| Industry
Industry name |
Readymade Garments/Apparels |
| Variance
Full Year Net Profit Variance |
35 |
| Equity
Latest Equity |
61.63 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
901 |
| Dividend
Full Year Dividend % |
20 |
| Sales Turnover
Full Year Net Sales |
1212.77 |
| Net Profit
Full Year Net Profit |
128.48 |
| Full Year CPS
Full Year Cash Per Share |
28 |
| Earning Per Share
Full Year Earning Per Share |
20.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
279 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
156.2 |
| Networth
Full Year Return on Networth |
17.33 |
| Price/Book Value
Price to Book value |
2.983355 |
| Yearly PE ratio
Full Year Price to Earning per share |
22.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
16.6 |
| Bse value
BSE Value in lakhs |
5.97 |
| Nse value
NSE Value in lakhs |
314.93 |
| High
52 week high |
584 |
| Low
52 week low |
409 |
| Price
NSE Current market price |
468 |
| CPM
Current market price |
466 |
| Market cap
BSE / NSE Market Cap |
2871.73 |
| Net profit
Latest Quarter Net Profit |
38 |
| Net profit variance
Latest Quarter Net Profit variance |
21 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
879.1 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
172.74 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
19.65 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
258.74 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.57 |
| TTM NP
Trailing Twelve 12 month Net Profit |
161.83 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-1.65 |
| TTM EPS
Trailing Twelve 12 month EPS |
24.02 |
| TTM PE
Trailing Twelve 12 month PE |
19.4 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
17.29 |
| Equity
Latest Equity |
61.63 |
| LTP
Latest Price (BSE/NSE) |
466 |
| Gross block
Latest Gross Block |
621.75 |
| Loans
Total loans |
123.04 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.7 |
| Year GPM
Full Year Gross Profit Margin |
19.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
19.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 308 | 255 | 288 | 234 | 354 | 301 | 324 | 279 |
| YOY Sales Growth % | 17% | 27% | 31% | 55% | 15% | 18% | 12% | 19% |
| Gross Sales | 308 | 255 | 288 | 234 | 354 | 301 | 324 | 279 |
| + Expenses | 244 | 208 | 236 | 192 | 283 | 238 | 262 | 225 |
| Material Cost % | 63% | 65% | 70% | 48% | 66% | 43% | 37% | 37% |
| Raw Material Cost | 162 | 139 | 164 | 106 | 195 | 130 | 136 | 115 |
| Change in Inventory | 31 | 27 | 37 | 6 | 40 | 0 | -15 | -11 |
| Manufacturing Cost % | 11% | 11% | 13% | 11% | 10% | 10% | 9% | 9% |
| Employee Cost % | 12% | 14% | 13% | 17% | 13% | 15% | 13% | 15% |
| Other Cost % | -7% | -9% | -14% | 7% | -8% | 11% | 21% | 19% |
| Raw Materials % | 53% | 55% | 57% | 46% | 55% | 43% | 42% | 41% |
| Purchase of Finished Goods % | 5% | 3% | 4% | 4% | 5% | 4% | 3% | 3% |
| Stock Adjustments % | -10% | -10% | -13% | -3% | -11% | -0% | 5% | 4% |
| Other Manufacturing Expenses % | 11% | 11% | 13% | 11% | 10% | 10% | 9% | 9% |
| Selling & Administration % | 9% | 9% | 8% | 8% | 9% | 8% | 9% | 9% |
| Operating Profit | 64 | 47 | 52 | 42 | 71 | 63 | 62 | 54 |
| OPM % | 21% | 18% | 18% | 18% | 20% | 21% | 19% | 19% |
| + Other Income | 34 | 2 | 3 | 14 | 7 | 3 | 0 | 13 |
| Miscellaneous Income | 34 | 2 | 3 | 14 | 7 | 3 | 0 | 13 |
| Interest | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 |
| Depreciation | 9 | 10 | 10 | 11 | 11 | 11 | 12 | 13 |
