| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
18 |
| Equity
Latest Equity |
34.96 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
244.69 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
235.47 |
| Net Profit
Full Year Net Profit |
25.51 |
| Full Year CPS
Full Year Cash Per Share |
8.3 |
| Earning Per Share
Full Year Earning Per Share |
7.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
44.88 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
80 |
| Networth
Full Year Return on Networth |
12.24 |
| Price/Book Value
Price to Book value |
2.1375 |
| Yearly PE ratio
Full Year Price to Earning per share |
23.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
20.5 |
| Bse value
BSE Value in lakhs |
16.22 |
| Nse value
NSE Value in lakhs |
211.72 |
| High
52 week high |
220 |
| Low
52 week low |
121 |
| Price
NSE Current market price |
173 |
| CPM
Current market price |
171 |
| Market cap
BSE / NSE Market Cap |
597.84 |
| Net profit
Latest Quarter Net Profit |
2.91 |
| Net profit variance
Latest Quarter Net Profit variance |
-4 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
157.54 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
17.11 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.86 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
42.94 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.1 |
| TTM NP
Trailing Twelve 12 month Net Profit |
16.46 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
7.32 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.6 |
| TTM PE
Trailing Twelve 12 month PE |
19.88 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
3.2 |
| Equity
Latest Equity |
34.96 |
| LTP
Latest Price (BSE/NSE) |
171 |
| Gross block
Latest Gross Block |
123.8 |
| Loans
Total loans |
0.33 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14.3 |
| Year GPM
Full Year Gross Profit Margin |
16.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
6.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 47 | 56 | 61 | 43 | 49 | 54 | 90 | 45 |
| YOY Sales Growth % | 15% | 77% | 37% | 29% | 3% | -4% | 46% | 4% |
| Gross Sales | 47 | 56 | 61 | 43 | 49 | 54 | 90 | 45 |
| + Expenses | 41 | 47 | 47 | 40 | 44 | 48 | 67 | 42 |
| Material Cost % | 51% | 58% | 52% | 61% | 45% | 64% | 46% | 54% |
| Raw Material Cost | 24 | 33 | 30 | 25 | 24 | 33 | 43 | 24 |
| Change in Inventory | 0 | 0 | 1 | 1 | -2 | 2 | -1 | 0 |
| Manufacturing Cost % | 18% | 13% | 14% | 16% | 17% | 15% | 15% | 20% |
| Employee Cost % | 5% | 6% | 5% | 6% | 8% | 7% | 5% | 9% |
| Other Cost % | 12% | 8% | 6% | 9% | 19% | 4% | 9% | 11% |
| Raw Materials % | 51% | 58% | 49% | 59% | 50% | 61% | 48% | 53% |
| Stock Adjustments % | 0% | 0% | -2% | -2% | 4% | -3% | 2% | -0% |
| Other Manufacturing Expenses % | 18% | 13% | 14% | 16% | 17% | 15% | 15% | 20% |
| Selling & Administration % | 12% | 7% | 11% | 13% | 11% | 10% | 6% | 12% |
| Operating Profit | 6 | 9 | 15 | 3 | 5 | 6 | 22 | 3 |
| OPM % | 13% | 16% | 24% | 8% | 10% | 11% | 25% | 7% |
| + Other Income | 5 | 2 | 2 | 3 | 7 | 2 | 0 | 3 |
| Miscellaneous Income | 5 | 2 | 2 | 3 | 7 | 2 | 0 | 3 |
