| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
-18 |
| Equity
Latest Equity |
274.14 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
3268.69 |
| Dividend
Full Year Dividend % |
75 |
| Sales Turnover
Full Year Net Sales |
6454.93 |
| Net Profit
Full Year Net Profit |
676.62 |
| Full Year CPS
Full Year Cash Per Share |
35.6 |
| Earning Per Share
Full Year Earning Per Share |
24.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1711 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
129.2 |
| Networth
Full Year Return on Networth |
33.2 |
| Price/Book Value
Price to Book value |
4.365325 |
| Yearly PE ratio
Full Year Price to Earning per share |
22.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
15.8 |
| Bse value
BSE Value in lakhs |
2032.83 |
| Nse value
NSE Value in lakhs |
20310.16 |
| High
52 week high |
1329 |
| Low
52 week low |
543 |
| Price
NSE Current market price |
564 |
| CPM
Current market price |
564 |
| Market cap
BSE / NSE Market Cap |
15472.68 |
| Net profit
Latest Quarter Net Profit |
163.05 |
| Net profit variance
Latest Quarter Net Profit variance |
-33 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5410.81 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1175.52 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
21.73 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1172.62 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.17 |
| TTM NP
Trailing Twelve 12 month Net Profit |
726.04 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-17.68 |
| TTM EPS
Trailing Twelve 12 month EPS |
24.68 |
| TTM PE
Trailing Twelve 12 month PE |
22.87 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
211.25 |
| Equity
Latest Equity |
274.14 |
| LTP
Latest Price (BSE/NSE) |
564 |
| Gross block
Latest Gross Block |
2736.98 |
| Loans
Total loans |
343.33 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.9 |
| Year GPM
Full Year Gross Profit Margin |
19.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
18.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,365 | 1,471 | 1,478 | 1,528 | 1,539 | 1,588 | 1,617 | 1,711 |
| YOY Sales Growth % | 24% | 23% | 18% | 16% | 13% | 8% | 9% | 12% |
| Gross Sales | 1,365 | 1,471 | 1,478 | 1,528 | 1,539 | 1,588 | 1,617 | 1,711 |
| + Expenses | 1,077 | 1,174 | 1,172 | 1,205 | 1,244 | 1,290 | 1,366 | 1,394 |
| Material Cost % | -0% | 2% | 1% | 1% | 1% | 2% | 2% | 1% |
| Raw Material Cost | 1 | 19 | 13 | 15 | 18 | 24 | 30 | 24 |
| Change in Inventory | -7 | 5 | 1 | -6 | -3 | 6 | 4 | -1 |
| Manufacturing Cost % | 14% | 15% | 16% | 15% | 15% | 18% | 21% | 19% |
| Employee Cost % | 64% | 64% | 63% | 62% | 63% | 62% | 62% | 61% |
| Other Cost % | 1% | -1% | -0% | 1% | 2% | -1% | -0% | 0% |
| Raw Materials % | 0% | 1% | 1% | 1% | 1% | 2% | 2% | 1% |
| Stock Adjustments % | 1% | -0% | -0% | 0% | 0% | -0% | -0% | 0% |
| Other Manufacturing Expenses % | 14% | 15% | 16% | 15% | 15% | 18% | 21% | 19% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 2% | 0% | 0% | 0% |
| Operating Profit | 288 | 297 | 306 | 323 | 295 | 298 | 251 | 317 |
| OPM % | 21% | 20% | 21% | 21% | 19% | 19% | 16% | 19% |
| + Other Income | 54 | 52 | 19 | 60 | 16 | 24 | 34 | 12 |
| Miscellaneous Income | 46 | 52 | 15 | 60 | 16 | 24 | 34 | 12 |
| Gain on Forex Transaction | 8 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| Interest | 13 | 10 | 10 | 9 | 12 | 16 | 23 | 22 |
