| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
43 |
| Equity
Latest Equity |
29.1 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
3590.8 |
| Dividend
Full Year Dividend % |
350 |
| Sales Turnover
Full Year Net Sales |
7701.01 |
| Net Profit
Full Year Net Profit |
587.27 |
| Full Year CPS
Full Year Cash Per Share |
52.3 |
| Earning Per Share
Full Year Earning Per Share |
40.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2116.23 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
248.8 |
| Networth
Full Year Return on Networth |
16.77 |
| Price/Book Value
Price to Book value |
8.770096 |
| Yearly PE ratio
Full Year Price to Earning per share |
54.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
41.7 |
| Bse value
BSE Value in lakhs |
425.25 |
| Nse value
NSE Value in lakhs |
4589.56 |
| High
52 week high |
2720 |
| Low
52 week low |
856 |
| Price
NSE Current market price |
2183 |
| CPM
Current market price |
2182 |
| Market cap
BSE / NSE Market Cap |
31742.93 |
| Net profit
Latest Quarter Net Profit |
165.58 |
| Net profit variance
Latest Quarter Net Profit variance |
43 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
6185.99 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-62.13 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-1 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
935.05 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.14 |
| TTM NP
Trailing Twelve 12 month Net Profit |
524.27 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
43.24 |
| TTM EPS
Trailing Twelve 12 month EPS |
40.36 |
| TTM PE
Trailing Twelve 12 month PE |
54.05 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
125.37 |
| Equity
Latest Equity |
29.1 |
| LTP
Latest Price (BSE/NSE) |
2182 |
| Gross block
Latest Gross Block |
2983.5 |
| Loans
Total loans |
1943.55 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.1 |
| Year GPM
Full Year Gross Profit Margin |
12.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,632 | 1,505 | 1,454 | 1,749 | 1,764 | 1,948 | 1,873 | 2,116 |
| YOY Sales Growth % | 6% | 15% | 4% | 5% | 8% | 29% | 29% | 21% |
| Gross Sales | 1,632 | 1,505 | 1,454 | 1,749 | 1,764 | 1,948 | 1,873 | 2,116 |
| + Expenses | 1,307 | 1,207 | 1,199 | 1,437 | 1,437 | 1,567 | 1,564 | 1,750 |
| Material Cost % | 48% | 57% | 40% | 30% | 49% | 52% | 44% | 38% |
| Raw Material Cost | 763 | 757 | 613 | 671 | 836 | 937 | 831 | 863 |
| Change in Inventory | 23 | 106 | -24 | -142 | 31 | 72 | -1 | -64 |
| Manufacturing Cost % | 14% | 16% | 18% | 16% | 16% | 16% | 18% | 16% |
| Employee Cost % | 8% | 9% | 9% | 8% | 8% | 8% | 9% | 8% |
| Other Cost % | 10% | -3% | 15% | 28% | 9% | 5% | 13% | 21% |
| Raw Materials % | 47% | 50% | 42% | 38% | 47% | 48% | 44% | 41% |
| Purchase of Finished Goods % | 13% | 11% | 11% | 11% | 12% | 13% | 13% | 15% |
| Stock Adjustments % | -1% | -7% | 2% | 8% | -2% | -4% | 0% | 3% |
