41% | 44% | 39% | 36% | 34% |
| + Other Income | 11 | 9 | 10 | 10 | 11 | 7 | 15 | 10 |
| Miscellaneous Income | 11 | 9 | 10 | 10 | 11 | 7 | 15 | 10 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 17 | 16 | 17 | 18 | 18 | 23 | 27 | 27 |
| Profit before tax | 119 | 122 | 114 | 105 | 127 | 125 | 111 | 103 |
| + Tax % | 25% | 26% | 26% | 26% | 26% | 27% | 27% | 27% |
| Current Tax | 30 | 31 | 26 | 26 | 36 | 41 | 29 | 29 |
| Deferred Tax | 0 | 0 | 3 | 2 | -2 | -8 | 1 | -1 |
| + Net Profit | 89 | 90 | 85 | 77 | 93 | 92 | 81 | 75 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -9 | -4 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -9 | -4 | 0 |
| Net Profit After Minority Interest | 89 | 90 | 85 | 77 | 93 | 92 | 81 | 75 |
| EPS in Rs | 5.21 | 5.25 | 4.95 | 4.49 | 5.42 | 5.34 | 4.70 | 4.36 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 162 | 450 | 481 | 640 | 720 | 838 | 1,091 | 1,301 |
| Sales Growth % | 177% | 7% | 33% | 13% | 16% | 30% | 19% | ||
| Gross Sales | 720 | 838 | 1,091 | 1,301 | |||||
| + Expenses | 0 | 97 | 291 | 269 | 352 | 422 | 473 | 612 | 785 |
| Manufacturing Cost % | 2% | 3% | 3% | 2% | 2% | 6% | 6% | 8% | |
| Employee Cost % | 40% | 43% | 39% | 36% | 40% | 38% | 37% | 40% | |
| Other Cost % | 17% | 18% | 13% | 17% | 17% | 13% | 13% | 12% | |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | |
| Other Manufacturing Expenses % | 1% | 2% | 2% | 1% | 1% | 5% | 6% | 8% | |
| Selling & Administration % | 17% | 17% | 13% | 14% | 16% | 11% | 12% | 10% | |
| Miscellaneous Expenses % | 0% | 1% | 1% | 3% | 0% | 1% | 1% | 2% | |
| Operating Profit | 0 | 66 | 159 | 212 | 288 | 298 | 364 | 479 | 516 |
| OPM % | 40% | 35% | 44% | 45% | 41% | 43% | 44% | 40% | |
| + Other Income | 0 | 2 | 5 | 5 | 6 | 17 | 25 | 38 | 42 |
| Miscellaneous Income | 17 | 25 | 38 | 42 | |||||
| Interest | 0 | 20 | 53 | 52 | 53 | 11 | 9 | 5 | 5 |
| Depreciation | 0 | 34 | 92 | 98 | 37 | 47 | 53 | 64 | 86 |
| Profit before tax | 258 | 327 | 448 | 468 | |||||
| + Tax % | 24% | 25% | 26% | 27% | |||||
| Current Tax | 0 | 3 | 0 | 2 | 58 | 64 | 79 | 111 | 132 |
| Deferred Tax | 0 | 2 | 14 | 130 | -3 | -2 | 2 | 4 | -8 |
| + Net Profit | 196 | 246 | 333 | 344 | |||||
| Profit Growth % | 26% | 35% | 3% | ||||||
| Extraordinary Income / Expense | 0 | 0 | 0 | -13 | |||||
| Exceptional Item | 0 | 0 | 0 | -13 | |||||
| Net Profit After Minority Interest | 0 | 9 | 5 | -65 | 149 | 196 | 246 | 333 | 344 |
| EPS in Rs | 0.54 | 0.30 | -4.28 | 8.86 | 11.57 | 14.39 | 19.33 | 19.92 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 166 | 151 | 151 | 290 | 169 | 171 | 172 | 173 |
| Reserves | 0 | 353 | 259 | 196 | 477 | 700 | 970 | 1,236 | 1,501 |
| + Borrowings | 0 | 435 | 413 | 383 | 37 | 160 | 49 | 47 | 55 |
| Secured Borrowings | 0 | 406 | 375 | 346 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 29 | 38 | 37 | 37 | 160 | 49 | 47 | 55 |
| + Other Liabilities | 0 | 68 | 46 | 194 | 222 | 221 | 229 | 296 | 1,041 |
| Current Liabilities | 0 | 82 | 77 | 186 | 213 | 235 | 248 | 306 | 422 |
| Provisions | 0 | 3 | 5 | 4 | 16 | 21 | 14 | 20 | 54 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Other liability items | 0 | 4 | 5 | 7 | 9 | 1 | 1 | 9 | 645 |
