Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Kirloskar Pneumatic Company Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Capital Goods-Non Electrical Equipment
Variance

Full Year Net Profit Variance

 24
Equity

Latest Equity

 12.99
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 1235.85
Dividend

Full Year Dividend %

 600
Sales Turnover

Full Year Net Sales

 1786.74
Net Profit

Full Year Net Profit

 264.44
Full Year CPS

Full Year Cash Per Share

 22.8
Earning Per Share

Full Year Earning Per Share

 20.4
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 303.1
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 96.1
Networth

Full Year Return on Networth

 21.69
Price/Book Value

Price to Book value

 7.200832
Yearly PE ratio

Full Year Price to Earning per share

34
Yearly PC ratio

Full Year Price to Cash Per Share

30.4
Bse value

BSE Value in lakhs

 49.04
Nse value

NSE Value in lakhs

 499
High

52 week high

 1099
Low

52 week low

 478
Price

NSE Current market price

 692
CPM

Current market price

 692
Market cap

BSE / NSE Market Cap

 8994.8
Net profit

Latest Quarter Net Profit

 33.4
Net profit variance

Latest Quarter Net Profit variance

26
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

508.88
TTM OP

Trailing Twelve 12 month Operating Profit

 -19.34
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 -3.8
TTM GP

Trailing Twelve 12 month Gross Profit

 381.8
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

21.11
TTM NP

Trailing Twelve 12 month Net Profit

34.18
TTM NPV

Trailing Twelve 12 month Net Profit Variane

22.99
TTM EPS

Trailing Twelve 12 month EPS

 20.23
TTM PE

Trailing Twelve 12 month PE

 34.22
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 19.09
Equity

Latest Equity

 12.99
LTP

Latest Price (BSE/NSE)

 692
Gross block

Latest Gross Block

 582.41
Loans

Total loans

 0.61
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

19.9
Year GPM

Full Year Gross Profit Margin

 21.3
Quarter OPM

Latest quater Operation Profit Margin

15

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 431 343 592 282 386 407 712 303
YOY Sales Growth % 53% 11% 21% 2% -10% 19% 20% 8%
Gross Sales 431 343 592 282 386 407 712 303
+ Expenses 337 293 486 248 328 346 526 258
Material Cost % 46% 53% 53% 37% 52% 44% 52% 34%
Raw Material Cost 203 173 315 116 194 181 353 112
Change in Inventory -5 9 -2 -13 7 -1 14 -9
Manufacturing Cost % 17% 21% 18% 21% 20% 24% 16% 23%
Employee Cost % 10% 13% 8% 18% 13% 13% 8% 18%
Other Cost % 5% -2% 3% 13% 0% 4% -1% 10%
Raw Materials % 47% 51% 53% 41% 50% 45% 50% 37%
Purchase of Finished Goods % 3% 4% 3% 3% 4% 4% 3% 4%
Stock Adjustments % 1% -3% 0% 5% -2% 0% -2% 3%
Other Manufacturing Expenses % 17% 21% 18% 21% 20% 24% 16% 23%
Operating Profit 94 49 106 33 59 61 186 46
OPM % 22% 14% 18% 12% 15% 15% 26% 15%
+ Other Income 6 6 6 8 7 6 10 8
Miscellaneous Income 6 6 6 8 7 6 10 8
Interest 0 0 0 0 1 0 0 0
Depreciation 8 7 7 8 8 8 8 9
Profit before tax 92 49 104 34 57 59 188 45
+ Tax % 27% 25% 23% 26% 24% 30% 23% 26%
Current Tax 24 10 28 8 12 21 44 10
Deferred Tax 1 2 -4 1 1 -3 0 2
+ Net Profit 68 37 80 25 44 42 144 33
Extraordinary Income / Expense 0 0 -4 0 0 0 0 0
Exceptional Item 0 0 -4 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 1 0 1 0 0
Net Profit After Minority Interest 68 36 80 27 44 42 144 33
EPS in Rs 10.40 5.67 12.35 3.89 6.75 6.40 22.14 5.15