| Other Manufacturing Expenses % | 14% | 16% | 18% | 16% | 16% | 16% | 18% | 16% |
| Operating Profit | 325 | 298 | 255 | 312 | 327 | 382 | 308 | 366 |
| OPM % | 20% | 20% | 18% | 18% | 19% | 20% | 16% | 17% |
| + Other Income | 18 | 19 | 11 | 36 | 39 | 13 | 10 | 13 |
| Miscellaneous Income | 18 | 19 | 11 | 36 | 39 | 13 | 10 | 13 |
| Exceptional Income | 8 | 8 | 0 | 21 | 5 | 0 | 0 | 0 |
| Interest | 101 | 118 | 133 | 131 | 139 | 136 | 128 | 120 |
| Depreciation | 30 | 33 | 37 | 39 | 40 | 42 | 43 | 49 |
| Profit before tax | 211 | 166 | 95 | 179 | 187 | 216 | 148 | 210 |
| + Tax % | 26% | 25% | 28% | 29% | 26% | 26% | 26% | 26% |
| Current Tax | 51 | 31 | 27 | 38 | 51 | 49 | 41 | 29 |
| Deferred Tax | 4 | 11 | 0 | 15 | -3 | 8 | -2 | 26 |
| + Net Profit | 156 | 125 | 68 | 127 | 139 | 159 | 109 | 155 |
| Extraordinary Income / Expense | 8 | 8 | 0 | 21 | 5 | 0 | -23 | -9 |
| Exceptional Item | 7 | 8 | 0 | 21 | 0 | 0 | -23 | -9 |
| Minority Interest (After Tax) | 3 | 3 | 3 | 4 | 3 | 3 | 2 | 3 |
| Net Profit After Minority Interest | 159 | 128 | 71 | 131 | 142 | 162 | 111 | 159 |
| EPS in Rs | 10.99 | 8.79 | 4.91 | 9.03 | 9.77 | 11.18 | 7.66 | 10.91 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,878 | 3,111 | 3,626 | 3,379 | 3,296 | 4,022 | 5,024 | 5,898 | 6,329 | 7,701 |
| Sales Growth % | 8% | 17% | -7% | -2% | 22% | 25% | 17% | 7% | 22% | |
| Gross Sales | 2,466 | 2,777 | 3,628 | 3,382 | 3,296 | 4,022 | 5,024 | 5,900 | 6,339 | 7,701 |
| Excise Duty | 205 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 2,597 | 2,848 | 3,251 | 3,084 | 2,918 | 3,610 | 4,290 | 4,886 | 5,147 | 6,319 |
| Material Cost % | 59% | 63% | 64% | 63% | 62% | 66% | 62% | 59% | 57% | 58% |
| Raw Material Cost | 1,700 | 1,977 | 2,307 | 2,202 | 2,000 | 2,630 | 3,173 | 3,512 | 3,544 | 4,484 |
| Change in Inventory | -11 | -22 | 22 | -60 | 50 | 8 | -55 | -15 | 38 | -37 |
| Manufacturing Cost % | 8% | 9% | 9% | 10% | 10% | 9% | 8% | 8% | 8% | 8% |
| Employee Cost % | 7% | 7% | 7% | 8% | 8% | 7% | 7% | 7% | 8% | 8% |
| Other Cost % | 17% | 12% | 10% | 10% | 9% | 8% | 8% | 8% | 8% | 9% |
| Raw Materials % | 59% | 64% | 64% | 65% | 61% | 65% | 63% | 60% | 56% | 58% |
| Purchase of Finished Goods % | 12% | 13% | 17% | 19% | 17% | 19% | 16% | 13% | 12% | 13% |
| Stock Adjustments % | 0% | 1% | -1% | 2% | -2% | -0% | 1% | 0% | -1% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 7% | 9% | 8% | 9% | 9% | 8% | 8% | 8% | 7% | 7% |
| Selling & Administration % | 9% | 9% | 9% | 9% | 8% | 8% | 8% | 7% | 8% | 7% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 2% |
| Operating Profit | 282 | 263 | 375 | 295 | 378 | 412 | 734 | 1,012 | 1,182 | 1,382 |
| OPM % | 10% | 8% | 10% | 9% | 11% | 10% | 15% | 17% | 19% | 18% |
| + Other Income | 84 | 72 | 65 | 52 | 25 | 27 | 29 | 31 | 92 | 76 |
| Miscellaneous Income | 83 | 69 | 66 | 50 | 25 | 27 | 30 | 45 | 84 | 75 |