| Total Liabilities | 0 | 1,022 | 868 | 923 | 1,026 | 1,250 | 1,418 | 1,750 | 2,770 |
| + Fixed Assets | 0 | 732 | 691 | 630 | 669 | 691 | 764 | 803 | 1,773 |
| Gross Block | 0 | 766 | 814 | 849 | 924 | 982 | 1,106 | 1,189 | 2,226 |
| Accumulated Depreciation | 0 | 34 | 122 | 219 | 255 | 291 | 342 | 386 | 452 |
| CWIP | 0 | 0 | 0 | 3 | 35 | 40 | 37 | 29 | 65 |
| Investments | 0 | 112 | 14 | 95 | 93 | 229 | 150 | 462 | 239 |
| + Other Assets | 0 | 178 | 163 | 196 | 230 | 291 | 467 | 456 | 691 |
| Trade receivables | 0 | 88 | 88 | 111 | 113 | 127 | 152 | 193 | 269 |
| Cash Equivalents | 0 | 54 | 18 | 23 | 45 | 87 | 252 | 170 | 212 |
| Loans n Advances | 0 | 47 | 55 | 20 | 28 | 55 | 62 | 89 | 205 |
| Other asset items | 0 | -11 | 2 | 41 | 44 | 22 | 2 | 3 | 4 |
| Total Assets | 0 | 1,022 | 868 | 923 | 1,026 | 1,250 | 1,418 | 1,750 | 2,770 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 63 | 101 | 205 | 253 | 223 | 289 | 399 | 370 |
| Profit from Operations | 66 | 165 | 217 | 306 | 305 | 374 | 496 | 537 | |
| Working Capital Changes | 15 | -34 | -10 | -3 | -26 | -19 | -2 | -60 | |
| Profit Before Tax & Extraordinary Items | 0 | 14 | 19 | 68 | 204 | 258 | 327 | 448 | 468 |
| Depreciation | 0 | 34 | 92 | 98 | 37 | 47 | 53 | 64 | 86 |
| Interest (Net) | 0 | 19 | 52 | 52 | 53 | 4 | 1 | -10 | -13 |
| Dividend Received | 0 | -1 | -3 | -2 | -5 | -9 | -17 | -3 | -1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -2 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 5 | 1 | 8 | -2 | 4 | 2 | 6 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Receivables | 0 | 6 | -4 | -26 | -8 | -12 | -28 | -43 | -61 |
| Trade Payables | 0 | -9 | -1 | 4 | -4 | 1 | 9 | 32 | -11 |
| Loans & Advances | 0 | 8 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | -18 | -30 | -3 | -50 | -56 | -66 | -94 | -107 |
| + Cash from Investing Activity | 0 | -816 | 94 | -104 | -115 | -204 | -178 | -329 | -199 |
| Purchase of Fixed Assets | 0 | -5 | -7 | -30 | -68 | -70 | -85 | -86 | -111 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -39 | 0 | -82 | -32 | -129 | 0 | -801 | -396 |
| Sale of Investments | 0 | 0 | 98 | 0 | 4 | 0 | 76 | 503 | 639 |
| Interest Received | 0 | 1 | 1 | 0 | 0 | 7 | 2 | 15 | 13 |
| Dividend Received | 0 | 1 | 3 | 2 | 5 | 9 | 17 | 3 | 1 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | -7 | 0 | -1 | 0 |
| Acquisition of Companies | 0 | -813 | 0 | 0 | -24 | 0 | -11 | 0 | -257 |
| Others | 0 | 39 | -1 | 6 | 0 | -14 | -177 | 32 | -89 |
| + Cash from Financing Activity | 0 | 775 | -206 | -89 | -115 | 7 | -127 | -95 | -134 |
| Proceeds from Issue of Shares | 0 | 413 | 0 | 0 | 310 | 21 | 22 | 18 | 13 |
| Proceeds from Issue of Debentures | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | 0 | -12 | -16 | -32 | -352 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | -4 | -9 | -12 | -13 | -11 | -10 | -11 | -14 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99 | -129 |
| Interest Paid | -1 | -65 | -46 | -39 | -3 | -4 | -4 | -4 | |
| Others | 0 | -21 | -116 | 0 | -21 | 0 | -134 | 0 | 0 |
| Net Cash Flow | 0 | 23 | -11 | 11 | 22 | 27 | -15 | -25 | 36 |