| Profit before tax | 86 | 36 | 41 | 41 | 63 | 51 | 47 | 51 |
| + Tax % | 22% | 27% | 26% | 22% | 25% | 26% | 27% | 20% |
| Current Tax | 17 | 8 | 11 | 7 | 14 | 13 | 12 | 12 |
| Deferred Tax | 2 | 2 | 0 | 2 | 2 | 0 | 1 | -2 |
| + Net Profit | 68 | 26 | 30 | 32 | 47 | 38 | 35 | 41 |
| Minority Interest (After Tax) | -2 | -1 | -1 | -1 | -2 | -4 | -4 | -3 |
| Net Profit After Minority Interest | 66 | 25 | 29 | 31 | 45 | 34 | 31 | 38 |
| EPS in Rs | 10.64 | 3.99 | 4.73 | 5.08 | 7.29 | 5.54 | 5.03 | 6.01 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 477 | 462 | 503 | 530 | 303 | 608 | 779 | 861 | 1,003 | 1,213 |
| Sales Growth % | -3% | 9% | 5% | -43% | 101% | 28% | 10% | 17% | 21% | |
| Gross Sales | 458 | 459 | 503 | 530 | 303 | 608 | 779 | 861 | 1,003 | 1,213 |
| Excise Duty | 11 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 378 | 364 | 391 | 435 | 284 | 508 | 628 | 683 | 812 | 976 |
| Material Cost % | 31% | 29% | 23% | 23% | 36% | 18% | 16% | 28% | 15% | 20% |
| Raw Material Cost | 138 | 135 | 146 | 133 | 64 | 171 | 181 | 150 | 261 | 276 |
| Change in Inventory | 8 | -3 | -30 | -9 | 46 | -62 | -58 | 93 | -111 | -31 |
| Manufacturing Cost % | 23% | 24% | 26% | 27% | 24% | 42% | 43% | 29% | 44% | 39% |
| Employee Cost % | 12% | 14% | 15% | 13% | 17% | 13% | 13% | 12% | 14% | 14% |
| Other Cost % | 13% | 12% | 14% | 18% | 16% | 11% | 10% | 10% | 8% | 8% |
| Raw Materials % | 29% | 29% | 29% | 25% | 21% | 28% | 23% | 17% | 26% | 23% |
| Purchase of Finished Goods % | 3% | 4% | 6% | 5% | 6% | 4% | 4% | 4% | 4% | 4% |
| Stock Adjustments % | -2% | 1% | 6% | 2% | -15% | 10% | 7% | -11% | 11% | 3% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 1% |
| Other Manufacturing Expenses % | 21% | 22% | 24% | 25% | 23% | 40% | 40% | 27% | 43% | 37% |
| Selling & Administration % | 11% | 11% | 13% | 18% | 13% | 9% | 9% | 9% | 8% | 7% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 3% | 2% | 1% | 1% | -0% | 0% |
| Operating Profit | 99 | 98 | 112 | 95 | 19 | 100 | 152 | 177 | 191 | 237 |
| OPM % | 21% | 21% | 22% | 18% | 6% | 16% | 19% | 21% | 19% | 20% |
| + Other Income | 17 | 21 | 22 | 18 | 17 | 17 | 20 | 37 | 49 | 24 |
| Miscellaneous Income | 17 | 21 | 22 | 18 | 17 | 17 | 20 | 37 | 49 | 24 |
| Interest | 3 | 5 | 7 | 9 | 7 | 5 | 6 | 4 | 10 | 14 |
| Depreciation | 5 | 6 | 8 | 8 | 7 | 7 | 9 | 10 | 32 | 44 |
| Profit before tax | 108 | 109 | 119 | 96 | 23 | 105 | 157 | 200 | 198 | 202 |
| + Tax % | 31% | 33% | 33% | 24% | 12% | 22% | 24% | 23% | 25% | 25% |
| Current Tax | 32 | 32 | 38 | 23 | 5 | 27 | 38 | 40 | 41 | 46 |
| Deferred Tax | 2 | 3 | 1 | 0 | -3 | -3 | 0 | 5 | 7 | 4 |
| + Net Profit | 75 | 73 | 80 | 73 | 20 | 81 | 119 | 154 | 149 | 152 |
| Profit Growth % | -2% | 10% | -9% | -73% | 311% | 46% | 30% | -3% | 2% | |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -10 |
| Net Profit After Minority Interest | 75 | 73 | 80 | 73 | 20 | 82 | 119 | 154 | 144 | 142 |
| EPS in Rs | 60.48 | 59.38 | 65.14 | 59.25 | 16.07 | 13.25 | 19.31 | 25.00 | 24.21 | 24.71 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 62 | 62 | 62 | 62 | 62 |
| Reserves | 362 | 387 | 418 | 434 | 421 | 416 | 485 | 614 | 758 | 876 |
| + Borrowings | 41 | 48 | 93 | 88 | 50 | 82 | 66 | 20 | 164 | 128 |
| Secured Borrowings | 41 | 48 | 93 | 87 | 26 | 47 | 16 | 0 | 21 | 5 |
| Unsecured Borrowings | 0 | 0 | 0 | 1 | 23 | 35 | 50 | 20 | 143 | 123 |
| + Other Liabilities | 98 | 109 | 122 | 102 | 100 | 183 | 204 | 142 | 442 | 430 |