| Interest | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 10 | 8 | 14 | 3 | 9 | 6 | 20 | 4 |
| + Tax % | 17% | 32% | 26% | 34% | 14% | 23% | 26% | 49% |
| Current Tax | 2 | 3 | 4 | 1 | 2 | 2 | 6 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| + Net Profit | 9 | 6 | 10 | 2 | 8 | 4 | 15 | 2 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Net Profit After Minority Interest | 9 | 6 | 10 | 3 | 8 | 4 | 15 | 3 |
| EPS in Rs | 5.36 | 3.71 | 6.47 | 1.88 | 4.97 | 2.50 | 4.24 | 0.83 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 29 | 51 | 82 | 53 | 69 | 114 | 140 | 154 | 198 | 235 |
| Sales Growth % | 78% | 62% | -35% | 29% | 67% | 22% | 11% | 28% | 19% | |
| Gross Sales | 28 | 50 | 83 | 53 | 69 | 114 | 140 | 154 | 198 | 235 |
| Other Operating Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 29 | 46 | 75 | 53 | 63 | 104 | 122 | 130 | 167 | 199 |
| Material Cost % | 39% | 51% | 58% | 55% | 54% | 57% | 54% | 51% | 53% | 54% |
| Raw Material Cost | 11 | 26 | 48 | 30 | 36 | 65 | 75 | 79 | 106 | 125 |
| Change in Inventory | 1 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | -1 | 1 |
| Manufacturing Cost % | 15% | 7% | 6% | 12% | 10% | 8% | 5% | 5% | 4% | 5% |
| Employee Cost % | 12% | 8% | 6% | 11% | 8% | 5% | 8% | 6% | 6% | 6% |
| Other Cost % | 35% | 23% | 20% | 23% | 20% | 20% | 20% | 22% | 21% | 20% |
| Raw Materials % | 37% | 52% | 59% | 56% | 53% | 57% | 53% | 51% | 53% | 53% |
| Stock Adjustments % | -3% | 1% | 0% | 1% | -2% | 0% | -0% | 0% | 1% | -0% |
| Power & Fuel % | 4% | 2% | 2% | 3% | 2% | 2% | 2% | 2% | 1% | 1% |
| Other Manufacturing Expenses % | 12% | 5% | 5% | 9% | 8% | 6% | 4% | 3% | 3% | 3% |
| Selling & Administration % | 24% | 16% | 15% | 22% | 16% | 13% | 17% | 18% | 20% | 18% |
| Miscellaneous Expenses % | 11% | 6% | 5% | 1% | 4% | 7% | 3% | 4% | 1% | 2% |
| Operating Profit | 0 | 5 | 7 | 0 | 5 | 10 | 18 | 24 | 31 | 37 |
| OPM % | -1% | 11% | 9% | 0% | 8% | 9% | 13% | 16% | 16% | 16% |
| + Other Income | 1 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 11 | 11 |
| Miscellaneous Income | 1 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 11 | 11 |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 5 | 6 | 5 | 6 |
| Depreciation | 10 | 2 | 2 | 2 | 2 | 2 | 4 | 3 | 3 | 4 |
| Profit before tax | 0 | 7 | 9 | 2 | 5 | 10 | 12 | 19 | 34 | 39 |
| + Tax % | 107% | 13% | 55% | 48% | 27% | 35% | 31% | 30% | 28% | 24% |
| Current Tax | 0 | 0 | 4 | 1 | 2 | 4 | 4 | 6 | 10 | 11 |
| Deferred Tax | 0 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | -2 |
| + Net Profit | -1 | 6 | 4 | 1 | 4 | 6 | 8 | 14 | 25 | 30 |
| Profit Growth % | -1338% | -38% | -78% | 344% | 65% | 33% | 64% | 81% | 20% | |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 1 |
| Net Profit After Minority Interest | -9 | 5 | 4 | 1 | 4 | 7 | 10 | 15 | 27 | 30 |
| EPS in Rs | 0.00 | 3.75 | 2.49 | 0.55 | 2.43 | 3.99 | 5.32 | 8.44 | 15.51 | 8.44 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 14 | 15 | 15 | 15 | 16 | 16 | 16 | 16 | 35 |
| Reserves | 88 | 98 | 106 | 103 | 112 | 124 | 136 | 160 | 186 | 245 |
| + Borrowings | 1 | 1 | 9 | 13 | 15 | 20 | 22 | 32 | 49 | 89 |