| Exceptional Income | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 16 | 37 | 5 |
| Interest | 3 | 12 | 13 | 14 | 50 | 106 | 210 | 329 | 482 | 523 |
| Depreciation | 111 | 123 | 94 | 87 | 84 | 101 | 105 | 119 | 139 | 174 |
| Profit before tax | 252 | 222 | 331 | 245 | 270 | 232 | 449 | 595 | 651 | 761 |
| + Tax % | 31% | 30% | 34% | 23% | 27% | 26% | 26% | 26% | 27% | 26% |
| Current Tax | 80 | 78 | 113 | 65 | 71 | 69 | 130 | 150 | 145 | 170 |
| Deferred Tax | -1 | -12 | -1 | -8 | 2 | -8 | -13 | 5 | 30 | 28 |
| + Net Profit | 174 | 150 | 220 | 188 | 197 | 171 | 332 | 440 | 476 | 562 |
| Profit Growth % | -14% | 46% | -14% | 5% | -13% | 94% | 33% | 8% | 18% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 16 | -8 | 0 | 0 | -15 | 37 | -28 |
| Exceptional Item | 0 | 0 | 0 | 16 | -8 | 0 | 0 | -15 | 36 | -32 |
| Minority Interest (After Tax) | 0 | 4 | 0 | -3 | -2 | 4 | 1 | 2 | 13 | 12 |
| Net Profit After Minority Interest | 174 | 140 | 219 | 185 | 195 | 175 | 332 | 442 | 489 | 574 |
| EPS in Rs | 12.03 | 9.42 | 15.19 | 12.99 | 13.65 | 11.82 | 22.91 | 30.33 | 32.77 | 38.70 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Reserves | 1,588 | 1,547 | 1,670 | 1,716 | 1,893 | 2,053 | 2,275 | 2,647 | 3,057 | 3,591 |
| + Borrowings | 12 | 142 | 90 | 189 | 849 | 1,965 | 3,244 | 4,142 | 5,819 | 5,374 |
| Secured Borrowings | 12 | 75 | 71 | 149 | 619 | 1,801 | 2,285 | 2,812 | 3,899 | 3,431 |
| Unsecured Borrowings | 0 | 67 | 18 | 39 | 229 | 164 | 959 | 1,330 | 1,919 | 1,944 |
| Deferred Credit | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| + Other Liabilities | 541 | 783 | 807 | 825 | 1,026 | 975 | 1,170 | 1,451 | 1,574 | 1,852 |
| Current Liabilities | 507 | 687 | 697 | 665 | 868 | 928 | 1,102 | 1,445 | 1,508 | 1,816 |
| Provisions | 48 | 62 | 74 | 69 | 73 | 79 | 109 | 116 | 134 | 170 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -30 | -45 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 55 | 124 | 139 | 182 | 183 | 79 | 81 | 83 | 150 | 151 |
| Total Liabilities | 2,170 | 2,500 | 2,595 | 2,759 | 3,797 | 5,021 | 6,717 | 8,268 | 10,478 | 10,846 |
| + Fixed Assets | 440 | 702 | 663 | 623 | 698 | 721 | 689 | 769 | 1,183 | 1,327 |
| Gross Block | 1,361 | 1,767 | 1,784 | 1,813 | 1,960 | 2,066 | 2,114 | 2,298 | 2,734 | 2,984 |
| Accumulated Depreciation | 921 | 1,065 | 1,121 | 1,190 | 1,262 | 1,345 | 1,425 | 1,530 | 1,552 | 1,656 |
| CWIP | 15 | 30 | 41 | 78 | 55 | 43 | 69 | 293 | 98 | 149 |
| Investments | 988 | 675 | 711 | 433 | 834 | 738 | 658 | 489 | 601 | 440 |
| + Other Assets | 727 | 1,093 | 1,180 | 1,626 | 2,210 | 3,519 | 5,302 | 6,718 | 8,597 | 8,930 |
| Inventories | 226 | 345 | 310 | 406 | 379 | 388 | 545 | 644 | 591 | 744 |
| Trade receivables | 201 | 402 | 408 | 412 | 439 | 469 | 528 | 607 | 696 | 953 |
| Cash Equivalents | 20 | 70 | 198 | 143 | 258 | 174 | 290 | 505 | 997 | 1,250 |