| Current Liabilities | 100 | 110 | 124 | 101 | 104 | 190 | 215 | 153 | 265 | 256 |
| Provisions | 22 | 23 | 31 | 20 | 32 | 89 | 96 | 40 | 26 | 29 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171 | 181 |
| Other liability items | 0 | 2 | 1 | 5 | 0 | 0 | 0 | 0 | 28 | 20 |
| Total Liabilities | 513 | 556 | 645 | 636 | 582 | 743 | 817 | 837 | 1,426 | 1,497 |
| + Fixed Assets | 65 | 70 | 82 | 83 | 82 | 86 | 109 | 117 | 486 | 497 |
| Gross Block | 70 | 81 | 101 | 106 | 111 | 121 | 153 | 170 | 569 | 622 |
| Accumulated Depreciation | 6 | 11 | 18 | 24 | 29 | 35 | 44 | 53 | 83 | 125 |
| CWIP | 7 | 9 | 2 | 3 | 1 | 1 | 1 | 0 | 0 | 0 |
| Investments | 205 | 230 | 235 | 195 | 131 | 140 | 152 | 177 | 174 | 165 |
| + Other Assets | 236 | 248 | 325 | 356 | 368 | 516 | 554 | 543 | 766 | 834 |
| Inventories | 51 | 53 | 83 | 90 | 51 | 113 | 166 | 82 | 225 | 258 |
| Trade receivables | 106 | 121 | 178 | 171 | 131 | 171 | 170 | 203 | 313 | 321 |
| Cash Equivalents | 66 | 62 | 53 | 80 | 154 | 197 | 171 | 219 | 132 | 180 |
| Loans n Advances | 7 | 9 | 11 | 11 | 16 | 26 | 36 | 36 | 64 | 75 |
| Other asset items | 5 | 2 | 0 | 4 | 17 | 9 | 11 | 3 | 32 | 1 |
| Total Assets | 513 | 556 | 645 | 636 | 582 | 743 | 817 | 837 | 1,426 | 1,497 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 80 | 56 | 0 | 51 | 97 | 57 | 75 | 136 | 14 | 183 |
| Profit from Operations | 100 | 99 | 116 | 98 | 27 | 107 | 157 | 186 | 189 | 237 |
| Working Capital Changes | 9 | -12 | -78 | -24 | 74 | -26 | -47 | -10 | -141 | -10 |
| Profit Before Tax & Extraordinary Items | 108 | 108 | 119 | 96 | 23 | 105 | 157 | 199 | 198 | 203 |
| Depreciation | 5 | 6 | 8 | 8 | 7 | 7 | 9 | 10 | 32 | 44 |
| Interest (Net) | 2 | 4 | 6 | 8 | 5 | 3 | 4 | 1 | 6 | 10 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -2 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -1 | -39 | -9 |
| Provisions & Write-offs (Net) | 2 | 0 | 3 | 1 | 7 | 6 | 3 | 7 | -3 | -3 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 1 | -32 | -59 | 6 | 28 | -51 | 4 | -33 | -45 | 24 |
| Inventories | 5 | -2 | -30 | -7 | 39 | -62 | -70 | 84 | -101 | -33 |
| Trade Payables | 3 | 21 | 11 | -23 | 6 | 86 | 20 | -61 | 5 | -1 |
| Direct Taxes Paid | -30 | -30 | -38 | -23 | -4 | -23 | -35 | -40 | -35 | -44 |
| + Cash from Investing Activity | -9 | -14 | 3 | 46 | 62 | -2 | -18 | -10 | -184 | -28 |
| Purchase of Fixed Assets | -15 | -10 | -12 | -14 | -3 | -10 | -24 | -10 | -85 | -21 |
| Sale of Fixed Assets | 1 | 1 | 1 | 3 | 0 | 1 | 0 | 0 | 1 | 3 |
| Purchase of Investments | -133 | -60 | -35 | -3 | -37 | -39 | -54 | -13 | 0 | -4 |
| Sale of Investments | 138 | 54 | 48 | 60 | 115 | 46 | 57 | 10 | 35 | 18 |
| Interest Received | 1 | 0 | 1 | 0 | 1 | 1 | 3 | 3 | 5 | 2 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104 | -20 |
| Others | 0 | 0 | 0 | 0 | -14 | -1 | 0 | -1 | -35 | -7 |
| + Cash from Financing Activity | -27 | -46 | -11 | -70 | -85 | -32 | -52 | -66 | -20 | -51 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 30 | 145 | 0 | 0 | 0 |
| Proceeds from Bank Borrowings | 18 | 8 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -5 | -42 | -20 | -140 | -35 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -1 | -3 | -4 | -10 | -17 |
| Dividend Paid | -42 | -49 | -50 | -56 | -37 | -37 | -49 | -25 | 0 | -25 |
| Interest Paid | -4 | -4 | -6 | -8 | -6 | -4 | -5 | -3 | -7 | -8 |
| Net Cash Flow | 43 | -4 | -8 | 27 | 74 | 23 | 5 | 59 | -191 | 104 |