| Depreciation | 53 | 56 | 58 | 58 | 63 | 75 | 81 | 82 |
| Profit before tax | 277 | 283 | 257 | 316 | 236 | 231 | 181 | 225 |
| + Tax % | 26% | 28% | 27% | 23% | 27% | 27% | 26% | 27% |
| Current Tax | 100 | 82 | 73 | 55 | 93 | 76 | 54 | 76 |
| Deferred Tax | -27 | -2 | -4 | 17 | -29 | -14 | -6 | -15 |
| + Net Profit | 204 | 204 | 187 | 245 | 172 | 169 | 133 | 163 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 204 | 204 | 187 | 245 | 172 | 169 | 133 | 163 |
| EPS in Rs | 7.53 | 7.51 | 6.89 | 9.01 | 6.32 | 6.22 | 4.90 | 5.99 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 641 | 2,156 | 2,036 | 2,432 | 3,365 | 4,872 | 5,842 |
| Sales Growth % | 236% | -6% | 19% | 38% | 45% | 20% | ||
| Gross Sales | 2,156 | 2,036 | 2,432 | 3,365 | 4,872 | 5,842 | ||
| + Expenses | 0 | 586 | 1,876 | 1,729 | 1,994 | 2,732 | 3,881 | 4,613 |
| Material Cost % | 2% | 0% | 0% | 0% | 1% | 1% | 1% | |
| Raw Material Cost | 0 | 12 | 8 | 0 | 0 | 66 | 72 | 49 |
| Change in Inventory | 0 | -1 | 1 | 0 | 0 | -25 | -14 | 7 |
| Manufacturing Cost % | 17% | 11% | 4% | 3% | 5% | 5% | 6% | |
| Employee Cost % | 56% | 66% | 66% | 66% | 64% | 64% | 63% | |
| Other Cost % | 17% | 9% | 15% | 12% | 11% | 9% | 9% | |
| Raw Materials % | 2% | 0% | 0% | 0% | 2% | 1% | 1% | |
| Stock Adjustments % | 0% | -0% | 0% | 0% | 1% | 0% | -0% | |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Other Manufacturing Expenses % | 17% | 10% | 3% | 3% | 5% | 5% | 6% | |
| Selling & Administration % | 8% | 7% | 11% | 9% | 9% | 7% | 7% | |
| Miscellaneous Expenses % | 9% | 3% | 4% | 3% | 2% | 2% | 1% | |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 0% | 0% | ||
| Operating Profit | 0 | 55 | 280 | 307 | 439 | 633 | 991 | 1,230 |
| OPM % | 9% | 13% | 15% | 18% | 19% | 20% | 21% | |
| + Other Income | 0 | 36 | 28 | 21 | 45 | 43 | 60 | 170 |
| Miscellaneous Income | 36 | 24 | 45 | 55 | 47 | 173 | ||
| Gain on Forex Transaction | 0 | 0 | 0 | 0 | 20 | 13 | ||
| Exceptional Income | 8 | 5 | 2 | 1 | 3 | 0 | ||
| Interest | 0 | 7 | 20 | 17 | 19 | 32 | 55 | 42 |
| Depreciation | 0 | 19 | 108 | 133 | 120 | 146 | 196 | 225 |
| Profit before tax | 181 | 178 | 345 | 497 | 800 | 1,133 | ||
| + Tax % | 18% | 17% | 20% | 22% | 25% | 26% | ||
| Current Tax | 0 | 17 | 63 | 50 | 84 | 109 | 238 | 309 |
| Deferred Tax | 0 | -5 | -31 | -19 | -15 | 1 | -36 | -16 |
| + Net Profit | 147 | 147 | 276 | 387 | 599 | 840 | ||
| Profit Growth % | 0% | 88% | 40% | 55% | 40% | |||
| Extraordinary Income / Expense | -4 | 5 | 2 | -3 | 3 | 0 | ||
| Exceptional Item | -10 | 5 | 0 | 0 | 0 | 0 | ||
| Minority Interest (After Tax) | 0 | -1 | 0 | -1 | -2 | -6 | -4 | 0 |
| Net Profit After Minority Interest | 0 | 54 | 148 | 146 | 274 | 381 | 595 | 840 |
| EPS in Rs | 0.00 | 2.05 | 5.50 | 5.47 | 10.23 | 14.31 | 22.07 | 30.90 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 269 | 269 | 269 | 270 | 270 | 271 | 272 |
| Reserves | 0 | 691 | 780 | 938 | 1,040 | 1,381 | 1,875 | 2,640 |
| + Borrowings | 0 | 132 | 204 | 230 | 227 | 287 | 329 | 345 |
| Secured Borrowings | 0 | 132 | 58 | 1 | 1 | 49 | 45 | 2 |
| Unsecured Borrowings | 0 | 0 | 146 | 229 | 226 | 237 | 284 | 343 |
| + Other Liabilities | 0 | 582 | 384 | 531 | 799 | 1,402 | 1,624 | 1,707 |
| Current Liabilities | 0 | 556 | 377 | 495 | 671 | 1,129 | 1,485 | 1,721 |
| Provisions | 0 | 38 | 47 | 58 | 96 | 98 | 200 | 311 |