| Loans n Advances | 224 | 200 | 163 | 382 | 456 | 1,101 | 1,524 | 1,572 | 1,654 | 2,225 |
| Other asset items | 56 | 76 | 101 | 283 | 678 | 1,388 | 2,415 | 3,390 | 4,659 | 3,758 |
| Total Assets | 2,170 | 2,500 | 2,595 | 2,759 | 3,797 | 5,021 | 6,717 | 8,268 | 10,478 | 10,846 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 171 | 136 | 192 | -124 | -16 | -1,041 | -920 | -469 | -739 | 932 |
| Profit from Operations | 301 | 299 | 393 | 304 | 346 | 402 | 547 | 679 | 700 | 929 |
| Working Capital Changes | -101 | -79 | -80 | -351 | -316 | -1,364 | -1,346 | -996 | -1,281 | 187 |
| Profit Before Tax & Extraordinary Items | 253 | 203 | 331 | 245 | 270 | 232 | 449 | 595 | 652 | 761 |
| Depreciation | 111 | 123 | 94 | 87 | 84 | 101 | 105 | 119 | 140 | 174 |
| Interest (Net) | 2 | 10 | 13 | 9 | 6 | 95 | -7 | -17 | -6 | -16 |
| Profit / Loss on Sale of Assets | 1 | 0 | 2 | 3 | 0 | -1 | 0 | -1 | -6 | -1 |
| Profit / Loss on Sale of Investments | -62 | -51 | -49 | -24 | 0 | 0 | 0 | -40 | -47 | -41 |
| Provisions & Write-offs (Net) | 5 | 25 | 5 | 18 | 1 | -4 | 30 | 44 | 29 | 85 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -67 | -73 | -51 | 130 | 9 | 43 | -35 | -141 | 45 | -338 |
| Inventories | -24 | -53 | 31 | -102 | 26 | 11 | -161 | -107 | 27 | -176 |
| Trade Payables | 17 | 13 | -46 | -24 | 169 | -15 | 224 | 287 | -27 | 221 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | -1,398 | -1,393 | -1,045 | -1,349 | 432 |
| Direct Taxes Paid | -28 | -84 | -121 | -77 | -46 | -79 | -122 | -151 | -159 | -184 |
| + Cash from Investing Activity | -190 | 7 | -38 | 233 | -465 | -3 | -145 | -109 | -522 | -320 |
| Purchase of Fixed Assets | -58 | -111 | -81 | -83 | -105 | -126 | -161 | -395 | -308 | -340 |
| Sale of Fixed Assets | 1 | 1 | 28 | 1 | 1 | 1 | 1 | 17 | 52 | 2 |
| Purchase of Investments | -134 | 0 | 0 | 0 | -363 | 0 | 0 | 0 | -49 | 0 |
| Sale of Investments | 1 | 367 | 15 | 311 | 0 | 121 | 105 | 234 | 0 | 201 |
| Interest Received | 0 | 1 | 0 | 5 | 2 | 10 | 19 | 31 | 28 | 36 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | -251 | 0 | 0 | 0 | 0 | -109 | -3 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | -10 | -1 | 7 | -244 | -220 |
| + Cash from Financing Activity | 2 | -96 | -153 | -43 | 599 | 950 | 1,182 | 800 | 1,510 | -589 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 4 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 178 | 654 | 1,113 | 3,230 | 4,124 | 4,381 | 2,200 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -52 | -90 | 0 | 0 | -1,955 | -3,230 | -2,745 | -2,647 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -3 | -5 | -5 | -9 | -12 | -23 | -33 |
| Dividend Paid | 0 | -108 | -72 | -94 | -22 | -58 | -72 | -72 | -87 | -94 |
| Interest Paid | -3 | -11 | -14 | -13 | -28 | -99 | -13 | -11 | -19 | -19 |
| Others | 5 | 24 | -15 | -20 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -16 | 48 | 1 | 67 | 118 | -93 | 117 | 223 | 248 | 23 |