| Secured Borrowings | 1 | 1 | 9 | 13 | 15 | 20 | 22 | 31 | 49 | 88 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 11 | 15 | 13 | 12 | 61 | 50 | 46 | 32 | 61 | 89 |
| Current Liabilities | 11 | 14 | 11 | 9 | 59 | 49 | 47 | 33 | 63 | 91 |
| Provisions | 2 | 3 | 2 | 1 | 3 | 5 | 6 | 7 | 8 | 9 |
| Minority Interest | 0 | 1 | 2 | 2 | 2 | 1 | -1 | -1 | -2 | -3 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Liabilities | 113 | 128 | 144 | 143 | 203 | 210 | 220 | 240 | 313 | 458 |
| + Fixed Assets | 33 | 33 | 32 | 32 | 30 | 65 | 64 | 62 | 64 | 67 |
| Gross Block | 66 | 68 | 69 | 71 | 71 | 115 | 111 | 112 | 118 | 124 |
| Accumulated Depreciation | 33 | 35 | 37 | 39 | 41 | 51 | 47 | 50 | 54 | 57 |
| CWIP | 1 | 3 | 20 | 30 | 65 | 3 | 4 | 6 | 47 | 140 |
| Investments | 53 | 56 | 53 | 52 | 60 | 71 | 62 | 72 | 72 | 75 |
| + Other Assets | 26 | 35 | 38 | 30 | 47 | 71 | 90 | 100 | 129 | 176 |
| Inventories | 3 | 3 | 5 | 6 | 4 | 5 | 2 | 4 | 15 | 12 |
| Trade receivables | 15 | 21 | 19 | 16 | 23 | 41 | 54 | 63 | 85 | 120 |
| Cash Equivalents | 2 | 5 | 8 | 3 | 13 | 10 | 20 | 20 | 10 | 17 |
| Loans n Advances | 6 | 6 | 5 | 5 | 6 | 12 | 13 | 12 | 17 | 26 |
| Other asset items | 1 | 1 | 0 | 1 | 2 | 3 | 1 | 1 | 1 | 1 |
| Total Assets | 113 | 128 | 144 | 143 | 203 | 210 | 220 | 240 | 313 | 458 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1 | 1 | 0 | 4 | 46 | 6 | 3 | -2 | 18 | 24 |
| Profit from Operations | 2 | 8 | 10 | 0 | 8 | 14 | 22 | 30 | 36 | 47 |
| Working Capital Changes | -1 | -7 | -6 | 6 | 39 | -5 | -15 | -24 | -10 | -12 |
| Profit Before Tax & Extraordinary Items | -9 | 6 | 9 | 2 | 5 | 10 | 12 | 19 | 34 | 39 |
| Depreciation | 10 | 2 | 2 | 2 | 2 | 3 | 4 | 3 | 3 | 4 |
| Interest (Net) | 0 | 0 | 0 | 1 | 1 | 1 | 5 | 6 | 4 | 5 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | -1 | -2 | -2 | -1 | -1 | -1 | -1 | -7 | -4 |
| Provisions & Write-offs (Net) | 2 | 2 | 3 | 0 | 2 | 1 | 3 | 3 | 1 | 4 |
| Profit / Loss in Forex | 1 | -1 | 0 | -2 | 0 | 1 | -1 | 0 | -1 | -1 |
| Receivables | -3 | -8 | -1 | 6 | -9 | -20 | -15 | -12 | -22 | -38 |
| Inventories | 0 | 0 | -2 | -1 | 2 | -1 | 3 | -2 | -11 | 4 |
| Trade Payables | 2 | 2 | -3 | 3 | 47 | 23 | -2 | -12 | 29 | 25 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Change in Borrowing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | -4 | -2 | -1 | -3 | -4 | -7 | -8 | -11 |
| + Cash from Investing Activity | -2 | -4 | -14 | -10 | -38 | -15 | 8 | -8 | -40 | -100 |
| Purchase of Fixed Assets | -1 | -3 | -19 | -11 | -36 | -8 | -4 | -6 | -47 | -100 |
| Purchase of Investments | -1 | -2 | 0 | -1 | 0 | -7 | 0 | -2 | 0 | -1 |
| Sale of Investments | 1 | 1 | 4 | 1 | 0 | 0 | 9 | 0 | 5 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -1 | 0 | 1 | -1 | -1 | 0 | 2 | -1 | 1 | -1 |
| + Cash from Financing Activity | 0 | 6 | 17 | 1 | 2 | 7 | -1 | 9 | 13 | 82 |
| Proceeds from Issue of Shares | 0 | 3 | 7 | 0 | 0 | 0 | 0 | 4 | 0 | 49 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 9 | 3 | 2 | 3 | 2 | 9 | 18 | 39 |
| Interest Paid | 0 | 0 | 0 | -1 | -1 | 0 | -5 | -6 | -5 | -6 |
| Others | 0 | 2 | 1 | -2 | 0 | 4 | 2 | 1 | 1 | 0 |
| Net Cash Flow | 0 | 2 | 3 | -5 | 10 | -2 | 10 | -1 | -9 | 6 |