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 553 606 710 829 823 1,021 1,239 1,323 1,640 1,787
Sales Growth % 10% 17% 17% -1% 24% 21% 7% 24% 9%
Gross Sales 476 595 710 826 823 1,021 1,239 1,323 1,640 1,787
Excise Duty 39 6 0 0 0 0 0 0 0 0
+ Expenses 493 533 623 734 710 882 1,074 1,129 1,352 1,444
Material Cost % 47% 51% 53% 54% 55% 55% 56% 54% 53% 50%
Raw Material Cost 269 306 380 474 431 592 667 711 881 902
Change in Inventory -8 6 -6 -30 20 -31 30 1 -16 -7
Manufacturing Cost % 10% 11% 12% 12% 12% 12% 13% 13% 13% 13%
Employee Cost % 16% 15% 14% 14% 14% 13% 12% 12% 11% 12%
Other Cost % 16% 11% 9% 9% 6% 6% 6% 6% 6% 6%
Raw Materials % 49% 50% 54% 57% 52% 58% 54% 54% 54% 50%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 2% 3% 3%
Stock Adjustments % 1% -1% 1% 4% -2% 3% -2% -0% 1% 0%
Power & Fuel % 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Other Manufacturing Expenses % 8% 10% 10% 11% 11% 11% 12% 12% 12% 12%
Selling & Administration % 7% 7% 7% 5% 4% 4% 4% 4% 4% 4%
Miscellaneous Expenses % 2% 2% 2% 3% 1% 2% 1% 2% 2% 2%
Operating Profit 61 74 88 95 113 139 166 194 288 343
OPM % 11% 12% 12% 11% 14% 14% 13% 15% 18% 19%
+ Other Income 28 16 15 11 10 12 11 19 22 28
Miscellaneous Income 28 16 15 13 10 12 11 19 22 32
Interest 1 1 2 3 4 4 2 2 3 3
Depreciation 17 17 22 33 38 35 34 35 29 32
Profit before tax 71 73 80 72 84 114 143 178 281 338
+ Tax % 25% 31% 31% 26% 24% 26% 24% 25% 25% 25%
Current Tax 19 24 21 16 21 29 36 45 70 84
Deferred Tax -1 -1 4 2 0 0 -1 -1 0 0
+ Net Profit 54 50 55 54 64 85 109 133 211 254
Profit Growth % -7% 11% -3% 19% 33% 28% 23% 59% 20%
Extraordinary Income / Expense 0 0 0 0 0 0 0 -8 -4 0
Exceptional Item 0 0 0 0 0 0 0 -8 -4 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 2
Net Profit After Minority Interest 0 0 0 0 0 0 0 0 211 256
EPS in Rs 32.56 39.14

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 13 13 13 13 13 13 13 13 13 13
Reserves 413 449 481 482 576 646 782 912 1,083 1,236
+ Borrowings 0 1 1 28 40 1 1 1 11 3
Secured Borrowings 0 1 1 28 38 0 0 0 9 3
Unsecured Borrowings 0 0 0 1 3 1 1 1 1 1
+ Other Liabilities 170 273 254 252 296 365 333 460 540 505
Current Liabilities 165 269 252 251 292 362 330 458 526 494
Provisions 5 4 5 7 8 11 9 13 15 28
Minority Interest 0 0 0 0 0 0 0 0 13 11
Other liability items 6 5 5 5 6 6 7 8 10 11
Total Liabilities 596 736 748 775 924 1,025 1,130 1,385 1,647 1,757
+ Fixed Assets 79 75 122 207 175 229 223 232 315 360
Gross Block 232 113 181 298 300 378 403 399 512 582
Accumulated Depreciation 152 39 60 91 125 149 180 167 196 222
CWIP 37 68 64 9 8 11 24 35 21 7
Investments 218 199 196 138 223 205 246 358 445 463
+ Other Assets 261 395 366 422 518 579 637 760 866 928
Inventories 74 89 96 159 114 203 177 202 215 218
Trade receivables 131 209 184 189 308 299 329 375 480 523
Cash Equivalents 27 61 32 30 52 39 39 53 67 117
Loans n Advances 24 30 46 43 43 39 89 129 100 70
Other asset items 5 5 9 1 0 0 2 1 3 0
Total Assets 596 736 748 775 924 1,025 1,130 1,385 1,647 1,757

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 17 63 53 10 57 109 40 183 215 233
Profit from Operations 304 355
Working Capital Changes -21 -41
Profit Before Tax & Extraordinary Items 71 73 80 72 84 114 143 178 281 338
Depreciation 17 17 22 33 38 35 34 35 29 32
Interest (Net) -2 0 0 2 1 2 -1 -3 -3 -1
Dividend Received -8 -6 -5 -4 -1 -1 -2 -2 -2 -4
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 -1 0 -1
Profit / Loss on Sale of Investments -10 -1 0 1 -1 -5 -3 0 -1 -2
Provisions & Write-offs (Net) 1 1 2 8 0 2 0 0 6 7
Profit / Loss in Forex 0 0 0 0 0 -2 -1 -2 0 0
Receivables -14 -79 24 -13 -119 8 -31 -46 -110 -49
Inventories -16 -16 -7 -63 45 -88 26 -26 1 -3
Trade Payables 1 68 -30 4 8 25 -13 46 9 43
Direct Taxes Paid -19 -23 -23 -22 -16 -26 -34 -40 -68 -82
+ Cash from Investing Activity -10 -15 -56 -6 -49 -46 -11 -136 -156 -111
Purchase of Fixed Assets -14 -44 -73 -54 -4 -92 -42 -72 -78 -66
Sale of Fixed Assets 0 0 1 0 1 3 1 2 0 1
Purchase of Investments -81 -107 -54 -44 -93 -30 -40 -71 -95 -90
Sale of Investments 63 132 64 88 46 72 69 0 12 39
Investment Income 0 0 0 0 1 0 0 2 3 2
Interest Received 2 1 0 0 0 0 0 0 0 0
Dividend Received 8 6 5 4 1 1 2 2 2 4
Others 12 -4 0 0 0 0 0 0 0 -1
+ Cash from Financing Activity -5 -14 -26 -6 10 -72 -28 -33 -46 -71
Proceeds from Issue of Shares 0 1 0 0 1 2 3 2 3 2
Proceeds from Other Long-Term Borrowings 0 0 0 28 40 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 0 -28 -40 0 0 0 -7
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 -1
Dividend Paid -5 -15 -26 -32 0 -32 -31 -36 -49 -65
Interest Paid 0 -1
Others 0 1 0 0 0 0 1 1 0 0
Net Cash Flow 2 33 -30 -2 18 -9 0 14 14 51