| Minority Interest | 0 | 4 | 4 | 3 | 16 | 12 | 17 | 0 |
| Other liability items | 0 | 33 | 12 | 38 | 118 | 323 | 206 | 63 |
| Total Liabilities | 0 | 1,674 | 1,637 | 1,968 | 2,336 | 3,341 | 4,098 | 4,964 |
| + Fixed Assets | 0 | 420 | 526 | 577 | 641 | 1,684 | 1,915 | 1,972 |
| Gross Block | 0 | 593 | 810 | 977 | 1,110 | 2,292 | 2,556 | 2,737 |
| Accumulated Depreciation | 0 | 173 | 283 | 400 | 469 | 607 | 641 | 765 |
| CWIP | 0 | 1 | 5 | 12 | 0 | 33 | 58 | 10 |
| Investments | 0 | 50 | 9 | 127 | 129 | 64 | 94 | 432 |
| + Other Assets | 0 | 1,204 | 1,096 | 1,251 | 1,566 | 1,559 | 2,030 | 2,551 |
| Inventories | 0 | 18 | 12 | 0 | 0 | 59 | 90 | 85 |
| Trade receivables | 0 | 592 | 449 | 308 | 371 | 592 | 749 | 755 |
| Cash Equivalents | 0 | 221 | 381 | 701 | 893 | 549 | 771 | 1,268 |
| Loans n Advances | 0 | 366 | 215 | 221 | 224 | 333 | 414 | 451 |
| Other asset items | 0 | 8 | 40 | 21 | 77 | 26 | 7 | -8 |
| Total Assets | 0 | 1,674 | 1,637 | 1,968 | 2,336 | 3,341 | 4,098 | 4,964 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 151 | 389 | 628 | 475 | 462 | 1,002 | 1,390 |
| Profit from Operations | 0 | 88 | 341 | 353 | 476 | 738 | 1,052 | 1,378 |
| Working Capital Changes | 0 | 82 | 130 | 308 | 87 | -177 | 87 | 217 |
| Profit Before Tax & Extraordinary Items | 0 | 55 | 148 | 147 | 276 | 497 | 800 | 1,133 |
| Depreciation | 0 | 19 | 108 | 133 | 120 | 146 | 196 | 225 |
| Interest (Net) | 0 | 6 | 14 | 7 | 0 | 18 | 44 | 27 |
| Dividend Received | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 1 | 0 | -1 | 1 | -21 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -47 |
| Provisions & Write-offs (Net) | 0 | 15 | -1 | 24 | 8 | 13 | 18 | -13 |
| Profit / Loss in Forex | 0 | -9 | 27 | 5 | -6 | 58 | -6 | 1 |
| Receivables | 0 | -150 | 144 | 106 | -37 | -205 | -180 | 77 |
| Inventories | 0 | -1 | -1 | 11 | 0 | 0 | -32 | 6 |
| Trade Payables | 0 | 91 | -23 | 51 | -2 | -13 | 75 | -59 |
| Direct Taxes Paid | 0 | -18 | -83 | -33 | -89 | -99 | -137 | -205 |
| + Cash from Investing Activity | 0 | 16 | -136 | -503 | -292 | -167 | -561 | -628 |
| Purchase of Fixed Assets | 0 | -27 | -69 | -60 | -69 | -130 | -155 | -130 |
| Sale of Fixed Assets | 0 | 1 | 1 | 1 | 0 | 2 | 0 | 2 |
| Purchase of Investments | 0 | -10 | -84 | -292 | -263 | -534 | -422 | -800 |
| Sale of Investments | 0 | 10 | 119 | 176 | 293 | 608 | 379 | 656 |
| Interest Received | 0 | 1 | 2 | 5 | 14 | 20 | 5 | 10 |
| Dividend Received | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | -21 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | -67 | -2 | 0 | -63 | -578 | -350 | -155 |
| Others | 0 | 108 | -106 | -333 | -185 | 444 | -19 | -211 |
| + Cash from Financing Activity | 0 | 34 | -177 | -115 | -127 | -183 | -240 | -342 |
| Proceeds from Issue of Shares | 0 | 2 | 1 | 1 | 3 | 2 | 2 | 1 |
| Proceeds from Other Long-Term Borrowings | 0 | 190 | 127 | 218 | 180 | 104 | 453 | 143 |
| Proceeds from Bank Borrowings | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -147 | -210 | -273 | -181 | -111 | -468 | -182 |
| Repayment of Financial Liabilities | 0 | 0 | -32 | -56 | -52 | -58 | -78 | -91 |
| Dividend Paid | 0 | 0 | -57 | 0 | -74 | -89 | -129 | -193 |
| Interest Paid | 0 | -8 | -7 | -5 | -3 | -9 | -19 | -19 |
| Others | 0 | -3 | 0 | 0 | 0 | -23 | 0 | 0 |
| Net Cash Flow | 0 | 201 | 75 | 10 | 56 | 112 | 201 | 419 |